Hawaii Legislation And Grid Modernization Will Strengthen Prospects

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

27 May 25

Updated

21 Sep 25

n/a

AnalystConsensusTarget's Fair Value

n/a

11.0%

2.9%

11.0%

2.9%

You can edit this narrative until Sep 22 10:15 AM. Then, changes will post as Updates.

Author's Valuation

US$10.759.1% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on 21 Sep 25

Fair value Decreased 6.01%

The consensus price target for Hawaiian Electric Industries has been lowered as a result of a sharply higher future P/E and a notable decline in net profit margin, reducing fair value from $11.44 to $10.75. What's in the News J.P. Morgan Securities LLC added as Lead Underwriter for Hawaiian Electric’s $500 million Fixed-Income Offering.

AnalystConsensusTarget Fair Value

US$10.75

9.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.81%

Electric Utilities revenue growth rate

0.16%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.99%

Calculation

US$98.00m

Earnings '28

23.39x

PE Ratio '28

US$2.29b

Market Cap '28

US$2.29b

Market Cap '28

173.05m

No. shares '28

US$13.25

Share Price '28

US$13.25 Share Price '28

Discounted to 2025 @ 7.22% p.a.

US$10.75

Fair Value '25