Header cover image

Transforming Challenges Into Opportunities With Green Chemical Recycling And Innovative Growth

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 22 2024

Updated

August 22 2024

Narratives are currently in beta

Key Takeaways

  • Expansion in sustainable solutions like chemical recycling and the Tritan product line indicates potential for revenue growth and market share increase.
  • Strategic advancements, including resolving mechanical reliability issues and securing competitive advantages in chemical recycling, suggest long-term growth opportunities and efficiency enhancements.
  • Operational challenges, demand risks, maintenance shutdowns, economic downturns, and reliance on long-term contracts could impact Eastman Chemical's revenue, efficiency, and profitability.

Catalysts

About Eastman Chemical
    Operates as a specialty materials company in the United States, China, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The operational ramp-up of the world's largest chemical recycling facility, which is now producing on-spec plastic, including food-grade products with high recycled content. This advancement indicates potential for increased revenue from new and existing markets valuing sustainable solutions, impacting revenue positively.
  • The fixation of mechanical reliability issues and optimization of the feedstock preparation process to handle diverse types of hard-to-recycle materials, improving plant operational efficiency, and expected to enhance output in Q3 and Q4, affecting production efficiency and potentially reducing costs.
  • Successful navigation of initial challenges with the methanolysis plant, gathering strategic intellectual property and competitive advantages in chemical recycling technology. This development could lead to long-term growth opportunities and improvement in net margins through proprietary technology.
  • Expansion of the Tritan product line to include recycled content, catering to customer and market demand for sustainable products. The progress with Tritan Renew, alongside new application wins, signifies potential for revenue growth and increased market share.
  • Commitments and signs of progress on scaling the circular economy model, including addressing mechanical changes and expanding the use of hard-to-recycle feedstock. Continued development in this area suggests a forward-looking strategy that could impact future earnings positively through innovation, market differentiation, and partnerships like those mentioned with Pepsi for the Texas project.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Eastman Chemical's revenue will grow by 3.2% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 9.7% today to 0.1% in 3 years time.
  • Analysts expect earnings to reach $1.1 billion (and earnings per share of $9.81) by about August 2027, up from $883.0 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.7x on those 2027 earnings, up from 13.1x today. This future PE is lower than the current PE for the US Chemicals industry at 25.6x.
  • Analysts expect the number of shares outstanding to decline by 1.43% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 7.23%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Methanolysis feedstock preparation issues indicate operational and technical challenges, potentially affecting the plant's uptime and efficiency, which could impact revenue and net margins related to the circular economy segment.
  • The slow adoption of Tritan Renew due to inflationary pressures suggests demand risks, potentially affecting revenue growth in high-value specialty products.
  • Maintenance shutdowns, particularly in the acetyl chain, could lead to temporary production halts, impacting overall production volume and potentially affecting revenue and gross margins.
  • Potential economic downturns and the descriptions of a challenging macro environment may dampen demand across multiple sectors, affecting overall revenue growth and profitability.
  • Reliance on long-term customer contracts for project viability (as noted in the France project discussion) poses a risk to the planned capacity expansions and future revenue streams, potentially affecting earnings if agreements are delayed or not secured.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $113.79 for Eastman Chemical based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $128.0, and the most bearish reporting a price target of just $100.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $10.0 billion, earnings will come to $1.1 billion, and it would be trading on a PE ratio of 13.7x, assuming you use a discount rate of 7.2%.
  • Given the current share price of $98.73, the analyst's price target of $113.79 is 13.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$113.8
11.2% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture02b4b6b8b10b20142016201820202022202420262027Revenue US$10.0bEarnings US$1.1b
% p.a.
Decrease
Increase
Current revenue growth rate
3.88%
Chemicals revenue growth rate
3.55%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.