EV And SDV Trends Will Expand Embedded Software Markets

AN
AnalystHighTarget
AnalystHighTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
28 Jun 25
Updated
08 Aug 25
AnalystHighTarget's Fair Value
₹5,670.00
1.6% overvalued intrinsic discount
08 Aug
₹5,759.10
Loading
1Y
-16.2%
7D
-4.8%

Author's Valuation

₹5.7k

1.6% overvalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • Proprietary IP and platform solutions, along with global expansion, position Tata Elxsi for sustained margin growth and earnings outperformance in multiple sectors.
  • Strategic wins in automotive, media, and defense create enduring high-margin opportunities, securing a first-mover edge in emerging global markets and technologies.
  • Heavy reliance on key sectors, industry headwinds, and pricing pressures threaten Tata Elxsi's revenue growth, margin stability, and long-term earnings resilience.

Catalysts

About Tata Elxsi
    Engages in the provision of product design and engineering, and systems integration and support services in India, the United States, Europe, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Analyst consensus expects large deal wins in media and communications to merely stabilize growth, but the full ramp-up of multiyear deals with major global clients-combined with Tata Elxsi's differentiated automation and design IP-positions the company for accelerated revenue gains and industry-leading net margin expansion by late FY '26.
  • While consensus expects project ramp-ups in automotive to be gradual and offset by Tier 1 weakness, the reality is Tata Elxsi is winning a growing share of strategic OEM-led SDV and EV programs across Europe and Asia, giving it first-mover advantage in the secular shift to software-defined vehicles and ensuring robust double-digit revenue growth and operating leverage.
  • Tata Elxsi's entry into aerospace and defense, supported by in-house drone and eVTOL technology capabilities and proven partnerships with Indian and global defense labs, creates a long-duration, high-margin growth engine that is poised to convert into material revenue streams over the next 2-3 years, accelerating total earnings growth.
  • The company's aggressive investment in proprietary IP, such as AUTONOMO for autonomous vehicles and NEURON for AI-powered media automation, will drive recurring, high-margin platform licensing revenues, substantially lifting long-term margins and increasing earnings visibility.
  • Tata Elxsi's geographic expansion into secular growth markets in Latin America, the Middle East, and Southeast Asia, combined with deepened relationships with global OEMs in healthcare, automotive, and media, positions the company to compound both topline and net profit well above sector peers as global digital and regulatory trends structurally expand the addressable market.

Tata Elxsi Earnings and Revenue Growth

Tata Elxsi Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on Tata Elxsi compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming Tata Elxsi's revenue will grow by 11.9% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 20.0% today to 21.9% in 3 years time.
  • The bullish analysts expect earnings to reach ₹11.4 billion (and earnings per share of ₹183.46) by about August 2028, up from ₹7.5 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 47.3x on those 2028 earnings, down from 48.1x today. This future PE is greater than the current PE for the IN Software industry at 39.5x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 15.44%, as per the Simply Wall St company report.

Tata Elxsi Future Earnings Per Share Growth

Tata Elxsi Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Structural challenges and consolidation in the media and communications industry-including declining ARPU and net new subscribers, deal rates reset at lower levels, and a shift to efficiency-driven projects-threaten long-term revenue growth and could further compress margins for Tata Elxsi.
  • Overdependence on the automotive (transportation) sector, now over 50% of revenues, exposes Tata Elxsi to cyclical shocks, especially as Tier 1 supplier business declines and OEMs increasingly insource R&D through their own captive centers, which could lead to volatility in earnings and future revenue contraction.
  • Prolonged weakness and volatility in the Healthcare and Life Sciences segment due to client-specific issues, tariffs, and a narrow customer base create uncertainty for recovery, limiting revenue diversification and increasing risks to earnings stability.
  • Rising automation and adoption of AI are leading to pricing pressure and deal resets at lower rates, especially in large consolidation deals, signalling potential commoditization of core offerings and suggesting a structural challenge to maintaining historical net margins.
  • Sustained talent attrition and upward wage pressures, combined with slower top line growth and reliance on a large bench, may continue to weigh on operating margins, diminishing the company's ability to scale profitably and protect earnings as industry dynamics evolve.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bullish price target for Tata Elxsi is ₹5670.0, which is the highest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Tata Elxsi's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹5670.0, and the most bearish reporting a price target of just ₹3800.0.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be ₹52.2 billion, earnings will come to ₹11.4 billion, and it would be trading on a PE ratio of 47.3x, assuming you use a discount rate of 15.4%.
  • Given the current share price of ₹5759.1, the bullish analyst price target of ₹5670.0 is 1.6% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives