Header cover image

A Recipe For Growth In The Hospitality Giant's Strategy

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 19 2024

Updated

August 19 2024

Narratives are currently in beta

Key Takeaways

  • Focus on modernization and expansion through franchise upgrades, digital enhancements, and menu innovations aims to boost customer engagement and sales.
  • Strategic emphasis on operational efficiency and segment growth, particularly for high-contributing Tim Hortons and International markets, to enhance profitability and revenue.
  • Strategic expansion and acquisitions, especially in China and Latin America, face risks from competition, consumer environments, and geopolitical challenges, potentially affecting revenue and margins.

Catalysts

About Restaurant Brands International
    Operates as a quick-service restaurant company in Canada, the United States, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The acquisition of Carrols Restaurant Group and plans to remodel 600 Carrols restaurants indicate an investment in upgrading and expanding the franchise’s physical locations, aiming to improve customer experience and sales efficiency which can drive revenue growth and potentially increase net margins by attracting more customers and facilitating higher sales volumes.
  • Implementing cost savings for franchisees and RBI itself suggests a focus on improving operational efficiencies and cost discipline, which can help enhance net margins by reducing operational costs and increasing profitability.
  • The strategy to grow Tim Hortons and International segments, which drive nearly 70% of adjusted operating income, through strategic transactions and market expansions, indicates a focus on strengthening these high-contributing segments to further increase revenue and operating income.
  • The emphasis on digital and physical footprint improvements, such as digital sales growth and restaurant remodels, highlights an investment in modernization and digitalization. This can lead to revenue growth by enhancing customer engagement, improving service times, and attracting a younger demographic through digital channels.
  • The expansion and innovation in menu offerings across various brands, like Popeyes and Tim Hortons, show a commitment to diversifying and enhancing the food and beverage options to cater to a broader customer base and driving sales growth by meeting evolving consumer preferences.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Restaurant Brands International's revenue will grow by 10.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 17.0% today to 19.5% in 3 years time.
  • Analysts expect earnings to reach $1.9 billion (and earnings per share of $4.59) by about August 2027, up from $1.3 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 23.9x on those 2027 earnings, up from 17.7x today. This future PE is greater than the current PE for the US Hospitality industry at 19.7x.
  • Analysts expect the number of shares outstanding to decline by 0.54% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 8.09%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Increased competition in markets like China and Latin American countries could inhibit growth rates for Burger King, Popeyes, and Tim Hortons, impacting revenue and expansions plans.
  • Execution risks tied to the strategic initiatives and acquisitions, such as the Carrols Restaurant Group and Popeyes China, could fail to deliver the expected value, affecting both revenue and net margins.
  • Harder consumer environments in key regions, especially North America, could lead to degraded sales performance at Burger King and Tim Hortons, negatively affecting revenue.
  • Relying heavily on strategic transactions for growth, such as the expansion into China with Popeyes and Tim Hortons, introduces risks if these markets do not perform as expected, impacting overall revenue growth rates.
  • Macroeconomic and geopolitical challenges in key growth regions, including geopolitical tensions and economic downturns, could slow down new restaurant openings and increase operational costs, directly influencing net margins and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $83.42 for Restaurant Brands International based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $93.0, and the most bearish reporting a price target of just $73.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $10.0 billion, earnings will come to $1.9 billion, and it would be trading on a PE ratio of 23.9x, assuming you use a discount rate of 8.1%.
  • Given the current share price of $70.81, the analyst's price target of $83.42 is 15.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$83.4
14.5% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture02b4b6b8b10b20142016201820202022202420262027Revenue US$10.0bEarnings US$1.9b
% p.a.
Decrease
Increase
Current revenue growth rate
8.32%
Hospitality revenue growth rate
0.40%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.