DashboardPortfoliosWatchlistCommunityDiscoverScreener
  • Community
  • /
  • United States
  • /
  • Utilities
Published
27 May 25
Updated
04 Sep 26
Views
369
Not Invested
Hawaiian Electric IndustriesHE
HE logo
Fair Value
US$11.92
Share price04 Sep
US$10.3313.3% undervalued intrinsic discount
Loading
1Y-14.13%
7D-5.66%

Hawaii Legislation And Grid Modernization Will Strengthen Prospects

AN
AnalystConsensusTarget
AnalystConsensusTarget

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
27 May 25
Updated
04 Sep 26
Views
369
Not Invested
Fair ValueUS$11.92
Share priceUS$10.33
13.3% undervalued intrinsic discount
Narrative
Updates7

Last Update 04 Sep 26

Fair value Decreased 6.54%

HE: Index Additions And Updated Assumptions Will Support Balanced Risk Profile

Analysts have trimmed their price target for Hawaiian Electric Industries from $12.75 to about $11.92 as they factor in updated assumptions around fair value, discount rate, revenue growth, profit margins and future P/E levels.

What’s in the News for Hawaiian Electric Industries

  • Hawaiian Electric Industries, Inc. (NYSE: HE) was added to the Russell 2000 Defensive Index, according to a key developments update.
  • The stock was also added to the Russell 2000 Value Defensive Index, based on the same key developments source.
  • Both index inclusions are recorded with an effective event date of 2026, placing these changes in a recent context for Hawaiian Electric Industries.

Valuation Changes for Hawaiian Electric Industries

  • Fair Value has been reduced slightly from $12.75 to about $11.92 per share, reflecting updated model inputs.
  • Discount Rate has been adjusted modestly lower from 7.32% to about 7.24%, indicating a small change in the required rate of return used in the analysis.
  • Revenue Growth assumptions have been revised down from about 3.58% to about 1.85%, pointing to a more cautious outlook for future revenue expansion.
  • Net Profit Margin has been nudged higher from about 6.84% to about 7.00%, implying slightly stronger expected earnings relative to revenue.
  • Future P/E has been lowered from about 11.55x to about 10.47x, suggesting a more restrained valuation multiple in the updated assessment.
Read more
2 viewsusers have viewed this narrative update

Key Takeaways

  • Legislative and regulatory actions reduce legal risk, support infrastructure upgrades, and improve financial stability and earnings potential.
  • Refocus on core utility business and clean energy investments positions the company for long-term growth and enhanced revenue opportunities.
  • Wildfire-related risks, rising costs, debt, and reduced diversification threaten margins, earnings growth, and financial flexibility for the core Hawaiian utility business.

Catalysts

About Hawaiian Electric Industries
    Engages in the electric utility business in the United States.
What are the underlying business or industry changes driving this perspective?
  • Recent Hawaii legislation enabling wildfire liability caps, state funding for settlements, and securitization of wildfire safety investments significantly reduces legal and financial risk exposure while supporting large-scale infrastructure upgrades, which is likely to stabilize earnings and improve net margins.
  • Streamlined focus on the core utility business, after divesting non-core assets such as American Savings Bank and Pacific Current's energy facilities, positions Hawaiian Electric to deploy capital more efficiently towards grid modernization and renewable integration, driving long-term asset growth and revenue generation.
  • Regulatory and legislative support for clean energy procurement, combined with expanded investments in grid resilience and decarbonization, positions the company to capitalize on rising demand for electricity from transportation electrification and policy-driven renewables adoption, providing long-term revenue tailwinds.
  • Upgrades by all three credit agencies and actions taken to rebuild liquidity and strengthen the balance sheet enhance the ability to access lower-cost financing, which should help reduce interest expense and support sustainable net margins and earnings growth.
  • Progress in implementing enhanced wildfire safety measures, supported by dedicated funding mechanisms, reduces future risk of catastrophic losses, strengthens public trust and regulatory goodwill, and may result in more favorable treatment of capital expenditures in rate base calculations-positively impacting future regulated earnings and revenue stability.
Hawaiian Electric Industries Earnings and Revenue Growth

