Loading...

CLF: Tariff Pressures And New Auto Contracts Will Shape Fair Value Outlook

Published
28 Aug 24
Updated
02 Nov 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
-8.0%
7D
-24.2%

Author's Valuation

US$12.7616.3% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 02 Nov 25

Fair value Increased 4.85%

Analysts have raised their price target for Cleveland-Cliffs by $0.59 to $12.76. This change reflects improved projected revenue growth and profit margin outlooks following the company’s recent earnings report and revised forecasts.

Analyst Commentary

Following Cleveland-Cliffs' latest earnings and market movement, analysts have expressed a range of views on the company's prospects. Their commentary highlights key factors influencing evolving expectations for the stock.

Bullish Takeaways
  • Bullish analysts have raised their price targets in response to improved revenue forecasts and updated models following the company’s Q3 results, which indicates renewed confidence in Cleveland-Cliffs’ recovery path.
  • Recent assessments highlight ongoing tariff benefits and a supportive environment for U.S. steel prices into year-end, which could bolster the company’s top-line performance.
  • There is optimism regarding the memorandum of understanding with a foreign steel mill and the potential for rare earth deposits. These are viewed as enhancing long-term growth prospects.
  • A continued rebound in U.S. spot sheet prices is expected to benefit Cleveland-Cliffs. Some analysts project further upside if demand strengthens in the coming years.
Bearish Takeaways
  • Bearish analysts warn that the recent 22% rally in the stock may represent excess optimism. They caution that the gains are not yet backed by a fundamental turnaround in financial performance.
  • Concerns remain about the company’s ongoing negative gross margins despite market tailwinds from tariffs, which raises questions about sustained profitability and operational execution.
  • Some suggest that while headline announcements have supported the share price, these moves could be the final spike in a challenging period rather than the start of a sustainable uptrend.
  • There is skepticism that the current valuation already prices in anticipated improvements through 2026, making it harder to justify further upside from current levels.

What's in the News

  • Canada is set to drop many retaliatory tariffs on U.S. products, but will likely maintain 25% import taxes on U.S. steel and aluminum. This move directly impacts U.S. steelmakers such as Cleveland-Cliffs. (Bloomberg)
  • The Trump administration has expanded steel and aluminum tariffs to include 407 additional derivative product codes. This change increases tariff exposure for companies in the steel sector, including Cleveland-Cliffs. (Reuters)
  • Cleveland-Cliffs has secured multi-year fixed-price contracts to supply steel to major U.S. automakers, including General Motors. This development signals industry efforts to manage rising costs from tariffs through longer-term agreements. (Bloomberg)

Valuation Changes

  • Fair Value Estimate has increased slightly from $12.17 to $12.76. This reflects analysts' upward revisions after the latest report.
  • Discount Rate has risen moderately from 10.14% to 10.53%. This indicates a small increase in perceived risk or required return.
  • Revenue Growth Forecast has edged higher from 5.81% to 6.26%. This signals improved expectations for the company's top-line expansion.
  • Net Profit Margin Projection has climbed from 2.56% to 3.13%. This marks a modest improvement in anticipated profitability.
  • Future P/E Ratio has fallen from 14.40x to 12.23x. This suggests the stock is now expected to trade at a lower valuation based on projected earnings.

Key Takeaways

  • Strong domestic demand, tariff protection, and OEM reshoring drive higher sales volume, pricing power, and improved profit margins for Cleveland-Cliffs.
  • Cost reductions, asset sales, and investments in specialty steels enhance financial resilience, market expansion, and support structurally higher earnings.
  • Reliance on protectionist steel tariffs, legacy blast furnace technology, and high automotive exposure pose structural risks to competitiveness, profitability, and market relevance as industry trends evolve.

