Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Semiconductors
/
Everspin Technologies
MRAM
Everspin Technologies
MRAM Expansion Will Drive AI, IoT And Aerospace Demand
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
28 Sep 24
Updated
14 Aug 25
2
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$8.50
29.4% undervalued
intrinsic discount
14 Aug
US$6.00
Loading
1Y
7.5%
7D
0.3%
Author's Valuation
US$8.5
29.4% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$8.5
29.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-21m
74m
2014
2017
2020
2023
2025
2026
2028
Revenue US$73.8m
Earnings US$2.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.45%
Semiconductors revenue growth rate
0.77%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.22%
Calculation
US$2.40m
Earnings '28
x
118.72x
PE Ratio '28
=
US$284.49m
Market Cap '28
US$284.49m
Market Cap '28
/
25.49m
No. shares '28
=
US$11.16
Share Price '28
US$11.16
Share Price '28
Discounted to 2025 @ 10.21% p.a.
=
US$8.34
Fair Value '25