Hawaiian Electric Industries Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Hawaiian Electric Industries's revenue will grow by 1.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.8% today to 7.0% in 3 years time.
  • Analysts expect earnings to reach $242.8 million (and earnings per share of $1.06) by about September 2029, up from $224.0 million today.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 10.5x on those 2029 earnings, up from 8.6x today. This future PE is lower than the current PE for the US Electric Utilities industry at 20.3x.
  • Analysts expect the number of shares outstanding to grow by 0.06% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.24%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Ongoing wildfire-related litigation and liabilities remain a material risk, with the company still facing significant settlement payments and the potential for future wildfire claims despite new legislation-directly pressuring net margins and constraining free cash flow for years to come.
  • Higher wildfire mitigation program expenses and rising insurance costs are putting increasing pressure on operating costs, potentially eroding net margins and reducing core earnings even after the company implements cost-control initiatives.
  • The need to finance large settlement obligations and extensive infrastructure resilience investments is forcing the company to take on additional debt, raising leverage and increasing interest costs-pressuring net income and possibly limiting dividend growth or capital available for future growth projects.
  • The company's simplification strategy, marked by the divestiture of non-utility assets, could limit long-term revenue diversification and expose Hawaiian Electric to greater risk from regulatory or demand volatility within its core utility business, potentially impacting top-line growth.
  • Geographic and structural challenges of operating a utility in Hawaii-such as the high cost and logistical complexity of modernizing aging infrastructure, integrating renewables, and maintaining resilience amid intensifying climate risks-are likely to drive continued high capital expenditures and operating expenses, impacting long-term returns on equity and overall earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of $11.92 for Hawaiian Electric Industries based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be $3.5 billion, earnings will come to $242.8 million, and it would be trading on a PE ratio of 10.5x, assuming you use a discount rate of 7.2%.
  • Given the current share price of $11.09, the analyst price target of $11.92 is 6.9% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Hawaiian Electric Industries?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Comments

0 comments

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

HE logo
Hawaiian Electric Industries
13.9% undervalued intrinsic discount

Decarbonization And Electrification Will Reshape Hawaii Grid Systems

View narrative
AN
AnalystHighTarget
AnalystHighTarget
Updated 21 Aug
Read Narrative
HE logo
Hawaiian Electric Industries
12.1% undervalued intrinsic discount

Mounting Climate Risks And Wildfire Costs Will Squeeze Margins

View narrative
AN
AnalystLowTarget
AnalystLowTarget
Updated 6 Aug
Read Narrative

Fair Value vs Share Price

US$11.92
vs US$10.3313.3% undervalued intrinsic discount
PastFuture-1b4b2015201820212024202620272029Revenue US$3.5bEarnings US$242.8m
1.9%
Revenue growth
7%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Hawaiian Electric Industries

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Fair value with very low risk.

Market capUS$1.9b
PB1.0x
Estimated Growth2.6%
Dividend Yield0%
Full analysis

CEO & management

Scott W. Seu
CEO
4.7yrs
CEO Tenure

Engages in the electric utility business.

Make Better Investing Decisions Anywhere

Scan to download
Open AppStoreOpen Google Play
Chrome Web Store
Level 5, 320 Pitt Street, Sydney
Financial Data provided by S&P Global Market Intelligence LLC, analysis provided by Simply Wall Street Pty Ltd. Copyright © 2026, S&P Global Market Intelligence LLC. All rights reserved.
View Data Sources
Markets
  • US: NYSE & NASDAQ
  • UK: FTSE
  • Australia: ASX
  • India: NIFTY
  • Canada: TSX
  • South Africa: JSE
  • Japan: NIKKEI
  • South Korea: KOSPI
  • Germany: DAX
Investing Ideas
  • Undervalued Companies
  • Dividend Powerhouses
  • Insider Buying
  • Nuclear Energy
  • Autonomous Vehicles
  • Artificial Intelligence
  • Crypto and Blockchain
  • Cybersecurity
  • More ideas
Stock Communities
  • AstraZeneca
  • HSBC Holdings
  • Shell
  • Unilever
  • Diageo
  • Rio Tinto Group
  • RELX
  • BP
  • Barclays
Features & Tools
  • Portfolio Tracker
  • Stock Screener & Alerts
  • Narratives & Fair Values
  • Dividend Calculator
News & Discovery
  • Latest Stock News
  • Global Market Insights
  • The Foxhole
  • Investing Ideas
  • Community Narratives
  • What's New
Simply Wall St
  • Plans & Pricing
  • Advertising
  • About Us
  • Contact Us
  • Careers
  • Help Center
  • Learn Stock Investing
  • Affiliate Program
  • Business & Enterprise
  • Charlie AI
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.
© 2026 Simply Wall Street Pty Ltd, US Design Patent #29/544/281, Community and European Design Registration #2845206
  • Terms and Conditions
  • Privacy Policy
  • AI Terms
  • Financial Services Guide