Catalysts

About Cleveland-Cliffs
    Operates as a flat-rolled steel producer in the United States, Canada, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Sustained enforcement and recent increases of U.S. steel tariffs have materially reduced imports, driving higher domestic demand and pricing power for Cleveland-Cliffs. This, along with reshoring in automotive and appliances, positions the company to benefit from greater sales volumes and improved revenue visibility as protectionist trade policy endures.
  • OEMs are shifting automotive manufacturing capacity and supply chains back to the United States, accelerating orders for domestically produced steel. Cleveland-Cliffs' underutilized automotive steel capacity and established OEM relationships enable rapid volume ramp-up, directly supporting potential EBITDA growth and net margin expansion as demand recovers.
  • Strategic footprint optimization, internal coke and feedstock integration, and direct moves to lower fixed costs and SG&A have already resulted in unit cost reductions. Ongoing initiatives are expected to deliver further cost savings, driving enhanced free cash flow, lower leverage, and a structurally higher earnings profile through improved operating margins.
  • Asset sales and ongoing working capital reductions are set to accelerate deleveraging and unlock latent value. Proceeds from noncore divestitures provide additional flexibility for debt paydown, lowering interest costs and improving both net margins and financial resilience.
  • New investments in higher-margin stainless and specialty steels, buoyed by infrastructure investment, electrification, and clean-energy buildout, will expand Cleveland-Cliffs' addressable markets and support lasting product mix improvement, increasing revenue growth and supporting higher average selling prices.

Cleveland-Cliffs Earnings and Revenue Growth

Cleveland-Cliffs Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Cleveland-Cliffs's revenue will grow by 6.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -9.0% today to 2.6% in 3 years time.
  • Analysts expect earnings to reach $590.0 million (and earnings per share of $1.07) by about September 2028, up from $-1.7 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 12.3x on those 2028 earnings, up from -3.2x today. This future PE is lower than the current PE for the US Metals and Mining industry at 22.5x.
  • Analysts expect the number of shares outstanding to grow by 0.15% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.54%, as per the Simply Wall St company report.

Cleveland-Cliffs Future Earnings Per Share Growth

Cleveland-Cliffs Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Cleveland-Cliffs' long-term competitiveness and cost structure remain heavily dependent on the continued enforcement of Section 232 steel tariffs; any softening, exemptions, or eventual removal of these protectionist trade measures could re-expose the company to global overcapacity and price competition, negatively impacting revenue and net margins.
  • The company's integrated blast furnace footprint relies on coal, coke, and natural gas, with management confirming the absence of near-term hydrogen-based decarbonization projects; persisting with legacy steelmaking technologies exposes Cliffs to escalating regulatory costs and customer pressures stemming from global decarbonization trends, leading to higher capex requirements and possible demand risks as automotive and industrial clients seek greener alternatives.
  • Elevated leverage from recent acquisitions is only partially offset by targeted asset sales; if working capital releases and noncore divestitures fall short or market conditions deteriorate, Cleveland-Cliffs' ability to rapidly deleverage and reduce interest burden may be constrained, increasing earnings volatility and risk to free cash flow.
  • The company faces significant exposure to automotive OEMs, with recovery in volumes and capacity utilization tied to U.S. auto production; any structural shift toward lighter, alternative materials, slow EV adoption rates, or persistent consumer financing challenges could erode steel intensity in vehicles and pressure Cleveland-Cliffs' long-term revenue base and pricing power.
  • The ongoing shift in the North American steel market towards electric arc furnace (EAF) mini-mills and increased reliance on scrap-based steel threatens Cliffs' market share and profit margins in the long term, as its existing blast furnace operations may become less cost-competitive and require substantial reinvestment to remain relevant in a decarbonizing industry.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $10.859 for Cleveland-Cliffs based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $14.0, and the most bearish reporting a price target of just $5.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $22.5 billion, earnings will come to $590.0 million, and it would be trading on a PE ratio of 12.3x, assuming you use a discount rate of 10.5%.
  • Given the current share price of $10.81, the analyst price target of $10.86 is 0.5% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives