Last Update 07 May 26
Fair value Increased 44%MRAM: Elevated Expectations Around Future P E Will Pressure Margin Resilience
Analysts now set a fair value estimate of $18.00 per share for Everspin Technologies, up from $12.50, reflecting updated assumptions around revenue growth, profit margins, discount rate, and future P/E, even as recent Street research includes a reduced $14 price target.
Analyst Commentary
Recent Street research sets a price target of $14 per share for Everspin Technologies, which sits below the updated $18 fair value estimate. This gap highlights how analysts are weighing execution risks and growth assumptions against the current valuation framework.
Bullish Takeaways
- Bullish analysts still see enough upside potential to justify a target above the prior fair value estimate of $12.50, which supports the view that the stock can warrant a higher valuation if growth and margins track expectations.
- The decision to keep a positive rating while trimming the target suggests confidence in the company’s core business model, even as valuation inputs such as discount rate or future P/E are refined.
- Maintaining a supportive stance indicates that, in bullish analysts’ models, current pricing leaves room for value if revenue growth and profit margins align with updated assumptions.
- The presence of a formal target, rather than a neutral stance, points to continued expectations for execution on key growth drivers that underpin the new $18 fair value estimate.
Bearish Takeaways
- Bearish analysts focus on the cut in the Street target from $15 to $14, which signals some caution around the company’s ability to fully deliver on prior growth or profitability expectations.
- The lower target relative to the $18 fair value estimate highlights concern that the market may not be willing to assign as high a future P/E or that near term execution could limit upside.
- The gap between the Street target and the new fair value suggests that risk around key assumptions, such as revenue trajectory and margin sustainability, remains front of mind for more cautious analysts.
- By trimming the target while keeping a positive rating, bearish analysts are effectively flagging that, although the story is still attractive, they see less room for error in how the company executes against its growth and profitability goals.
What's in the News
- Everspin entered a new agreement as a subcontractor to a U.S. prime contractor to provide Toggle MRAM process technology and engineering services for U.S. Defense Industrial Base customers under an existing Prime Contract with the U.S. Department of War. The agreement is valued at an aggregate of US$40.0 million over two and a half years (Key Developments).
- The company signed an initial 10-year agreement, extendable in 2-year increments, with Microchip Technology to add onshore manufacturing capacity for MRAM and TMR sensor products. This includes a copy exact plus MRAM line at a Microchip fabrication facility in Oregon, with first products from the collaboration planned to ship in the second half of 2027 (Key Developments).
- Everspin provided earnings guidance for the first quarter of 2026, expecting total revenue of US$14.0 million to US$15.0 million and GAAP net loss per diluted share between US$0.03 and GAAP net income per diluted share of US$0.02 (Key Developments).
- For the second quarter of 2026, Everspin issued guidance for total revenue in a range of US$15.5 million to US$16.5 million and GAAP net loss per share between US$0.12 and US$0.07 (Key Developments).
- The company reported progress in its high reliability PERSYST xSPI STT MRAM portfolio, with full production qualification completed for its 64Mb MRAM at AEC Q100 Grade 1 and plans for 128Mb qualification in May 2026 and 256Mb in July 2026. These developments support volume availability in the second half of 2026 (Key Developments).
Valuation Changes
- Fair Value: updated from $12.50 to $18.00 per share, representing a sizable upward reset in the valuation anchor used in the model.
- Discount Rate: adjusted from 10.52% to 10.90%, a modest increase that slightly raises the hurdle rate applied to future cash flows.
- Revenue Growth: revised from 7.98% to 16.88%, indicating a materially higher growth assumption in the updated framework.
- Net Profit Margin: moved from 16.22% to 8.67%, reflecting a meaningfully lower profitability assumption over the forecast period.
- Future P/E: lifted from 37.43x to 81.01x, implying a much higher valuation multiple assigned to the company in the terminal year of the model.
Key Takeaways
- Adoption of MRAM in high-growth sectors and new product launches expand markets and margins, supporting long-term revenue and earnings growth.
- Strategic partnerships and diversified end markets reduce risk, strengthen recurring revenue, and improve profitability through operational efficiency.
