Last Update 11 Jan 26
Fair value Increased 2.10%TCBI: Durable Earnings And Capital Strength Will Shape Balanced Risk Reward Profile
Analysts have raised their fair value estimate for Texas Capital Bancshares to about $97.36 from $95.36, reflecting higher Street price targets in the low $100s and updated assumptions around earnings durability, capital strength, and franchise value.
Analyst Commentary
Recent Street research on Texas Capital Bancshares centers on higher price targets clustered just above the US$100 mark, with both bullish and cautious voices tying their views to earnings durability, capital strength, and the value of the franchise.
Bullish Takeaways
- Bullish analysts see the higher price targets, now around US$103 to US$105, as better aligned with what they view as durable earnings power and a stronger balance sheet.
- They highlight what they describe as a durable EPS growth profile, which they see as supportive of the raised fair value and Street targets in the low US$100s.
- Stout capital levels are viewed as a key support for the current valuation, giving Texas Capital room to absorb potential credit or rate headwinds while still executing on its business plan.
- Some view Texas Capital’s franchise as increasingly scarce, which they believe justifies a higher valuation multiple relative to where the stock has traded previously.
Bearish Takeaways
- Bearish analysts, even as they lift price targets, maintain more neutral ratings. This suggests they see the current share price as already capturing a fair amount of the earnings and capital story.
- Caution remains around execution on the earnings durability thesis, with concerns that any disappointment on EPS trends could pressure the valuation given the higher targets.
- The view that upside is more balanced against risks leads some to focus on risk reward rather than outright upside, especially with the stock now being benchmarked against targets above US$100.
- Some also flag that expectations embedded in the raised targets, including assumptions around balance sheet growth and rate policy, may leave less room for error if the operating backdrop differs from current forecasts.
What’s in the News
- Texas Capital Bancshares recorded net charge offs of US$13.7 million for the quarter ended September 30, 2025, compared with US$13.0 million in the prior quarter and US$6.1 million in the same quarter of 2024 (Key Developments).
- From July 1, 2025 to September 30, 2025, the company repurchased 87,087 shares for US$7.01 million, bringing total buybacks under the January 23, 2025 authorization to 801,053 shares for US$58.82 million, or 1.74% of shares (Key Developments).
- Management reaffirmed full year 2025 earnings guidance and expects revenue growth in the low double digit percentage range, citing confidence in a diversified earnings platform and consistent client engagement across different market conditions (Key Developments).
Valuation Changes
- Fair Value: risen slightly from US$95.36 to about US$97.36, reflecting a modest uplift in the underlying assessment.
- Discount Rate: essentially unchanged, moving fractionally from 6.956% to 6.956%, indicating a stable risk assumption in the model.
- Revenue Growth: trimmed slightly from 10.52% to about 10.37%, pointing to a marginally more cautious view on top line expansion.
- Net Profit Margin: eased from roughly 24.34% to about 24.20%, implying a small adjustment to expected profitability.
- Future P/E: increased from 13.59x to about 14.01x, suggesting a somewhat higher valuation multiple applied to forward earnings.
Key Takeaways
- Expansion in commercial lending and digital platform investments are driving revenue growth, efficiency gains, and stronger client relationships.
- Growth in fee-based businesses and a focus on high-quality clients are building resilient, scalable, and diversified earnings.
- Heavy regional exposure, rising operational and compliance costs, and digital competition threaten profitability and stability if growth initiatives and risk management fall short.
Catalysts
About Texas Capital Bancshares- Operates as the bank holding company for Texas Capital Bank, is a full-service financial services firm that delivers customized solutions to businesses, entrepreneurs, and individual customers.
- Texas Capital Bancshares is positioned to benefit from robust commercial loan growth and ongoing population and economic expansion in Texas and the broader Sunbelt, driving higher lending and deposit opportunities and directly supporting revenue and earnings expansion.
- Significant investments in digital platforms, including treasury and wealth management services, are delivering operational efficiencies and enhanced client connectivity, which are expected to lower non-interest expenses and support improved net margins over time.
- The ongoing build-out of fee-based businesses such as investment banking, trading, and treasury products is rapidly growing non-interest income streams, making overall earnings more resilient and scalable.
- Early success in cross-selling wealth management and other alternative investment solutions to newly-acquired high-quality commercial clients is anticipated to increase non-interest revenue and further deepen client relationships, which can smooth earnings through economic cycles.
- The company's strategy of selective client acquisition, focus on durable deposit relationships, and relatively low brokered deposit mix positions it to capture market share amid continued regional bank consolidation and increased regulatory scrutiny, supporting stable funding costs and sustained balance sheet growth.
Texas Capital Bancshares Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Texas Capital Bancshares's revenue will grow by 20.6% annually over the next 3 years.
- Analysts assume that profit margins will increase from 12.5% today to 26.7% in 3 years time.
- Analysts expect earnings to reach $438.9 million (and earnings per share of $7.04) by about September 2028, up from $116.8 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.3x on those 2028 earnings, down from 33.9x today. This future PE is lower than the current PE for the US Banks industry at 11.9x.
- Analysts expect the number of shares outstanding to decline by 0.99% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 6.93%, as per the Simply Wall St company report.
Texas Capital Bancshares Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Texas Capital Bancshares' concentration in the Texas market makes it heavily exposed to geographic and economic risks; any future downturn in Texas's economy could significantly impact loan growth, credit quality, and overall earnings due to the company's limited geographic diversification.
- The ongoing and necessary investments in technology, talent, and platform build-out, particularly in areas like investment banking and wealth management, could elevate operational costs; if these new initiatives fail to scale profitably or face slow adoption, net margins and return on equity may be pressured in the long term.
- Despite management's focus on digital transformation, Texas Capital remains at risk of falling behind larger banks and specialized fintechs that have greater resources and established digital ecosystems, potentially resulting in customer attrition and margin compression affecting revenue and efficiency ratios.
- Prolonged periods of net interest margin volatility-driven by uncertain macroeconomic environments, interest rate shifts, or unexpected credit cycles-could undermine lending profitability and lead to earnings instability, as evidenced by the firm's cautious approach to credit risk and heavy provisioning.
- Heightened regulatory scrutiny and rising compliance costs across the banking sector, particularly after recent industry-wide stresses, may require greater expenditures on risk management and controls, putting downward pressure on efficiency and eat into the company's future profit growth.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $92.0 for Texas Capital Bancshares based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $102.0, and the most bearish reporting a price target of just $79.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $1.6 billion, earnings will come to $438.9 million, and it would be trading on a PE ratio of 11.3x, assuming you use a discount rate of 6.9%.
- Given the current share price of $86.53, the analyst price target of $92.0 is 5.9% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Texas Capital Bancshares?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

