Greencore GroupGNC
GNC logo
Fair Value
UK£3.13
Share price06 Jul
UK£2.1830.3% undervalued intrinsic discount
Loading
1Y-8.32%
7D8.23%

Making Business Easier Program Will Streamline Operations And Improve Future Efficiency

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
10 Mar 25
Updated
06 Jul 26
Views
136
Not Invested

Last Update 06 Jul 26

Fair value Increased 6.91%

GNC: Higher Future P/E Assumptions Will Drive Value Re Rating

Analysts have raised their price target for Greencore Group from £2.93 to £3.13, citing revised assumptions on growth, margins and a higher future P/E multiple as the main drivers of the change.

What’s in the News for Greencore Group

  • Analysts have adjusted their assumptions on Greencore Group’s growth profile, which feeds directly into the newly updated price target.
  • Forecast margin expectations for Greencore Group have been revised, influencing how the company’s earnings power is being modelled.
  • The valuation framework applied to Greencore Group now uses a higher future P/E multiple, affecting how the stock is being compared with peers.
  • Overall, the combination of updated growth, margin and valuation assumptions is the primary driver behind the revised £3.13 price target for Greencore Group.

Valuation Changes for Greencore Group

  • Fair Value: The updated fair value estimate has moved from £2.93 to £3.13 per share.
  • Discount Rate: The discount rate assumption is effectively unchanged at 7.38%.
  • Revenue Growth: The revenue growth input has been reduced from 32.44% to 24.23%.
  • Profit Margin: The profit margin assumption has shifted slightly from 4.37% to 4.32%.
  • Future P/E: The future P/E multiple used in the model has increased from 7.71x to 13.88x.
8 viewsusers have viewed this narrative update

Key Takeaways

  • Operational excellence and technology transformation drive cost reductions, margin improvements, and enhanced future earnings potential through efficiency and standardization.
  • Renewed contracts and product innovation underpin stable revenue growth and better pricing strategies, while a stronger balance sheet offers financial flexibility.
  • Greencore faces revenue and margin pressures from exiting contracts, rising labor costs, and missed sustainability targets, potentially affecting future growth and profitability.

Catalysts

About Greencore Group
    Manufactures and sells convenience food products in the United Kingdom and Ireland.
What are the underlying business or industry changes driving this perspective?
  • Greencore's operational excellence program has led to significant cost reductions and efficiency gains, such as line balancing and labor optimization, which are expected to improve operating margins further in the future.
  • The company has successfully renewed several long-term contracts, providing a stable revenue base and potential for continued revenue growth as they continue to outperform the market and expand these partnerships.
  • Innovation in existing and new product development (EPD and NPD) has driven volume and mix improvements, increasing revenue and enabling better pricing strategies, which are anticipated to continue into FY '25.
  • The Making Business Easier technology transformation program is expected to streamline operations and reduce long-term costs, enhancing margins and future earnings as systems are standardized across sites.
  • With a strengthened balance sheet and lower leverage, Greencore has greater financial flexibility to pursue strategic investments or shareholder returns, contributing to potential earnings growth and enhanced shareholder value.
Greencore Group Earnings and Revenue Growth

Greencore Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Greencore Group's revenue will grow by 24.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 0.1% today to 4.3% in 3 years time.
  • Analysts expect earnings to reach £194.2 million (and earnings per share of £0.24) by about July 2029, up from £3.0 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting £305.6 million in earnings, and the most bearish expecting £161.0 million.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 13.9x on those 2029 earnings, down from 535.4x today. This future PE is lower than the current PE for the GB Food industry at 16.6x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.38%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Greencore's decision to exit certain contracts and the disposal of Trilby Trading led to a reported revenue decline of 5.6%, which could indicate challenges in maintaining or expanding client relationships and market share, potentially affecting future revenue growth.
  • The anticipated labor cost headwinds, particularly a significant National Insurance Contribution increase, are large unplanned expenses and may pressure margins if not fully mitigated, adversely impacting net margins and overall profitability.
  • Despite ROIC improvements, the company acknowledges being behind FY '19 levels on certain KPIs, suggesting some recovery is still needed to achieve peak operational efficiency and profitability, which might affect their earnings trajectory.
  • The sustainability efforts, while underway, have not met all internal targets, particularly in terms of carbon emissions and water use, which could lead to future cost pressures or regulatory challenges impacting profitability.
  • The industry's potential overcapacity in certain categories, like ready meals, coupled with ongoing cost pressures from national living wage increases and employment regulations, could squeeze margins further if not effectively managed, impacting earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of £3.13 for Greencore Group based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £3.6, and the most bearish reporting a price target of just £2.2.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be £4.5 billion, earnings will come to £194.2 million, and it would be trading on a PE ratio of 13.9x, assuming you use a discount rate of 7.4%.
  • Given the current share price of £2.03, the analyst price target of £3.13 is 35.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Greencore Group?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

UK£3.13
vs UK£2.1830.3% undervalued intrinsic discount
PastFuture-5m4b2015201820212024202620272029Revenue UK£4.5bEarnings UK£194.2m
24.2%
Revenue growth
4.3%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Greencore Group

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Very undervalued with reasonable growth potential.

Market capUK£1.7b
PB1.2x
Estimated Growth13.7%
Dividend Yield1.2%
Full analysis

CEO & management

Dalton Philips
CEO
3.7yrs
CEO Tenure

Manufactures and sells convenience food products in the United Kingdom and Ireland.