Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Utilities
/
Hawaiian Electric Industries
HE
Hawaiian Electric Industries
Hawaii Legislation And Grid Modernization Will Strengthen Prospects
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
27 May 25
Updated
15 Aug 25
16
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
US$11.44
0.3% undervalued
intrinsic discount
15 Aug
US$11.40
Loading
1Y
-6.7%
7D
2.1%
Author's Valuation
US$11.4
0.3% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
US$11.4
0.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
4b
2014
2017
2020
2023
2025
2026
2028
Revenue US$3.7b
Earnings US$145.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.87%
Electric Utilities revenue growth rate
0.14%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.31%
Calculation
US$145.44m
Earnings '28
x
20.51x
PE Ratio '28
=
US$2.98b
Market Cap '28
US$2.98b
Market Cap '28
/
211.46m
No. shares '28
=
US$14.11
Share Price '28
US$14.11
Share Price '28
Discounted to 2025 @ 7.32% p.a.
=
US$11.41
Fair Value '25