Loading...

Autonomous And Electric Equipment Will Revolutionize Global Mining

Published
07 Nov 24
Updated
15 May 26
Views
94
15 May
SEK 269.40
AnalystConsensusTarget's Fair Value
SEK 266.40
1.1% overvalued intrinsic discount
Loading
1Y
25.2%
7D
1.1%

Author's Valuation

SEK 266.41.1% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 15 May 26

Fair value Increased 9.84%

EPI A: African Automation Orders And Emissions Shift Will Support Steady Future P/E

Analysts have raised their price target for Epiroc from SEK 242.53 to SEK 266.40, citing updated assumptions for revenue growth, profit margin and the future P/E multiple.

What's in the News

  • Epiroc won a large order for mining equipment from Mopani Copper Mines in Zambia, valued at about US$20 million (SEK 180 million), including Minetruck haulers, Scooptram loaders and related service, with deliveries under way and scheduled to finish by year end (Key Developments).
  • The company received a SEK 380 million order for autonomous and electric Pit Viper 275 E blasthole drill rigs in Africa, with deliveries expected to run through the end of 2027 (Key Developments).
  • Epiroc’s Board of Directors proposed an amendment to Article 7 of the Articles of Association to limit the number of newspapers used to publish AGM notices, continuing with Svenska Dagbladet and discontinuing Dagens Nyheter (Key Developments).
  • Shareholders at the AGM on May 5, 2026 approved the revision of § 7 in the Articles of Association to limit the number of newspapers where the AGM notice is announced (Key Developments).

Valuation Changes

  • Fair Value: The fair value estimate has been updated from SEK 242.53 to SEK 266.40.
  • Discount Rate: The discount rate assumption has increased from 6.64% to about 6.78%.
  • Revenue Growth: The revenue growth assumption has risen from about 7.19% to about 9.35%.
  • Net Profit Margin: The profit margin assumption is slightly higher, moving from about 16.09% to about 16.18%.
  • Future P/E: The future P/E multiple assumption has increased from about 28.95x to about 30.56x.
11 viewsusers have viewed this narrative update

Key Takeaways

  • Rising demand for autonomous, electrified equipment and digital solutions positions Epiroc for higher recurring, high-margin revenues as mining modernization accelerates.
  • Efficiency initiatives and a growing aftermarket service focus are improving cost structures and revenue stability, supporting long-term earnings and margin expansion.
  • Heavy reliance on mining and construction, rising operational risks, and slow restructuring threaten Epiroc's margins, growth, and recurring revenue stability amid shifting global market dynamics.

Catalysts

About Epiroc
    Develops and produces equipment for use in surface and underground applications in North America, Europe, South America, Europe, Africa, the Middle East, Asia, and Australia.
What are the underlying business or industry changes driving this perspective?
  • Epiroc's record contract to supply fully autonomous and electric surface mining equipment, coupled with rising demand for electrified, low-emission machinery (as seen in the Boliden BEV project and the Assmang Black Rock Mine), positions the company to capture share as customers accelerate fleet modernization driven by tightening emissions regulations-supporting future equipment revenues and margins.
  • Continued investment in automation and digital features (automation for core drilling rigs, expansion in BEV technology, and growing connected fleet of ~15,000 machines) aligns with the mining sector's shift toward digitalization and productivity, likely increasing long-term recurring revenues from software, data, and aftermarket services-supporting future margin expansion.
  • Ongoing growth in mining activity, especially around copper and gold, is fueled by energy transition and resource intensity trends, with multiple pipeline expansion and exploration projects cited-potential to support above-trend equipment orders and aftermarket revenue in coming years.
  • The company's efficiency initiatives (site consolidation, back-office integration of acquisitions, and discontinuation of low-potential product lines) are driving operational cost savings, with further benefits yet to be realized-providing upside for EBIT margin and overall earnings as volumes recover.
  • High aftermarket revenue mix (67% of group revenue and growing service share) with systematic efforts to expand customer share in parts, kits, and midlife rebuilds-combined with normalization after recent destocking-should drive more stable, high-margin recurring revenue and support a long-term increase in net margins.
Epiroc Earnings and Revenue Growth

Epiroc Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Epiroc's revenue will grow by 9.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 14.0% today to 16.2% in 3 years time.
  • Analysts expect earnings to reach SEK 12.9 billion (and earnings per share of SEK 10.72) by about May 2029, up from SEK 8.5 billion today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as SEK14.8 billion.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 30.6x on those 2029 earnings, down from 38.6x today. This future PE is greater than the current PE for the SE Machinery industry at 25.7x.
  • Analysts expect the number of shares outstanding to grow by 0.08% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.78%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Prolonged weakness in the construction sector, particularly in Attachments, may persist due to continued low demand and uncertain global infrastructure spending, which could suppress overall equipment revenues and limit top-line growth.
  • Increasing exposure to tariffs, supply chain rerouting, and currency volatility-especially actions like shifting production from the US to India/Mexico-are already impacting EBIT and may continue to erode net margins and lead to higher operational costs going forward.
  • High dependence on mining demand, mainly in commodities like copper, gold, and iron ore, exposes Epiroc to commodity price cycles and long-term risks if resource nationalism, decarbonization efforts, or a shift to recycling reduce primary mining activity, which would pressure both revenues and earnings.
  • Market share erosion is a risk in aftermarket parts and digital solutions as smaller players and new entrants capture customer share in key regions, slowing growth in high-margin recurring revenues and service-related profits.
  • Ongoing restructuring, site closures, and integration of numerous acquisitions have so far yielded only gradual improvements in margin and profitability; if these self-help measures fail to accelerate or deliver as planned, mid-to-long-term earnings and return on capital could remain below expectations.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of SEK266.4 for Epiroc based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of SEK315.0, and the most bearish reporting a price target of just SEK200.0.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be SEK79.5 billion, earnings will come to SEK12.9 billion, and it would be trading on a PE ratio of 30.6x, assuming you use a discount rate of 6.8%.
  • Given the current share price of SEK271.5, the analyst price target of SEK266.4 is 1.9% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Epiroc?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

SEK 280
FV
3.8% undervalued intrinsic discount
7.88%
Revenue growth p.a.
4
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
0users have followed this narrative
SEK 185
FV
45.6% overvalued intrinsic discount
3.54%
Revenue growth p.a.
5
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
0users have followed this narrative