Loading...

Brook Mine Expansion Will Secure US Rare Earth Supply

Published
18 Sep 24
Updated
18 Oct 25
AnalystConsensusTarget's Fair Value
US$47.00
2.6% undervalued intrinsic discount
18 Oct
US$45.78
Loading
1Y
330.3%
7D
-3.0%

Author's Valuation

US$472.6% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update18 Oct 25
Fair value Increased 41%

Analysts have raised their fair value estimate for Ramaco Resources from $33.25 to $47.00. They cite recent research that highlights substantial potential from the company's expansion into rare earths and critical minerals at its Wyoming Brook Mine asset.

Analyst Commentary

Recent coverage of Ramaco Resources reflects strong optimism from the analyst community, driven by the company's expansion into rare earths and critical minerals, as well as its established metallurgical coal operations.

Bullish Takeaways
  • Bullish analysts highlight that Ramaco's Brook Mine in Wyoming contains a significant deposit of heavy rare earth elements and other critical minerals. This positions the company as a potential key domestic supplier as the U.S. seeks to build out non-China sources for these materials.
  • Several price target hikes underscore confidence in Ramaco's valuation. Targets are reported to reach as high as $63 per share, with recent expansions and project upsizing cited as major drivers of upward revisions.
  • The company's low-cost, high-margin metallurgical coal assets provide a stable financial foundation. Current capacity supports up to 4.3 million tons of production with expansion potential to over 7 million tons in the medium term.
  • Ramaco's critical minerals asset is described as an attractive entry point for investors. The share price is noted to reflect a discount versus estimated asset value and there is substantial potential for robust project economics.
Bearish Takeaways
  • Some analysts caution that the bullish case may depend on successful ramp-up and execution at the Brook Mine. Delays or operational setbacks could affect future valuations.
  • Development of rare earth production is capital intensive and subject to regulatory and technical challenges, which may impact timelines and cost structure.
  • While price targets are rising, several are described as potentially conservative. This points to uncertainty around how quickly and fully project value can be realized.

What's in the News

  • Ramaco Resources announced its official approval as a member of the Defense Industrial Base Consortium, positioning the company to participate in federally funded research and initiatives supporting U.S. national security, especially in rare earth elements and critical materials (Client Announcements).
  • The company completed a follow-on equity offering of approximately $200 million, issuing over 10.6 million shares of Class A Common Stock at $18.75 per share with a $1.03 discount per security (Follow-on Equity Offerings).
  • Ramaco provided production results for the second quarter of 2025, achieving a new company record with approximately 1.0 million tons produced (Announcement of Operating Results).
  • Corporate guidance for full year 2025 anticipates production and sales at the low end of projected ranges, with expected production between 3,900 and 4,300 tons and sales from 4,100 to 4,500 tons (Corporate Guidance, New/Confirmed).
  • Certain Class A and Class B Ordinary Shares remain subject to lock-up agreements until November 2025, restricting sale or transfer during this period (End of Lock-Up Period).

Valuation Changes

  • The Fair Value Estimate has increased from $33.25 to $47.00, reflecting a substantial upward revision based on recent developments.
  • The Discount Rate has edged down slightly, moving from 7.59% to 7.57%, which indicates a modest reduction in perceived risk or capital costs.
  • Revenue Growth Expectations have risen notably, with the projected rate increasing from 11.7% to 16.8%.
  • The Net Profit Margin is expected to decline, falling from 13.3% to 8.9%.
  • The Future P/E Ratio has nearly doubled, rising from 22.5x to 41.5x, which implies a higher valuation relative to anticipated earnings.

Key Takeaways

  • Expansion into rare earth mining, supported by federal collaboration, diversifies revenue beyond coal and aligns with national supply chain priorities.
  • Leading cost efficiency in metallurgical coal strengthens resilience, margins, and future growth amid stable global steel demand and industry consolidation.
  • Heavy reliance on uncertain government support and volatile commodity markets heightens financial and operational risks, threatening both diversification efforts and long-term earnings stability.

Catalysts

About Ramaco Resources
    Engages in the development, operation, and sale of metallurgical coal.
What are the underlying business or industry changes driving this perspective?
  • Ramaco's advancement of the Brook Mine into America's first new rare earth mine in over 70 years-bolstered by extensive federal government collaboration and potential policy support amid rising U.S. demand for domestic critical minerals-positions the company to unlock new, high-margin revenue streams beyond metallurgical coal, with initial commercial oxide production targeted as soon as 2027.
  • The persistent global need for steel, driven by ongoing infrastructure growth in emerging markets and the lack of short-term substitutes for metallurgical coal in steelmaking, supports Ramaco's expectation of durable demand, stabilizing coal volumes and pricing, and underpinning future revenue and EBITDA growth in its core business.
  • The company's cost leadership-operating in the first quartile of the U.S. met coal cost curve and ongoing investment in mining efficiency-enhances net margins and cash generation potential, enabling Ramaco to withstand weak market periods and capitalize robustly when prices recover.
  • Federal policy shifts prioritizing domestic supply chain resilience and national security for critical minerals, as evidenced by multi-agency U.S. government engagement and discussions around price supports/offtake agreements, could further accelerate Ramaco's rare earth scale-up and de-risk future revenue streams.
  • Industry consolidation and environmental restrictions on new metallurgical coal supply favor established low-cost producers like Ramaco, supporting pricing power and reducing competitive threats, thereby enhancing long-term earnings visibility and potential valuation upside.

Ramaco Resources Earnings and Revenue Growth

Ramaco Resources Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Ramaco Resources's revenue will grow by 11.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -3.2% today to 15.3% in 3 years time.
  • Analysts expect earnings to reach $134.6 million (and earnings per share of $0.83) by about August 2028, up from $-19.9 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.0x on those 2028 earnings, up from -69.1x today. This future PE is lower than the current PE for the US Metals and Mining industry at 21.2x.
  • Analysts expect the number of shares outstanding to grow by 4.73% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.49%, as per the Simply Wall St company report.

Ramaco Resources Future Earnings Per Share Growth

Ramaco Resources Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's rare earth and critical minerals business is heavily reliant on future government support, price supports, or industrial procurement agreements, which are subject to policy risk and uncertainty; if these do not materialize as expected or are delayed, projected revenue growth and diversification may fall short, impacting long-term earnings and share price.
  • The assumptions for rare earth pricing and demand-particularly for high-value materials like scandium-are based on expected future U.S. demand growth and willingness of Western customers to pay premium prices for domestic supply; if global adoption, customer demand, or price realization do not meet projections (especially given near-term demand below projected supply and Chinese pricing manipulation), revenue and margins from the rare earth platform could be materially lower than forecasted.
  • Despite strong cost control, Ramaco remains primarily exposed to the volatile economics of metallurgical coal, which faces ongoing long-term risks from global decarbonization efforts, alternative steelmaking methods (like electric arc furnaces), regulatory constraints, and ESG-driven capital allocation, all of which could structurally weaken coal demand, depress volumes, compress net margins, and ultimately reduce earnings power.
  • The company's major capital investments into rare earth development require substantial up-front and ongoing funding, potentially straining the balance sheet and increasing financial risk if cash flows from met coal operations decline or if rare earth commercialization timelines and cost estimates are not met, jeopardizing future profitability and liquidity.
  • The market for specialized critical minerals such as scandium remains thin and highly sensitive to both technological adoption and geopolitical considerations; any inability to secure large, long-term take-or-pay contracts or to reliably forecast customer needs could result in overcapacity, weak pricing, and persistently low utilization of the new mining and processing assets, creating negative drag on overall earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $21.667 for Ramaco Resources based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $27.0, and the most bearish reporting a price target of just $14.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $877.8 million, earnings will come to $134.6 million, and it would be trading on a PE ratio of 15.0x, assuming you use a discount rate of 7.5%.
  • Given the current share price of $20.85, the analyst price target of $21.67 is 3.8% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives