Shriram Finance511218
511218 logo
Fair Value
₹1.18k
Share price18 Jun
₹1.03k12.6% undervalued intrinsic discount
Loading
1Y53.76%
7D-3.19%

511218: Revenue Outlook Will Improve Amid Potential Stake Sale Uncertainty

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
11 Nov 24
Updated
18 Jun 26
Views
192
Not Invested

Last Update 18 Jun 26

511218: Dividend Capacity And Steady Assumptions Will Support Stronger Prospects Ahead

Analysts have maintained the Shriram Finance price target at ₹1,181.75, with the unchanged fair value supported by broadly consistent assumptions on revenue growth, profit margin and future P/E, along with a slightly adjusted discount rate in their models.

What’s in the News for Shriram Finance

  • Shriram Finance recommended a final dividend of ₹6 per share of face value ₹2 for the financial year ended March 31, 2026, subject to approval at the upcoming 47th Annual General Meeting, according to a board decision on April 24, 2026. Source: Company key developments.
  • The company reported that, including the previously declared interim dividend of ₹4.80 per share paid on November 17, 2025, the total dividend for the 2025-26 financial year stands at ₹10.80 per share, described as 540%. Source: Company key developments.
  • The record date for determining Shriram Finance shareholders eligible to receive the proposed final dividend is set as July 3, 2026, with payment to eligible investors expected on or before August 9, 2026, subject to member approval and applicable tax deduction at source. Source: Company key developments.
  • A board meeting on April 24, 2026 is scheduled to consider audited standalone and consolidated financial results for Q4 and FY 2025-26, a resource mobilisation plan for FY 2026-27 for issuance of debt securities, matters related to the 47th AGM, director appointments and reappointments, and the appointment of M/s Pijush Gupta & Co. as tax auditor for FY 2026-27. Source: Company key developments.
  • A separate board meeting on April 8, 2026 is planned to approve the allotment of equity shares by preferential issue. Source: Company key developments.

Valuation Changes for Shriram Finance

  • Fair Value: The fair value estimate remains unchanged at ₹1,181.75, indicating no adjustment to the central valuation level for Shriram Finance.
  • Discount Rate: The discount rate has fallen slightly from 15.15% to 14.99%, reflecting a modest change in the rate used to bring future cash flows back to present value.
  • Revenue Growth: The revenue growth assumption remains broadly consistent at 31.06%, with only a very small numerical adjustment in the model.
  • Profit Margin: The profit margin assumption is essentially stable at 42.12%, with a minor refinement that does not materially alter the profitability outlook used in the valuation.
  • Future P/E: The future P/E multiple has edged down slightly from 17.30x to 17.22x, indicating a small reduction in the valuation multiple applied to Shriram Finance earnings in the model.
2 viewsusers have viewed this narrative update

Key Takeaways

  • Anticipated reduction in borrowing costs and improved asset quality could enhance revenue and net margins.
  • Strategic focus on used vehicle financing and economic growth is expected to drive revenue and earnings.
  • Stagnant commercial vehicle sales and rising Stage 2 loans threaten Shriram Finance's asset quality, profitability, and future earnings amid liquidity and supply challenges.

Catalysts

About Shriram Finance
    A non-banking finance company, primarily engages in the provision of financing services in India.
What are the underlying business or industry changes driving this perspective?
  • The anticipated decline in borrowing costs due to the Reserve Bank of India cutting the repo rate could lead to reduced interest expenses, positively impacting net margins.
  • Improved predictions for the monsoon and a stronger rural economy are expected to boost credit demand and improve asset quality, potentially leading to higher revenues and better net margins.
  • Growth in India's GST collection and expected government infrastructure spending could increase credit demand and improve asset quality, impacting revenues positively.
  • A strategic focus on used vehicle financing, especially given the low supply of new vehicles between 2019 and 2021, can bolster the portfolio and drive revenue growth as economic activity picks up.
  • Plans to normalize liquidity and the gradual cost reduction in borrowing could improve net interest margins, positively impacting earnings.
Shriram Finance Earnings and Revenue Growth

Shriram Finance Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Shriram Finance's revenue will grow by 31.1% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 48.4% today to 42.1% in 3 years time.
  • Analysts expect earnings to reach ₹196.3 billion (and earnings per share of ₹82.62) by about June 2029, up from ₹100.2 billion today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as ₹222.8 billion.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 17.2x on those 2029 earnings, down from 23.5x today. This future PE is lower than the current PE for the IN Consumer Finance industry at 20.4x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 14.99%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The commercial vehicle (CV) sales have remained flat, and supply issues are noted within the used vehicle market, impacting the potential growth in Shriram Finance's core area, affecting revenue streams.
  • There's been a notable stress in certain geographies, particularly in Central India, which has affected Stage 2 loans, potentially influencing future asset quality and thereby impacting net margins.
  • The net interest margin (NIM) has declined due to excess liquidity on the balance sheet, a factor that may pressure earnings if not effectively managed.
  • The technical write-off of ₹2,345 crore in fully provided assets reduced the gross Stage 3 percentage, but it could indicate underlying asset quality issues that might impact future earnings if recovery efforts falter.
  • Rising Stage 2 categories in segments like passenger vehicles and MSMEs could indicate potential stress, threatening asset quality and profitability if these loans transition to Stage 3.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of ₹1181.75 for Shriram Finance based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹1300.0, and the most bearish reporting a price target of just ₹1050.0.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be ₹466.2 billion, earnings will come to ₹196.3 billion, and it would be trading on a PE ratio of 17.2x, assuming you use a discount rate of 15.0%.
  • Given the current share price of ₹1002.9, the analyst price target of ₹1181.75 is 15.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Shriram Finance?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

₹1.18k
vs ₹1.03k12.6% undervalued intrinsic discount
PastFuture0466b20162018202020222024202620282029Revenue ₹466.2bEarnings ₹196.3b
31.1%
Revenue growth
42.1%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Shriram Finance

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Reasonable growth potential with mediocre balance sheet.

Market cap₹2.4t
PB3.7x
Estimated Growth22.1%
Dividend Yield1.0%
Full analysis

CEO & management

Parag Sharma
CEO
0.8yrs
CEO Tenure

A non-banking finance company, provides financing services in India.