Loading...

USD Stablecoin Launch And ARK Content Will Transform Digital Markets

Published
16 Jan 25
Updated
08 Jan 26
Views
48
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
-57.4%
7D
-3.1%

Author's Valuation

US$371.3% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 08 Jan 26

SNAL: Future Returns Will Benefit From New Capital And Content Expansion

Analysts have modestly adjusted their fair value estimate for Snail to $3.00. This reflects slightly updated assumptions on discount rate, profit margin, and future P/E that fine tune their overall valuation view.

What's in the News

  • Nasdaq notified Snail on December 30, 2025 that its shares did not meet the $1.00 minimum bid price requirement for 30 consecutive business days from November 11 to December 29, 2025, triggering a 180 day compliance period through June 29, 2026. During this period, the company may consider options such as a reverse stock split to regain compliance (Nasdaq notice, Delistings).
  • On November 26, 2025 Snail entered a private placement for a senior unsecured convertible promissory note with US$1,000,000 principal at a 10% original issue discount, generating US$900,000 in proceeds. The note includes a one time 5% interest charge and a US$5.00 per share conversion price for its Class A common stock, with Monroe Street Capital Partners, LP as investor (Private placement, November 26, 2025).
  • On October 24, 2025 Snail completed a separate private placement, issuing a senior unsecured convertible promissory note with US$2,200,000 principal at a 10% original issue discount for gross proceeds of US$2,000,000. The note bears 10% annual interest, includes a one time 5% interest charge, has a 12 month maturity, and a US$5.00 per share conversion price, with participation from CROM Structured Opportunities Fund I, LP (Private placement, October 24, 2025).
  • Snail reported a series of product and content updates across its gaming and entertainment portfolio, including the December 4, 2025 planned release date for Echoes of Elysium, ongoing ARK related content collaborations, new indie title launches and awards for Above the Snow and other projects, and growing recognition for its Salty TV vertical drama content (Product related announcements).
  • The company scheduled an analyst and investor day to discuss ongoing initiatives, upcoming product expansions, and its long term vision, with a focus on communicating its plans to the market (Analyst and investor day).

Valuation Changes

  • Fair Value Estimate is held at US$3.00 per share, reflecting only minor tweaks to underlying inputs.
  • The Discount Rate has edged down slightly from 10.01% to 9.97%, indicating a modest change in the assumed risk profile used in the model.
  • Revenue Growth is kept effectively unchanged at about 33.82%, showing no adjustment to top line growth assumptions in this update.
  • The Net Profit Margin has increased slightly from about 10.32% to 10.36%, implying a small improvement in expected profitability within the valuation work.
  • The Future P/E has been reduced marginally from about 7.65x to 7.61x, signaling a modestly lower multiple applied to projected earnings.

Key Takeaways

  • Proprietary stablecoin and digital asset initiatives are set to improve margins, predictability, and create higher-value revenue channels across Snail's ecosystem.
  • Expanding ARK franchise engagement, mobile growth, and subscription participation drive user retention, broaden global reach, and strengthen recurring revenue streams.
  • Heavy dependence on one franchise, rising costs, risky new ventures, and pressured margins threaten Snail's long-term profitability and competitive position.

Catalysts

About Snail
    Researches, develops, markets, publishes, and distributes interactive digital entertainment worldwide.
What are the underlying business or industry changes driving this perspective?
  • The imminent launch of Snail's proprietary USD-backed stablecoin is anticipated to expand recurring, high-margin digital payments and monetization within Snail's ecosystem, enabling more predictable earnings and boosting net margins as in-game and cross-platform transactions grow.
  • Continued strong engagement and content-driven growth in the ARK franchise, including robust pre-sales for ARK: Lost Colony and new mobile/content updates, is set to drive higher long-term user retention and average revenue per user, resulting in sustained revenue and cash flow growth.
  • Snail's accelerated expansion into mobile and emerging markets-with millions of downloads on ARK mobile and new genre diversification through Indie and simulation titles-positions the company to capitalize on increasing global internet and smartphone penetration, lifting the company's addressable audience and top-line revenue potential.
  • Growing participation in major platform subscription programs (e.g., PlayStation Plus) alongside deep promotional events has widened Snail's user base and increased recurring bookings, setting the stage for improved monetization and future earnings stability.
  • The stablecoin project and expanded digital asset initiatives, supported by tailored legal and regulatory compliance measures, align with secular trends toward virtual communities and digital goods spending, creating additional, higher-margin revenue channels that further support net margin expansion.

Snail Earnings and Revenue Growth

Snail Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Snail's revenue will grow by 18.5% annually over the next 3 years.
  • Analysts are not forecasting that Snail will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Snail's profit margin will increase from -18.8% to the average US Entertainment industry of 9.4% in 3 years.
  • If Snail's profit margin were to converge on the industry average, you could expect earnings to reach $14.3 million (and earnings per share of $0.37) by about September 2028, up from $-17.2 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 12.8x on those 2028 earnings, up from -1.9x today. This future PE is lower than the current PE for the US Entertainment industry at 38.2x.
  • Analysts expect the number of shares outstanding to grow by 1.75% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.19%, as per the Simply Wall St company report.

Snail Future Earnings Per Share Growth

Snail Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Snail's financials show significant increases in costs and operating expenses (notably headcount, R&D, and marketing), causing a swing from profitability ($2.3 million net income in Q2 2024) to large net losses (negative $16.6 million in Q2 2025) and negative EBITDA, which may undermine long-term earnings sustainability and compress net margins.
  • The company remains heavily reliant on the continued performance of its ARK franchise, with most revenue and growth primarily driven by ARK sales, events, and preorders; this lack of diversification exposes Snail to sharp revenue declines and earnings volatility should ARK's popularity wane or IP agreements change.
  • Aggressive monetization strategies, such as heavy reliance on deep discounts and periodic publisher sale events to drive bookings and unit sales, may erode long-term pricing power and customer lifetime value, limiting growth in net revenues and average revenue per user.
  • Entry into the stablecoin and digital asset market, despite being pitched as innovative, faces long-term regulatory uncertainty, execution risk, and may require substantial investments and expertise with unclear mainstream adoption or near-term monetization, posing a risk to capital allocation and future profitability.
  • Increasing industry-wide development and marketing costs, along with the necessity to invest in technologies (e.g., cross-platform support, cloud gaming), could further strain Snail's limited financial resources and weigh on margins, especially as larger publishers and platform holders consolidate market power and elevate barriers to entry.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $3.5 for Snail based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $151.4 million, earnings will come to $14.3 million, and it would be trading on a PE ratio of 12.8x, assuming you use a discount rate of 10.2%.
  • Given the current share price of $0.86, the analyst price target of $3.5 is 75.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Snail?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives