Last Update 04 Dec 25
Fair value Increased 0.18%ONON: Margin Momentum And Beat And Raise Execution Will Drive Future Upside
Analysts have nudged our fair value estimate for On Holding slightly higher to approximately $61 per share. This reflects a blend of raised and trimmed Street price targets as they highlight continued beat and raise execution, improving margin visibility and robust global demand, partially offset by valuation and broader market concerns.
Analyst Commentary
Street research remains broadly constructive on On Holding, with most firms reiterating positive ratings even where price targets have been trimmed. The backdrop is one of strong operational execution, particularly around Q3 results, against a market environment that is exerting pressure on valuation multiples.
Bullish analysts continue to highlight the company as a structural grower in athletic footwear and apparel, pointing to robust demand trends, improving margin visibility and a track record of beat and raise quarters. More cautious voices are focused less on fundamentals and more on relative valuation, competitive intensity and the risk that growth in new categories may prove slower than in core running.
Bullish Takeaways
- Multiple bullish analysts lifted their targets or reiterated positive stances following another beat and raise quarter, citing broad based revenue and profit upside that supports a premium valuation.
- Margin visibility is improving, with several notes emphasizing expanding gross margin and operating leverage as key drivers of upward revisions to fair value assumptions.
- Growth remains geographically diversified, with ongoing strength in EMEA and APAC and indications that Q4 Americas growth should hold in line with or exceed Q3 levels, reducing concern about a slowdown in the key U.S. market.
- Commentary around pricing power and full price sell through, particularly into the Holiday season, reinforces the view that the brand retains scarcity value and can sustain elevated growth even in a tougher discretionary spending environment.
Bearish Takeaways
- Bearish analysts and some target cutters underscore that the stock now trades at a growing premium to U.S. listed footwear peers, leaving less room for multiple expansion and increasing sensitivity to any execution hiccups.
- Several firms lowered price targets despite strong fundamentals, reflecting broader sector de rating and macro uncertainty rather than company specific issues, which tempers near term upside potential.
- There is rising focus on competitive and category risk, with concerns that potential expansion into team sports could deliver slower growth than running while facing entrenched incumbents, which could weigh on long term growth expectations if not executed flawlessly.
- Neutral stances from major houses like Goldman Sachs highlight that, even with robust brand momentum and reassuring guidance, the current valuation already discounts a substantial portion of the anticipated growth trajectory.
What's in the News
- Raised full year 2025 net sales guidance, now expecting 34% year over year growth on a constant currency basis, up from at least 31% previously (company guidance).
- Updated 2025 reported net sales outlook to CHF 2.98 billion at current spot rates, versus the prior projection of CHF 2.91 billion, reflecting stronger than anticipated demand trends (company guidance).
- Management commentary around the guidance raise underscores confidence in sustained global momentum and improved visibility into the order book for 2025 (company guidance).
Valuation Changes
- The fair value estimate has risen slightly to approximately $61.40 per share from about $61.29, reflecting a modest upward adjustment.
- The discount rate has increased marginally to about 8.21% from roughly 8.19%, indicating a slightly higher required return in the model.
- Revenue growth has edged down modestly to around 22.04% from about 22.10%, implying a slightly more conservative top line outlook.
- The net profit margin has improved fractionally to roughly 11.91% from about 11.90%, signaling a small enhancement in long term profitability assumptions.
- The future P/E has eased slightly to about 34.9x from approximately 35.0x, pointing to a marginally lower valuation multiple applied to forward earnings.
Key Takeaways
- Direct-to-consumer, e-commerce focus and automated manufacturing are driving higher profitability, operational control, and scalability for On Holding.
- Diversified products, international growth, and broader demographic appeal are strengthening brand equity and fueling sustained global revenue gains.
- Reliance on premium pricing, marketing-heavy expansion, and limited brand collaborations risks margin pressure and sales slowdown if consumer demand or market trends shift.
Catalysts
About On Holding- Engages in the development and distribution of sports products worldwide.
- The acceleration in DTC (Direct-to-Consumer) and e-commerce channels, with DTC reaching new highs (41.1% of sales in Q2 and up 54% YoY), gives On more control over brand, pricing, and customer data while increasing gross and EBITDA margins-an operational catalyst likely to further expand profitability as DTC continues its mix shift.
- Rapid international expansion, especially triple-digit growth in Asia-Pacific and strong double-digit gains in EMEA, shows On successfully capturing a larger share of the global market; continued urbanization and the blurring of sport/fashion globally set the stage for ongoing robust revenue growth.
- The company's ability to launch and quickly scale new product franchises (nine now >5% of revenue), expand beyond running into tennis, trail, lifestyle, and fast-growing apparel, demonstrates successful product innovation and diversification, supporting both average selling price increases and higher future revenue per customer.
- Investment in innovative, automated manufacturing processes such as LightSpray is expected to materially improve supply chain efficiency, reduce production costs, and support localized supply, which, over time, should enhance gross margins and bolster scalability as demand grows.
- Broadening demographic appeal-particularly strong among Gen Z and diverse sports/lifestyle communities-with resonant marketing and influencer collaborations increases overall brand equity, supporting sustained long-term demand and giving leverage for premium pricing, which drives higher revenues and preserves margins.
On Holding Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming On Holding's revenue will grow by 22.9% annually over the next 3 years.
- Analysts assume that profit margins will increase from 5.0% today to 11.1% in 3 years time.
- Analysts expect earnings to reach CHF 561.2 million (and earnings per share of CHF 1.83) by about September 2028, up from CHF 135.9 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 39.9x on those 2028 earnings, down from 86.6x today. This future PE is greater than the current PE for the US Luxury industry at 20.5x.
- Analysts expect the number of shares outstanding to grow by 1.03% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 7.96%, as per the Simply Wall St company report.
On Holding Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Heavy reliance on premium pricing and frequent price increases to offset tariffs and cost pressures may not be sustainable in the long term, as rising prices could alienate core consumers or invite greater competitive pressure, potentially impacting future revenue growth and net margins.
- Accelerated expansion in multiple regions and categories requires ongoing high levels of investment in marketing, retail, and innovation (e.g., LightSpray, new stores, technology), which may compress net margins if these investments fail to achieve targeted operational leverage or if consumer demand slows in key markets.
- Despite current strong demand, global macroeconomic or foreign exchange volatility-such as continued weakness of the U.S. dollar relative to the Swiss franc, or potential disruptions from tariffs and trade tensions-could negatively impact profitability and reported earnings due to translation losses and cost inflation.
- Ongoing dependence on a limited set of high-profile collaborations, celebrity endorsements, and retail "hype moments" (e.g., LOEWE, Zendaya) to drive apparel and lifestyle growth could be vulnerable to shifting consumer trends and could lose effectiveness over time, risking reduced sales momentum and lower revenues if brand buzz fades or tastes shift.
- Rapid triple-digit growth in regions like APAC and aggressive store expansion heighten the risk of market saturation, inventory mismanagement, and operational control challenges; if consumer tastes shift or regional growth slows, this could lead to inventory buildups and revenue deceleration, which would pressure both gross margins and net earnings.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of CHF65.858 for On Holding based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of CHF79.18, and the most bearish reporting a price target of just CHF39.82.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CHF5.0 billion, earnings will come to CHF561.2 million, and it would be trading on a PE ratio of 39.9x, assuming you use a discount rate of 8.0%.
- Given the current share price of CHF44.8, the analyst price target of CHF65.86 is 32.0% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

