Tata Elxsi500408
500408 logo
Fair Value
₹4.31k
Share price15 Jun
₹3.7k14.2% undervalued intrinsic discount
Loading
1Y-41.97%
7D-0.21%

Automotive Challenges And Media Deals Will Shape Future Dynamics

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
11 Dec 24
Updated
15 Jun 26
Views
125
Not Invested

Last Update 15 Jun 26

500408: Auto And Healthcare AI Partnerships Will Support Balanced Forward Outlook

Analysts have kept their fair value estimate for Tata Elxsi steady at ₹4,314, with minor adjustments to the discount rate and revenue growth assumptions. This reflects updated views on risk and growth while keeping the overall price target unchanged.

What's in the News

  • Tata Elxsi launched AnaTel, an AI native software development platform for healthcare and medical technology companies, co developed with OpenAna and presented at DeviceTalks Boston 2026, to support end to end software delivery and regulatory documentation in regulated medtech environments. [Source: Company key developments]
  • The company introduced ViTel, a Material Intelligence solution for medical device manufacturers, co developed with Viridium AI and unveiled at DeviceTalks Boston 2026, aimed at consolidating material, supplier and regulatory data into a single knowledge graph for sourcing and compliance decisions. [Source: Company key developments]
  • JSW Motors and Tata Elxsi signed an MoU to set up the JNEXT JSW NextGen Technology Center in Pune, focused on software defined, AI powered mobility solutions, including connected vehicle platforms, OTA frameworks, digital twins and cybersecurity for upcoming vehicle programs. [Source: Company key developments]
  • Tata Elxsi and Terumo Corporation opened the Terumo Tata Elxsi Offshore Development Center to support cardiac and vascular solutions, combining design, engineering, verification, regulatory compliance and AI led software capabilities for global medical device markets. [Source: Company key developments]
  • The company announced the resignation of CFO Gaurav Bajaj effective May 29, 2026, and the appointment of Nalin Rana as the new CFO from May 30, 2026, following board and committee approvals. [Source: Company key developments]

Valuation Changes

  • Fair Value: ₹4,314.07 is unchanged, indicating no revision to the overall valuation estimate.
  • Discount Rate: moved slightly higher from 14.74% to 14.85%, reflecting a modestly higher required return assumption.
  • Revenue Growth: adjusted slightly lower from 11.67% to 11.43%, pointing to a more cautious topline growth assumption in ₹ terms.
  • Net Profit Margin: held effectively steady at around 21.78%, suggesting no change in long term profitability assumptions in ₹ terms.
  • Future P/E: edged up from 35.46x to 35.55x, showing a marginally higher valuation multiple applied to expected earnings.
3 viewsusers have viewed this narrative update

Key Takeaways

  • Tata Elxsi's multiyear consolidation deals in media and automotive verticals aim to diversify revenue streams and expect future growth despite near-term margin pressure.
  • AI investments are increasing short-term costs, but may enhance long-term revenue and margins as AI solutions scale across multiple verticals.
  • Tata Elxsi's diverse growth strategies, including strategic deals, emerging market expansion, and focus on AI and digital technologies, position it for sustainable long-term growth.

Catalysts

About Tata Elxsi
    Engages in the provision of product design and engineering, and systems integration and support services in India, the United States, Europe, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Tata Elxsi is diversifying its customer base with a strategic multiyear product engineering consolidation deal worth over USD 100 million in the media and communications vertical, which is expected to lay a strong foundation for future growth. This has the potential to significantly impact revenue.
  • The automotive vertical is witnessing delays in project ramp-ups due to geopolitical and market uncertainties, which could affect the timing of revenue realization and impact net margins if fixed costs remain constant.
  • There are concerns in the automotive sector related to tariff issues and strategic changes by top clients, which could impact Tata Elxsi's earnings stability if existing projects are paused or slowed down further.
  • The company is betting on significant large deal wins in the automotive and media verticals, such as a EUR 50 million multiyear deal with a European car OEM. These are expected to start ramping up from Q1 FY '26, potentially boosting revenue and earnings in the medium term but with possible short-term margin pressure.
  • With an increased focus on AI-powered solutions and digital engineering across all verticals, Tata Elxsi is investing in building AI competency, which entails short-term costs but may drive long-term revenue and improve net margins as these solutions are deployed at scale.
Tata Elxsi Earnings and Revenue Growth

Tata Elxsi Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Tata Elxsi's revenue will grow by 11.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 16.6% today to 21.8% in 3 years time.
  • Analysts expect earnings to reach ₹11.4 billion (and earnings per share of ₹182.88) by about June 2029, up from ₹6.3 billion today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as ₹14.1 billion.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 35.8x on those 2029 earnings, down from 40.3x today. This future PE is greater than the current PE for the IN Software industry at 28.9x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 14.85%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Tata Elxsi's strong deal pipeline and recent wins, such as a strategic multi-year SDV and software engineering deal with a European global car OEM and a USD 100 million product engineering consolidation deal in the media and communications sector, provide a solid foundation for future revenue growth.
  • The company's expansion into new growth areas such as AI-powered diagnostics and therapies in healthcare, as well as the addition of 30 new marquee customers, suggests potential increases in revenue from this segment.
  • Tata Elxsi's design-led revenues have grown by over 25% during the past year, highlighting the strength of their design and digital proposition, which could continue to drive profit margins through differentiated offerings.
  • The company's strategy of expanding into emerging markets and reducing reliance on US and European markets could mitigate regional risks and maintain stability in revenue streams.
  • Tata Elxsi's focus on transforming its customer base towards OEMs in the automotive industry, alongside its investments in digital, AI, and engineering technologies, positions it for long-term growth and improved earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of ₹4314.07 for Tata Elxsi based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹5135.0, and the most bearish reporting a price target of just ₹3350.0.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be ₹52.3 billion, earnings will come to ₹11.4 billion, and it would be trading on a PE ratio of 35.8x, assuming you use a discount rate of 14.8%.
  • Given the current share price of ₹4068.6, the analyst price target of ₹4314.07 is 5.7% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Tata Elxsi?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

₹4.31k
vs ₹3.7k14.2% undervalued intrinsic discount
PastFuture052b2015201820212024202620272029Revenue ₹52.3bEarnings ₹11.4b
11.4%
Revenue growth
21.8%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Tata Elxsi

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Flawless balance sheet 6 star dividend payer.

Market cap₹230.5b
PB7.6x
Estimated Growth10.0%
Dividend Yield2.0%
Full analysis

CEO & management

Manoj Raghavan
CEO
3.9yrs
CEO Tenure

Provides product design and engineering, systems integration, and support services in India, the United States, Europe, and Internationally.