Johnson MattheyJMAT
JMAT logo
Fair Value
UK£23.87
Share price17 Aug
UK£233.6% undervalued intrinsic discount
Loading
1Y-6.30%
7D-20.87%

Resilient Margins Will Face Headwinds Despite Improved Market Confidence This Year

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
27 Dec 24
Updated
17 Aug 26
Views
324
Not Invested

Last Update 17 Aug 26

Fair value Increased 7.99%

JMAT: Future Returns Will Hinge On Cormetech Execution And Fairly Balanced Expectations

Analysts have lifted their fair value estimate for Johnson Matthey from £22.10 to about £23.87, reflecting updated assumptions after the Cormetech acquisition and recent price target increases to £23.30 and £24.00. These changes put more focus on execution than on deal risk or macro sentiment.

Analyst Commentary

Recent Street research on Johnson Matthey has centred on the Cormetech acquisition and how well the company can deliver on its updated plan. The fresh price targets in the £23.30 to £24.00 range frame the debate around execution, valuation support and future growth opportunities.

Bullish Takeaways

  • Bullish analysts highlight that the Cormetech acquisition provides a clearer framework for Johnson Matthey's future earnings mix, which they see as supportive of the raised fair value range.
  • The reinstatement of formal coverage with a £23.30 price target is viewed by these analysts as a sign that deal risk has eased and that the focus can now move to day to day delivery against stated plans.
  • The increase in a separate price target to £24.00 is cited as evidence that some analysts see further upside potential if management executes in line with expectations.
  • Supportive views emphasise that the current valuation already reflects many of the known macro and deal related risks, which they believe leaves room for rerating if execution is solid.

Bearish Takeaways

  • More cautious analysts point out that the higher price targets raise the bar for Johnson Matthey, which could limit upside if integration of Cormetech or broader execution falls short.
  • There is an implied concern that the share price now has less room for error, since expectations embedded in targets near £24.00 require consistent delivery rather than one off gains.
  • Some sceptical views focus on the risk that macro conditions or sector specific demand trends could affect how quickly any benefits from Cormetech are reflected in earnings and valuation.
  • These cautious analysts also flag that while the shift in narrative away from deal risk is positive, it increases scrutiny on operational milestones, which may introduce periods of volatility if targets are not met on time.

What's in the News for Johnson Matthey

  • Shareholders approved a special dividend of 476.5 pence per existing ordinary share at the Johnson Matthey General Meeting held on 11 August 2026. Source: company meeting announcement.
  • Johnson Matthey held a Special and Extraordinary Shareholders Meeting on 11 August 2026 to consider the special dividend, a share consolidation, directors’ authority to allot shares, disapplication of pre emption rights for general purposes and for acquisitions and other capital investment, authority to purchase its own shares, and other matters. Source: company meeting agenda.
  • At the Annual General Meeting on 16 July 2026, Johnson Matthey shareholders approved the adoption of new Articles of Association for the company. Source: AGM resolutions.
  • The State Administration for Market Regulation in China granted clearance for Honeywell International to acquire Johnson Matthey’s Catalyst Technologies business. The company reported that all conditions to the transaction are now satisfied and that completion is expected by no later than the end of August 2026, consistent with earlier guidance. Source: regulatory clearance update.

Valuation Changes for Johnson Matthey

  • Fair value has risen slightly from £22.10 to about £23.87 per share. This reflects the updated model assumptions after recent corporate moves.
  • The discount rate has moved up modestly from 8.32% to about 8.62%. This points to a slightly higher required return in the latest valuation work.
  • Revenue growth assumptions still point to a sharp decline, although the fall is now slightly less steep, moving from about 41.08% down to about 40.09% down.
  • The profit margin has been trimmed from about 10.71% to about 9.83%. This suggests a more cautious view on future profitability for Johnson Matthey.
  • The future P/E has been reduced from about 17.13x to about 14.38x. This implies that the updated fair value uses a lower earnings multiple for the company.
0 viewsusers have viewed this narrative update

Key Takeaways

  • Transformation and cost-reduction efforts are set to improve net margins and boost overall earnings.
  • Aligning Clean Air and Hydrogen Technologies could open up cross-selling opportunities enhancing revenue growth.
  • Weak market conditions and operational challenges in key segments, coupled with trade tensions, are impacting Johnson Matthey's revenue, earnings, and profit margins.

Catalysts

About Johnson Matthey
    Engages in the clean air, catalyst and hydrogen technology, and platinum group metals (PGM) service businesses in the United Kingdom, Germany, rest of Europe, the United States, rest of North America, China, rest of Asia, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Ongoing transformation efforts aimed at increasing efficiency and reducing costs are expected to continue to positively impact net margins and overall earnings.
  • Successful platform wins and building strategic customer relationships could stabilize or grow Clean Air revenues despite challenging market conditions in the automotive sector.
  • A shift towards processing higher-margin industrial feedstock in the PGM Services segment along with more efficient refining capabilities could lead to an improved margin profile and earnings growth.
  • The strategic alignment and integration of Clean Air and Hydrogen Technologies could open up cross-selling opportunities that support revenue growth in both segments.
  • Cash generated from divestments, transformation savings, and a disciplined capital allocation strategy, including a significant share buyback, are expected to enhance shareholder returns and improve cash flow.
Johnson Matthey Earnings and Revenue Growth

Johnson Matthey Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Johnson Matthey's revenue will decrease by 40.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -0.7% today to 9.8% in 3 years time.
  • Analysts expect earnings to reach £265.8 million (and earnings per share of £2.17) by about August 2029, up from -£91.0 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as £322.3 million.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 14.4x on those 2029 earnings, up from -30.1x today. This future PE is lower than the current PE for the GB Chemicals industry at 19.6x.
  • Analysts expect the number of shares outstanding to decline by 0.09% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.62%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Johnson Matthey's Clean Air sales have been impacted by weak end markets and previously announced platform losses, affecting revenue prospects.
  • Hydrogen Technologies is facing a market slowdown with lower sales, impacting its near-term earnings and increasing its operating losses.
  • In the Platinum Group Metals (PGM) business, first-half performance was affected by lower refining volumes and metal recoveries, reducing revenue and operating profit.
  • The potential emergence of geopolitical trade tensions, such as tariffs between the US and Canada or Mexico, could create supply chain disruptions, affecting costs and margins.
  • There is execution risk in the transition to the new Platinum Group Metal refinery, which could lead to operational issues affecting future cash flow and profit margins.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of £23.87 for Johnson Matthey based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £29.33, and the most bearish reporting a price target of just £20.0.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be £2.7 billion, earnings will come to £265.8 million, and it would be trading on a PE ratio of 14.4x, assuming you use a discount rate of 8.6%.
  • Given the current share price of £23.0, the analyst price target of £23.87 is 3.6% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Johnson Matthey?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Comments

0 comments

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

UK£23.87
vs UK£233.6% undervalued intrinsic discount
PastFuture-91m17b2015201820212024202620272029Revenue UK£2.7bEarnings UK£265.8m
-40.1%
Revenue growth
9.8%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Johnson Matthey

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Good value with adequate balance sheet.

Market capUK£2.7b
PB1.4x
Estimated Growth-48.5%
Dividend Yield4.5%
Full analysis

CEO & management

Liam Condon
CEO
2.8yrs
CEO Tenure

Engages in the clean air, catalyst and hydrogen technology, and platinum group metals (PGM) service businesses in the United Kingdom, Germany, rest of Europe, the United States, rest of North America, China, rest of Asia, and internationally.