Header cover image

OpSec Acquisition And Strategic Moves Poised To Skyrocket Sales And Margins

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 04 2024

Updated

September 09 2024

Narratives are currently in beta

Key Takeaways

  • Acquisition of OpSec and focus on operational efficiencies via the Crane Business System are set to enhance Crane NXT's portfolio and net margins.
  • Record high backlog in Crane Currency and active M&A pipeline indicate strong foundations for sustained revenue growth and portfolio diversification.
  • Crane NXT faces multiple challenges including acquisition integration, market reliance risks, R&D investment pressures, geopolitical impacts, and operational disruptions from equipment upgrades.

Catalysts

About Crane NXT
    Operates as an industrial technology company that provides technology solutions to secure, detect, and authenticate customers’ important assets.
What are the underlying business or industry changes driving this perspective?
  • The acquisition of OpSec is seen as a significant growth catalyst, expected to drive sales increases through commercial and operational synergies, enhancing Crane NXT's online and physical authentication technology portfolio, which is likely to positively impact revenue.
  • Crane NXT's successful integration and operational performance of OpSec highlight opportunities for margin expansion via productivity improvements in supply chain and manufacturing processes, which will likely boost net margins.
  • The record high backlog in Crane Currency, buoyed by new orders and expanded share with existing customers using micro-optics technology, indicates a solid foundation for sustained sales growth, directly impacting future revenue growth.
  • Active M&A pipeline and a strong net debt-to-EBITDA ratio position suggest that Crane NXT aims to expand and diversify its portfolio further, which could drive both revenue growth and improvements in earnings through strategic acquisitions.
  • The company's focus on driving productivity through the Crane Business System (CBS) across its operations, including newly acquired OpSec, signals ongoing efforts to enhance operational efficiencies, likely leading to increased net margins and earnings over time.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Crane NXT's revenue will grow by 18.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 13.0% today to 14.9% in 3 years time.
  • Analysts expect earnings to reach $348.2 million (and earnings per share of $5.36) by about September 2027, up from $180.8 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.7x on those 2027 earnings, down from 17.6x today. This future PE is lower than the current PE for the US Electronic industry at 21.6x.
  • Analysts expect the number of shares outstanding to grow by 0.6% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 7.49%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Integration challenges and execution risks related to the OpSec acquisition could impact net margins due to potential unforeseen integration costs and delays in achieving projected synergies.
  • Reliance on the gaming and retail sectors for CPI's performance introduces risk, especially if these markets fail to recover or grow as expected, potentially affecting revenue growth.
  • High competition and technological advancements in the security and authentication technologies segment could pressure Crane NXT to increase investment in R&D to maintain its market position, impacting net margins.
  • Currency business exposure to geopolitical tensions and international market volatility may affect revenue predictability and growth, particularly if significant contracts in unstable regions are delayed or canceled.
  • Operational disruptions from scheduled equipment upgrades, necessary for new U.S. banknote series production, could temporarily affect the supply chain and production capacity, impacting revenue and potentially increasing operational costs.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $80.8 for Crane NXT based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $100.0, and the most bearish reporting a price target of just $64.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $2.3 billion, earnings will come to $348.2 million, and it would be trading on a PE ratio of 16.7x, assuming you use a discount rate of 7.5%.
  • Given the current share price of $55.68, the analyst's price target of $80.8 is 31.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$80.8
28.3% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0500m1b2b2b201920202021202220232024202520262027Revenue US$2.3bEarnings US$348.2m
% p.a.
Decrease
Increase
Current revenue growth rate
16.77%
Electronic Equipment and Components revenue growth rate
0.43%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.