Key Takeaways
- Rising demand for autonomous, electrified equipment and digital solutions positions Epiroc for higher recurring, high-margin revenues as mining modernization accelerates.
- Efficiency initiatives and a growing aftermarket service focus are improving cost structures and revenue stability, supporting long-term earnings and margin expansion.
- Heavy reliance on mining and construction, rising operational risks, and slow restructuring threaten Epiroc's margins, growth, and recurring revenue stability amid shifting global market dynamics.
Catalysts
About Epiroc- Develops and produces equipment for use in surface and underground applications in North America, Europe, South America, Europe, Africa, the Middle East, Asia, and Australia.
- Epiroc's record contract to supply fully autonomous and electric surface mining equipment, coupled with rising demand for electrified, low-emission machinery (as seen in the Boliden BEV project and the Assmang Black Rock Mine), positions the company to capture share as customers accelerate fleet modernization driven by tightening emissions regulations-supporting future equipment revenues and margins.
- Continued investment in automation and digital features (automation for core drilling rigs, expansion in BEV technology, and growing connected fleet of ~15,000 machines) aligns with the mining sector's shift toward digitalization and productivity, likely increasing long-term recurring revenues from software, data, and aftermarket services-supporting future margin expansion.
- Ongoing growth in mining activity, especially around copper and gold, is fueled by energy transition and resource intensity trends, with multiple pipeline expansion and exploration projects cited-potential to support above-trend equipment orders and aftermarket revenue in coming years.
- The company's efficiency initiatives (site consolidation, back-office integration of acquisitions, and discontinuation of low-potential product lines) are driving operational cost savings, with further benefits yet to be realized-providing upside for EBIT margin and overall earnings as volumes recover.
- High aftermarket revenue mix (67% of group revenue and growing service share) with systematic efforts to expand customer share in parts, kits, and midlife rebuilds-combined with normalization after recent destocking-should drive more stable, high-margin recurring revenue and support a long-term increase in net margins.
Epiroc Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Epiroc's revenue will grow by 4.3% annually over the next 3 years.
- Analysts assume that profit margins will increase from 14.1% today to 15.6% in 3 years time.
- Analysts expect earnings to reach SEK 11.3 billion (and earnings per share of SEK 9.34) by about July 2028, up from SEK 9.0 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as SEK10.1 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 27.0x on those 2028 earnings, down from 27.4x today. This future PE is greater than the current PE for the SE Machinery industry at 24.7x.
- Analysts expect the number of shares outstanding to grow by 0.07% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 6.18%, as per the Simply Wall St company report.
Epiroc Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Prolonged weakness in the construction sector, particularly in Attachments, may persist due to continued low demand and uncertain global infrastructure spending, which could suppress overall equipment revenues and limit top-line growth.
- Increasing exposure to tariffs, supply chain rerouting, and currency volatility-especially actions like shifting production from the US to India/Mexico-are already impacting EBIT and may continue to erode net margins and lead to higher operational costs going forward.
- High dependence on mining demand, mainly in commodities like copper, gold, and iron ore, exposes Epiroc to commodity price cycles and long-term risks if resource nationalism, decarbonization efforts, or a shift to recycling reduce primary mining activity, which would pressure both revenues and earnings.
- Market share erosion is a risk in aftermarket parts and digital solutions as smaller players and new entrants capture customer share in key regions, slowing growth in high-margin recurring revenues and service-related profits.
- Ongoing restructuring, site closures, and integration of numerous acquisitions have so far yielded only gradual improvements in margin and profitability; if these self-help measures fail to accelerate or deliver as planned, mid-to-long-term earnings and return on capital could remain below expectations.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of SEK210.158 for Epiroc based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of SEK255.0, and the most bearish reporting a price target of just SEK166.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be SEK72.1 billion, earnings will come to SEK11.3 billion, and it would be trading on a PE ratio of 27.0x, assuming you use a discount rate of 6.2%.
- Given the current share price of SEK203.5, the analyst price target of SEK210.16 is 3.2% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.