Last Update31 Jul 25
With both the discount rate and future P/E multiple remaining effectively unchanged, there is no substantive shift in analyst outlook, leaving LKQ's consensus price target steady at $43.42.
What's in the News
- LKQ revised its full-year 2025 guidance downward, now expecting organic parts and services revenue growth of -3.5% to -1.5% and diluted EPS of $2.47 to $2.77.
- The company repurchased 1,000,000 shares for $39.53 million, bringing total buybacks to 66,563,000 shares since October 2018.
- LKQ was added to the Russell 2500 Value Benchmark, the Russell 2500 Value Index, and the Russell 2500 Index.
Valuation Changes
Summary of Valuation Changes for LKQ
- The Consensus Analyst Price Target remained effectively unchanged, at $43.42.
- The Discount Rate for LKQ remained effectively unchanged, moving only marginally from 7.75% to 7.77%.
- The Future P/E for LKQ remained effectively unchanged, moving only marginally from 15.04x to 15.06x.
Key Takeaways
- Aggressive cost-cutting, operational streamlining, and leadership changes aim to enhance margins, recover scale benefits, and drive long-term revenue growth.
- Strong pricing power and expansion into sustainable, adjacent services support resilient revenues, market share, and diversification despite macroeconomic uncertainties.
- Persistent revenue declines, competitive pressures, unresolved European challenges, and heavy reliance on cost-cutting heighten risks to margins, earnings, and financial improvement.
Catalysts
About LKQ- Engages in the distribution of replacement parts, components, and systems used in the repair and maintenance of vehicles and specialty vehicle aftermarket products and accessories.
- Ongoing cost reduction and operational simplification initiatives-including $125 million of cost removals over the past 12 months, a targeted additional $75 million in cost cuts (primarily in Europe), and global implementation of a lean operating model-are set to drive meaningful margin enhancement and improved earnings as these measures take full effect by 2026.
- Focus on SKU rationalization, back office streamlining, and increased private label penetration in Europe, combined with recent leadership changes and business integration, position the company to realize scale benefits and margin recovery, supporting both revenue stabilization and net margin expansion over the next 2–3 years.
- LKQ's ability to pass through rising tariffs and input costs via price increases-while maintaining customer service levels and market share (notably outperforming repairable claims in North America by 650bps)-demonstrates structural pricing power that underpins resilient revenues and protects gross margins even amid macro headwinds.
- Despite current cyclical weakness, persistent consumer preference for cost-effective alternative parts (fueled by high repair costs, insurance rates, and aging vehicle fleets) continues to drive consistent aftermarket volumes and provides a foundation for long-term organic revenue growth.
- Strategic expansion in salvage and adjacent services (such as the SYNETIQ partnership in Europe) leverages industry shifts toward greater sustainability and recycled content, enabling new revenue streams and diversifying the business, ultimately boosting average revenue per customer and long-term earnings quality.
LKQ Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming LKQ's revenue will grow by 2.0% annually over the next 3 years.
- Analysts assume that profit margins will increase from 5.0% today to 5.9% in 3 years time.
- Analysts expect earnings to reach $875.0 million (and earnings per share of $3.32) by about August 2028, up from $708.0 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.6x on those 2028 earnings, up from 11.4x today. This future PE is lower than the current PE for the US Retail Distributors industry at 26.3x.
- Analysts expect the number of shares outstanding to decline by 1.03% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.17%, as per the Simply Wall St company report.
LKQ Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Persistent declines in organic revenue and repairable claims in both North America and Europe, combined with ongoing macroeconomic headwinds, create pressure on top-line growth and increase risk of prolonged revenue stagnation or contraction.
- Intense and increasing competition in key markets, particularly in Europe and the UK, is resulting in price concessions and market share challenges, which could further erode gross margins and depress earnings.
- Sustained operational challenges and legacy issues within European operations-despite leadership changes and cost-cutting efforts-delay realization of expected synergies and efficiencies, raising the risk of underperformance in net margins and return on investment.
- Ongoing tariff disruptions and an evolving regulatory/trade environment are complicating cost management, increasing working capital needs, and potentially undermining gross margin improvements if not fully offset by pricing strategies.
- Heavy reliance on aggressive cost-cutting and portfolio simplification, coupled with a multi-year transformation plan that has yet to produce tangible financial improvements, increases execution risk and may result in further pressure on earnings and free cash flow if targets are not met.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $43.417 for LKQ based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $50.0, and the most bearish reporting a price target of just $40.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $14.9 billion, earnings will come to $875.0 million, and it would be trading on a PE ratio of 15.6x, assuming you use a discount rate of 8.2%.
- Given the current share price of $31.47, the analyst price target of $43.42 is 27.5% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.