- Execution risks, margin pressures, contract dependence, niche market exposure, and aggressive competition threaten future revenue stability and long-term profitability.
Catalysts
About Everspin Technologies- Manufactures and sells magnetoresistive random access memory (MRAM) technologies in the United States, Japan, Hong Kong, Germany, Singapore, China, Canada, and internationally.
- Broader adoption of MRAM for data center and industrial automation-driven by increasing demand for persistent, low-latency memory in AI, IoT, and edge computing-is supporting sequential revenue growth and expanding Everspin's addressable markets, which can lead to sustained top-line revenue growth.
- Ongoing partnerships and projects with companies like IBM (FlashCore Module), Lucid Motors, aerospace/defense primes, and FPGA vendors point to diversification of end markets and growing customer base, which reduces revenue concentration risk and supports both revenue expansion and earnings visibility.
- Expansion and ramp of new products (e.g., xSPI family and PERSYST MRAM solutions) into aerospace, defense, automotive, and extreme industrial environments leverage industry preference for high-reliability, nonvolatile memory, supporting ASPs and gross margin expansion as volumes increase.
- Contract wins and strategic collaborations (e.g., with Purdue University, QuickLogic, and U.S. Dept. of Defense contractors) create high-margin royalty and licensing streams, while also positioning Everspin to benefit from long-term trends in mission-critical secure memory, supporting both net margin and recurring revenue growth.
- Improving operational efficiency and scaling manufacturing-including increasing executive focus on sales expansion and continued cost discipline-lay the groundwork for operational leverage, enhancing future net margins as fixed costs are spread over higher sales volumes.
Everspin Technologies Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?
- Analysts are assuming Everspin Technologies's revenue will grow by 16.9% annually over the next 3 years.
- Analysts assume that profit margins will increase from 0.5% today to 8.7% in 3 years time.
- Analysts expect earnings to reach $7.9 million (and earnings per share of $0.24) by about May 2029, up from $284.0 thousand today.
- In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 83.0x on those 2029 earnings, down from 1768.4x today. This future PE is greater than the current PE for the US Semiconductor industry at 53.7x.
- Analysts expect the number of shares outstanding to grow by 4.36% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 10.9%, as per the Simply Wall St company report.
Risks
What could happen that would invalidate this narrative?- New products, particularly in the xSPI family, are still early in their life cycle and are expected to reach full volume production only by late 2025, which introduces significant execution risk; delays or underwhelming ramp could negatively impact revenue growth projections.
- Gross margins for MRAM products have been stagnant at 45–50%, and management signaled ongoing challenges with yield and manufacturing efficiency; persistent margin pressure or inability to achieve scalable improvement may constrain net margins and earnings.
- The company relies heavily on specialized contracts and government-funded projects, like the Frontgrade project and DoD/Amentum contract, which are subject to renewal, discretionary government funding, or customer-specific demand; any lapse or reduction could lead to sharp, unpredictable declines in revenue.
- Everspin's business is concentrated in niche applications within aerospace, automotive, and industrial markets, making its revenues vulnerable to shifts in technology adoption, cyclical downturns, or customer switching to alternative memory technologies-creating concentration and obsolescence risks for future revenue and earnings stability.
- Larger competitors with greater economies of scale or alternative non-volatile memory technologies (such as ReRAM or 3D XPoint) could outpace Everspin in mainstream data center or cloud/edge AI markets, limiting Everspin's addressable market and putting long-term pressure on revenue growth and profitability.
Valuation
How have all the factors above been brought together to estimate a fair value?
- The analysts have a consensus price target of $18.0 for Everspin Technologies based on their expectations of its future earnings growth, profit margins and other risk factors.
- In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be $90.9 million, earnings will come to $7.9 million, and it would be trading on a PE ratio of 83.0x, assuming you use a discount rate of 10.9%.
- Given the current share price of $21.56, the analyst price target of $18.0 is 19.8% lower. Despite analysts expecting the underlying business to improve, they seem to believe the market's expectations are too high.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Everspin Technologies?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.