Last Update 03 Dec 25
Fair value Decreased 0.80%SHOT: Room Expansion And Management Deal Will Support Balanced Long Term Outlook
Analysts have trimmed their price target on Scandic Hotels Group slightly, lowering it by approximately SEK 0.70 per share. This reflects a modest recalibration of fair value assumptions while growth, margins, and the discount rate remain broadly unchanged.
What's in the News
- Opened Scandic Victoria Floro, the company’s first hotel in the Norwegian tourist destination of Floro, adding 97 rooms and meeting space for up to 150 participants as part of its franchise-driven growth strategy (company announcement)
- Launched updated group growth targets aiming to add about 10,000 new rooms by 2030, with roughly half under the Scandic Go brand in the economy segment and plans for 30 to 40 new franchise hotels (company strategy update)
- Expanded further in Norway with the opening of The Dock 69deg39 by Scandic in Tromso, the group’s sixth signature hotel, alongside signed agreements for five additional hotels totaling more than 1,400 rooms (company announcement)
- Continued German expansion with a long term lease for a third hotel in downtown Hamburg, offering up to 328 rooms and expected to open in 2028, supporting the goal to increase portfolio capacity by approximately 15,000 rooms by 2030 (company announcement)
- Agreed to assume operational responsibility for Dalata Hotel Group’s 56 hotels, around 12,000 rooms in total, under a management agreement effective November 7, 2025, with a 4 percent revenue based quarterly fee until a planned carve out and acquisition of the hotel operations in 2026 (company announcement)
Valuation Changes
- Fair Value Estimate decreased slightly from SEK 89.73 to SEK 89.01 per share, reflecting a marginal downward adjustment to the intrinsic value assessment.
- Discount Rate remained unchanged at 10.12 percent, indicating no reassessment of the company’s risk profile or cost of capital in the updated model.
- Revenue Growth was effectively stable at around 11.48 percent, with only a negligible numerical adjustment that does not alter the growth outlook.
- Net Profit Margin was effectively unchanged at approximately 5.41 percent, with a minimal technical revision that leaves profitability expectations intact.
- Future P/E was reduced slightly from about 14.83x to 14.72x, implying a modestly lower valuation multiple applied to forecast earnings.
Key Takeaways
- Strong booking trends and increased occupancy are expected to drive future revenue growth, supported by higher average room rates.
- Strategic initiatives, including digital enhancements and loyalty partnerships, aim to boost customer retention and improve operational efficiency and margins.
- Geopolitical tensions, rate declines, and increased costs in Finland threaten Scandic's revenue stability and profit margins, with uncertain returns on tech investments.
Catalysts
About Scandic Hotels Group- Engages in operation and franchising of hotels in Sweden, Norway, Finland, Denmark, Germany, and Poland.
- Scandic is seeing strong booking trends for the spring and summer seasons, with expectations of increased average room rates and occupancy compared to last year, supporting future revenue growth.
- A new hotel with 214 rooms is planned to open in Berlin in the second half of 2026, part of efforts to grow their hotel portfolio, which is expected to provide a positive impact on future revenue.
- Strategic initiatives such as launching a new website and app to enhance customer experience, and a partnership with SAS enabling loyalty program status matching, are expected to improve customer retention and potentially boost revenue.
- The implementation of the workforce management platform, Quinyx, is anticipated to enhance scheduling efficiency, likely improving operational efficiency and margins.
- Potential efficiency improvements in central functions over time through digitalization and cost control measures could help mitigate inflationary pressures and positively impact net margins.
Scandic Hotels Group Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Scandic Hotels Group's revenue will grow by 4.6% annually over the next 3 years.
- Analysts assume that profit margins will increase from 3.3% today to 5.1% in 3 years time.
- Analysts expect earnings to reach SEK 1.3 billion (and earnings per share of SEK 5.52) by about September 2028, up from SEK 723.0 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting SEK1.7 billion in earnings, and the most bearish expecting SEK771.6 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.4x on those 2028 earnings, down from 25.7x today. This future PE is greater than the current PE for the GB Hospitality industry at 12.2x.
- Analysts expect the number of shares outstanding to decline by 1.84% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 9.97%, as per the Simply Wall St company report.
Scandic Hotels Group Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Geopolitical tensions and ongoing uncertainties in the markets could adversely impact future booking trends and revenue stability.
- Scandic's average room rate experiencing slight declines, especially due to adverse price developments in Finland, may pressure overall revenue.
- The increased capacity in Finland, particularly in Vanda, is negatively impacting occupancy rates and potentially compressing hotel room pricing, risking net margins.
- If cost inflation, particularly in labor or specific goods, exceeds the company's ability to increase room rates, this could squeeze profit margins over time.
- The anticipated costs associated with technological investments (e.g., new website, app, workforce management platform) may not yield the expected reduction in distribution costs or increased bookings, which could affect net earnings projections.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of SEK83.257 for Scandic Hotels Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of SEK115.0, and the most bearish reporting a price target of just SEK55.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SEK25.2 billion, earnings will come to SEK1.3 billion, and it would be trading on a PE ratio of 17.4x, assuming you use a discount rate of 10.0%.
- Given the current share price of SEK86.35, the analyst price target of SEK83.26 is 3.7% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



