Last Update 09 Jan 26
Fair value Increased 7.76%PSN: Contract Discipline And Higher P/E Assumptions Will Support Future Upside
Analysts have nudged their fair value estimate for Persimmon up from £14.63 to about £15.76, citing slightly adjusted assumptions for discount rate, revenue growth, profit margin and future P/E, as they refine their models following recent sector research.
Analyst Commentary
Recent research on a peer in a different sector highlights how markets can react strongly to contract news and changing expectations, which is useful context when thinking about Persimmon's refined fair value range.
While the research is not specific to Persimmon, the themes around contract visibility, execution on key projects and how earnings expectations tie into valuation are directly relevant when you look at a housebuilder whose cash flows and margins are also closely scrutinised.
Bullish Takeaways
- Bullish analysts point out that investors can sometimes become overly optimistic about single project outcomes, and when those expectations reset, it can create fresh entry points for long term holders who focus on underlying execution rather than headlines.
- There is an emphasis on companies using contract setbacks as a chance to re engage on more balanced terms, which can protect profitability and support valuation resilience over time.
- Some research highlights confidence in firms that keep bookings and project pipelines supported by bolt on acquisitions, which can help smooth revenue and earnings even when individual contracts are delayed.
- Analysts who are more constructive generally see value in businesses that maintain margin discipline when revenue timing is uncertain, which is a useful lens when assessing Persimmon's model tweaks around profit margins and future P/E assumptions.
Bearish Takeaways
- Bearish analysts flag that when the market has been overly enthusiastic about contract wins or project awards, the eventual disappointment can lead to a sharp share price reaction, showing how sensitive valuations can be to execution risk.
- There is concern that growth rates in specific years may be weaker when key projects are lost or re scoped, which in turn can put pressure on near term earnings multiples and justify more conservative discount rate assumptions.
- Some commentary points to revenue coming in short of earlier estimates even when margins are solid, reinforcing that investors often focus on both top line delivery and profitability when judging whether a valuation looks full.
- There is also a caution that expectations for faster award activity in important segments can take time to play out, and if that does not materialise as quickly as hoped, it can cap how much investors are willing to pay on a forward P/E basis.
Valuation Changes
- Fair Value: nudged up slightly from £14.63 to about £15.76 per share, reflecting modest model refinements rather than a wholesale rethink.
- Discount Rate: trimmed slightly from 8.66% to about 8.62%, indicating only a small adjustment to the risk assumptions used in the valuation work.
- Revenue Growth: kept broadly steady, moving fractionally from 7.30% to about 7.30%, so the updated fair value is not being driven by a change in top line assumptions.
- Net Profit Margin: adjusted marginally from 10.85% to about 10.83%, suggesting only a very small tweak to long run profitability expectations.
- Future P/E: raised from 13.23x to about 14.26x, pointing to a slightly higher multiple being applied to Persimmon's projected earnings in the refreshed model.
Key Takeaways
- Robust housing demand, government reforms, and expanded site pipeline position Persimmon for market share gains and top-line growth.
- Strategic land bank, cost-saving investments, and balance sheet discipline strengthen margins, earnings growth, and capital flexibility.
- Elevated build costs, regulatory pressures, and affordability challenges are constraining Persimmon's growth, margins, and reinvestment capacity despite operational investments and a robust balance sheet.
Catalysts
About Persimmon- Operates as a house builder in the United Kingdom.
- Robust UK housing demand, underpinned by population growth, ongoing urbanisation, and decades of structural undersupply, continues to provide a strong volume growth opportunity for Persimmon, as evidenced by rising completions, growing outlets, and an 11% increase in their forward order book-directly supporting revenue growth.
- Recent and ongoing government planning reforms, as well as potential future homeownership incentives, are unlocking new site acquisitions and outlet openings (e.g., 7% more plots with planning permission, pipeline of 300 outlets within 18 months), positioning Persimmon to disproportionately capture market share and drive future top-line growth.
- Persimmon's strengthened strategic land bank and industry-leading planning success offer embedded gross margin upside; as legacy sites affected by historic build cost inflation are built through, margins are expected to improve towards the company's 20% medium-term target-supporting a return to stronger earnings growth from 2026 onward.
- Continued investment in off-site manufacturing, vertical integration, and digitalisation (state-of-the-art timber frame and brick/tile factories, automation, AI-enabled cost controls) enables cost reductions of £5,000–£6,000 per plot and faster build times, directly enhancing operating margins and bottom-line resilience.
- Strong balance sheet discipline and rapid progress on building safety provisions mean Persimmon will soon unlock £100 million in capital allocation flexibility currently tied up in remediation; this presents options for reinvestment in high-return developments or enhanced shareholder returns, supporting future earnings per share growth.
Persimmon Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Persimmon's revenue will grow by 7.0% annually over the next 3 years.
- Analysts assume that profit margins will increase from 7.6% today to 11.0% in 3 years time.
- Analysts expect earnings to reach £456.9 million (and earnings per share of £1.42) by about September 2028, up from £256.4 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as £364.3 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.3x on those 2028 earnings, which is the same as it is today today. This future PE is greater than the current PE for the GB Consumer Durables industry at 13.0x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.28%, as per the Simply Wall St company report.
Persimmon Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Persistently high build cost inflation from 2022–2023 (c.30% increase) is continuing to work through Persimmon's land bank for several years, while house price growth remains moderate; this sustained margin pressure is likely to limit earnings expansion through at least 2026, especially as older land with inflated cost base is built out.
- Structural affordability challenges remain acute, particularly in southern England, as rising interest rates, stagnant real incomes, and stricter mortgage requirements constrain first-time buyer demand-a key segment that made up 34% of Persimmon's private completions-posing an ongoing headwind to revenue and volume growth in the absence of new government stimulus.
- Increasing industry-wide regulatory costs (nutrient neutrality, discharge conditions, building safety compliance, and sustainability standards) are raising the cost of doing business; these compliance costs may compress net margins and require additional capital expenditure, dampening long-term profitability.
- While Persimmon is heavily investing in land and vertical integration, execution risk remains in scaling up factory output, ensuring widespread adoption of new construction methods (such as timber frames and Mauer facades), and achieving the anticipated per-plot cost savings; delays or operational missteps could impact gross margin improvement.
- Although Persimmon's strong balance sheet and progress on legacy building safety issues provide future capital allocation flexibility, the £208 million provision and ongoing spend (projected at £100 million per year until at least 2027) continue to drain cash resources in the medium term, restricting reinvestment options and potentially reducing near-term earnings and returns to shareholders.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of £14.919 for Persimmon based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £18.01, and the most bearish reporting a price target of just £12.7.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be £4.2 billion, earnings will come to £456.9 million, and it would be trading on a PE ratio of 13.3x, assuming you use a discount rate of 8.3%.
- Given the current share price of £10.62, the analyst price target of £14.92 is 28.8% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Persimmon?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



