Last Update 23 Feb 26
Fair value Decreased 0.72%BEZ: Takeover Talks And Split Ratings Will Shape Future Share Path
Analysts have trimmed their fair value estimate for Beazley to £12.20 from £12.29, reflecting slightly lower target valuations even as they highlight Street research that includes both reduced and raised price targets, along with updated views on revenue growth, profit margins and future P/E assumptions.
Analyst Commentary
Recent Street research on Beazley presents a mixed picture, with some analysts trimming targets or ratings, while others are still comfortable with higher fair values and positive stances on the shares.
Bullish Takeaways
- Bullish analysts are willing to assign higher fair values, as seen in the move to a £10.50 price target. This supports the view that current market pricing may not fully reflect Beazley’s earnings power or balance sheet strength.
- The decision to keep positive ratings alongside higher targets suggests confidence in Beazley’s ability to execute on its business plan, even if near term sentiment is mixed.
- Supportive research points to a view that the revised P/E assumptions still offer room for upside if Beazley can deliver on revenue growth and maintain acceptable profit margins.
- Maintained positive stances, even where targets are adjusted, indicate that some analysts see recent volatility or estimate changes as manageable within a longer term investment case.
Bearish Takeaways
- Bearish analysts have introduced downgrades and lower price targets, such as a cut to £9.30. This signals concern that prior valuation levels may have been too optimistic relative to updated forecasts.
- The cluster of downgrades points to greater caution around Beazley’s ability to meet earlier expectations on revenue growth, margin resilience or risk exposure.
- Lower target prices, even where ratings stay constructive, imply that some analysts now see less upside for the shares versus their previous models.
- The mixed set of revisions highlights execution risk, with cautious analysts flagging that any slip in underwriting performance or cost control could weigh on both earnings and justified P/E multiples.
What's in the News
- Zurich Insurance Group submitted an unsolicited, non binding cash proposal to acquire the remaining 98.5% stake in Beazley for £7.3b, valuing Beazley at £12.3 per share. The Beazley Board rejected the proposal as significantly undervaluing the company (Key Developments).
- Zurich later submitted an improved proposal of £12.8 per Beazley share, implying total consideration of £7.6b, funded through existing cash, new debt facilities and an equity placing (Key Developments).
- As of February 4, 2026, Zurich and Beazley confirmed agreement in principle on key financial terms of a possible recommended cash offer, with Beazley shareholders potentially receiving up to 1,335 pence per share (Key Developments).
- Beazley issued guidance for 2025, indicating insurance written premiums growth is expected to be flat to low single digits (Key Developments).
Valuation Changes
- Fair Value: trimmed slightly from £12.29 to £12.20, a reduction of around 1% in the modelled estimate.
- Discount Rate: held steady at 7.20%, indicating no change in the assumed risk profile used in the valuation work.
- $ Revenue Growth: revised up from 3.85% to 4.09%, reflecting a modestly higher growth assumption in future revenue forecasts.
- $ Net Profit Margin: adjusted from 10.83% to 11.94%, implying a higher expected profitability level in future earnings estimates.
- Future P/E: moved down from 16.41x to 15.65x, a slight compression in the valuation multiple applied to forecast earnings.
Key Takeaways
- Competitive market conditions and expected pricing softening may pressure Beazley’s margins and future earnings growth.
- Higher reserving for cyber threats and capital retention strategy could limit growth investments and affect future profits.
- Beazley's strong financial performance, strategic diversification, and solid capital position indicate resilient growth potential and shareholder value enhancement.
Catalysts
About Beazley- Provides risk insurance and reinsurance solutions in the United States, the United Kingdom, rest of Europe, and internationally.
- The challenging market environment has led to more competitive conditions, making it difficult for Beazley to sustain high growth rates, potentially impacting future revenue generation negatively.
- Although Beazley has achieved substantial growth in the property sector, which could support revenue, the company's own admission that pricing is expected to soften may lead to pressure on net margins and earnings in the future.
- The increasing frequency and severity of cyber threats could necessitate higher reserving and lead to increased costs, adversely affecting net margins despite potential premium growth in cyber insurance.
- The company’s strategy to retain capital for volatility and opportunity hedging necessitates a high solvency ratio, which might limit capital available for growth investments or shareholder returns, potentially affecting future earnings.
- A softening reinsurance market could lead to increased pressure on Beazley’s insurance rates, potentially compressing profit margins and impacting overall earnings growth.
Beazley Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Beazley's revenue will grow by 6.5% annually over the next 3 years.
- Analysts assume that profit margins will shrink from 16.6% today to 11.2% in 3 years time.
- Analysts expect earnings to reach $798.2 million (and earnings per share of $1.53) by about September 2028, down from $979.0 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.6x on those 2028 earnings, up from 6.4x today. This future PE is greater than the current PE for the GB Insurance industry at 11.2x.
- Analysts expect the number of shares outstanding to decline by 2.4% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 6.82%, as per the Simply Wall St company report.
Beazley Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Beazley has consistently delivered strong financial performance, with record profits of over $1 billion for two consecutive years, suggesting resilience and potential for continued profitable growth, which could support revenue and earnings stability.
- The company has a solid capital position, facilitating strategic share buybacks and increased dividends, indicating financial health and shareholder value orientation that may positively impact earnings and dividend yield.
- The diversification and strategic expansion into high-growth areas like the cyber insurance and property insurance markets, coupled with intelligent underwriting practices, suggest potential for sustained revenue growth.
- Beazley's ability to respond quickly to market opportunities due to a diversified platform strategy and strong underwriting expertise across multiple regions and products suggests potential for maintaining robust net margins and earnings.
- The strength of Beazley’s investment portfolio, delivering record returns, and its capital flexibility to respond to market changes, positions it well to sustain overall profitability and investment income.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of £10.065 for Beazley based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £11.61, and the most bearish reporting a price target of just £8.7.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $7.1 billion, earnings will come to $798.2 million, and it would be trading on a PE ratio of 11.6x, assuming you use a discount rate of 6.8%.
- Given the current share price of £7.7, the analyst price target of £10.07 is 23.5% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Beazley?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.


