Header cover image

Large Project Wins And Decisive Diversification Poised To Boost Future Earnings And Margin Growth

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 28 2024

Updated

August 28 2024

Narratives are currently in beta

Key Takeaways

  • Enhanced revenue growth and profitability indicated by large project awards and operational improvements, suggesting an undervalued stock with future growth potential.
  • Strategic focus on diversification, including decarbonization and energy transition, points to significant future growth in revenue and earnings.
  • Heavy reliance on Middle East projects and aftermarket sales growth, combined with risks from increased competition and operational challenges, could affect profitability.

Catalysts

About Flowserve
    Designs, manufactures, distributes, and services industrial flow management equipment in the United States, Canada, Mexico, Europe, the Middle East, Africa, and the Asia Pacific.
What are the underlying business or industry changes driving this perspective?
  • The continuous year-over-year revenue growth across various sectors, enhanced by 3 large project awards in the Middle East and record aftermarket bookings, indicates an undervalued stock due to future revenue and earnings growth potential.
  • The implemented operational excellence program, leading to increased adjusted gross and operating margins, signals future profitability and is likely to positively impact net margins.
  • The formal product excellence program, expected to improve margins without compromising growth, indicates potential for higher future profitability through margin improvements.
  • Strong backlog growth and a consistent book-to-bill ratio over 1.0 showcase future revenue visibility and growth potential, signaling the stock may be undervalued based on future earnings.
  • The strategic focus on diversification, especially in the aftermarket services, and targeting high-growth sectors like decarbonization and energy transition, suggests potential for significant future growth impacting both revenue and earnings positively.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Flowserve's revenue will grow by 3.8% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 5.7% today to 0.1% in 3 years time.
  • Analysts expect earnings to reach $529.4 million (and earnings per share of $3.58) by about August 2027, up from $255.6 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.2x on those 2027 earnings, down from 25.2x today. This future PE is lower than the current PE for the US Machinery industry at 21.6x.
  • Analysts expect the number of shares outstanding to grow by 0.13% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 7.07%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Significant reliance on project bookings from the Middle East could introduce geopolitical or economic risk, impacting future revenue and operating margins.
  • The aftermarket sales growth, while impressive, may not sustain if global economic conditions tighten or customer utilization rates decrease, impacting revenue and gross margins.
  • Increased competition or changes in customer preferences towards digitization and energy transition solutions could challenge Flowserve's market position if not adequately addressed, potentially affecting earnings.
  • Operational excellence and product excellence initiatives, vital for margin improvement, carry execution risk. Failure to achieve the targeted benefits could adversely affect net margins.
  • Dependency on large projects for revenue growth introduces volatility and risk of project delays or cancellations, which could lead to fluctuations in earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $56.56 for Flowserve based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $62.0, and the most bearish reporting a price target of just $46.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $5.0 billion, earnings will come to $529.4 million, and it would be trading on a PE ratio of 17.2x, assuming you use a discount rate of 7.1%.
  • Given the current share price of $49.12, the analyst's price target of $56.56 is 13.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$56.6
11.8% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture01b2b3b4b5b20142016201820202022202420262027Revenue US$5.0bEarnings US$529.4m
% p.a.
Decrease
Increase
Current revenue growth rate
3.77%
Machinery revenue growth rate
0.22%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.