Last Update 21 Dec 25
Fair value Increased 91%INTC: Foundry And AI Execution Will Drive Confidence In Turnaround Narrative
Analysts have lifted their Intel fair value estimate to about $52 from roughly $27, reflecting improving execution, early but encouraging foundry progress, and a clearer AI strategy, even as they continue to flag rich valuation and execution risk.
Analyst Commentary
Recent Street research reflects a more constructive, but still guarded, view on Intel as bullish analysts acknowledge improving execution and a clearer AI and foundry strategy. Multiple firms have lifted price targets and moved ratings higher, even as they caution that the current share price already embeds substantial optimism about the turnaround.
Several Hold and Neutral ratings now sit at meaningfully higher price targets, with fresh coverage suggesting Intel is fairly valued rather than deeply discounted. At the same time, pockets of skepticism remain, including outright downgrades that argue the stock rally has outpaced tangible progress on manufacturing competitiveness and profitability.
Foundry optimism is a key theme in the upgraded views, with higher estimates tied to the potential for Intel to secure incremental customer wins and execute on its manufacturing roadmap. However, even bullish analysts emphasize that success will depend on consistent delivery against ambitious cost, yield, and technology milestones over the next several years.
Valuation remains a central debate. Bulls argue that improving fundamentals, AI exposure, and potential U.S. manufacturing tailwinds can justify richer multiples, while more cautious voices highlight that Intel now trades above historic earnings ranges despite lingering margin pressure and long dated foundry returns.
Overall, the Street is shifting from deeply skeptical to cautiously optimistic, with more balanced commentary that recognizes both the upside from a successful turnaround and the risks if execution or end market demand disappoint.
Bullish Takeaways
- Bullish analysts have raised fair value and price targets materially, citing better demand trends, cleaner quarterly execution, and improving visibility into AI and foundry growth, which together support a higher earnings and cash flow trajectory.
- Upgrades from previously bearish stances to more neutral positions reflect a reassessment of downside risk, as recent results and strategic actions suggest the turnaround is gaining traction rather than deteriorating, helping narrow the valuation discount to peers.
- Optimistic models are incorporating incremental upside from foundry services and packaging, including early interest from large chip designers, which, if scaled successfully, could transform Intel into a more diversified, higher growth manufacturing and design platform.
- Some bullish forecasts assume Intel will benefit disproportionately from policy support and a shift toward U.S. concentrated manufacturing, which could underpin sustained capital investment, higher utilization, and stronger long term earnings power than current consensus implies.
What's in the News
- Intel is reportedly in advanced talks to acquire AI chip startup SambaNova, deepening its move into full stack enterprise AI systems and appliances. Any deal would still require feasibility work and regulatory approval (Key Developments).
- Intel previewed its Panther Lake Intel Core Ultra series 3 processors and Clearwater Forest Xeon 6+ server chips, the first major platforms on its 18A process. This signals progress on its next generation PC and data center roadmaps (Key Developments).
- Intel guided to fourth quarter 2025 revenue of $12.8 billion to $13.8 billion with a diluted loss per share of $0.14. This underscores that its turnaround and foundry investments are still pressuring near term profitability (Key Developments).
- Intel CEO Lip Bu-Tan and the company firmly rejected allegations that a recent senior hire from TSMC may have brought over trade secrets. They reiterated Intel's policies against using third party intellectual property, even as TSMC pursues legal action against the former executive (Bloomberg, Reuters).
- Intel continues to highlight ecosystem momentum around AI, including collaborations with partners such as TurinTech and SED Initta Technology to bring optimized, on device and retail focused AI solutions to Intel based platforms (Key Developments).
Valuation Changes
- Fair Value Estimate has risen significantly, moving from about $27.24 to $52.00 per share. This implies a sharply higher intrinsic value assessment for Intel.
- Discount Rate has increased slightly, from roughly 11.44% to 11.65%. This reflects a modest uptick in perceived risk or required return.
- Revenue Growth has edged higher, with the long term annual growth assumption increasing from about 5.40% to 5.72%.
- Net Profit Margin has improved meaningfully, with the forecast margin raised from roughly 14.0% to 18.0%. This indicates expectations for stronger long run profitability.
- Future P/E Multiple has expanded substantially, climbing from about 20.1x to 37.2x. This signals a higher valuation multiple applied to Intel's expected earnings.
Key Takeaways
- Strategic shifts toward AI solutions and manufacturing leadership are aiming to capture digital growth trends and boost long-term revenue and margin recovery.
- Organizational streamlining and government incentives are expected to improve operational efficiency, capital allocation, and the company’s financial resilience.
- Lagging process node advancements, high investment needs, shifting customer preferences, and macroeconomic pressures threaten Intel’s competitiveness, margin profile, and ability to sustain long-term growth.
Catalysts
About Intel- Designs, develops, manufactures, markets, and sells computing and related products and services worldwide.
- Intel is aggressively pivoting its product and engineering focus to address the proliferation of AI workloads, emphasizing best-in-class CPUs, GPUs, and full-stack AI solutions designed for data centers, edge, and enterprise applications; this strategic realignment positions Intel to capture surging demand from the ongoing wave of digitization and AI adoption, which is likely to deliver revenue acceleration and improve long-term earnings growth.
- The ramp and anticipated high-volume manufacturing of advanced process nodes such as Intel 18A, and the focus on regaining leadership in semiconductor manufacturing, are set to attract both internal and third-party foundry customers, increasing wafer volumes and potentially restoring gross margins as higher-margin proprietary products and external revenue streams come online.
- Efforts to streamline the organization by flattening management layers, removing bureaucracy, and accelerating decision-making are expected to significantly lower operating expenses, targeting a reduction in OpEx to $17 billion in 2025 and $16 billion in 2026, resulting in improved operating leverage, higher net margins, and enhanced free cash flow over the medium
- and long-term.
- Strengthening the data center and edge product portfolios, including advancements with products like Panther Lake and Clearwater Forest and the expansion of AI-enabled server CPUs, positions Intel to benefit from the broad trend of cloud migration, increased global connectivity, and the need for high-performance computing, supporting both top-line growth and improved average selling prices.
- Government incentives for domestic chip production and the strategic decision to optimize capital expenditures—through better utilization of in-progress construction and operational efficiencies—are expected to improve Intel’s capital allocation, support balance sheet strengthening, and open pathways for significant margin expansion as policy tailwinds and supply chain localization increase the company’s competitiveness and financial resilience.
Intel Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- This narrative explores a more optimistic perspective on Intel compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
- The bullish analysts are assuming Intel's revenue will grow by 5.4% annually over the next 3 years.
- The bullish analysts assume that profit margins will increase from -36.2% today to 14.0% in 3 years time.
- The bullish analysts expect earnings to reach $8.7 billion (and earnings per share of $2.01) by about July 2028, up from $-19.2 billion today. The analysts are largely in agreement about this estimate.
- In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 20.1x on those 2028 earnings, up from -5.3x today. This future PE is lower than the current PE for the US Semiconductor industry at 30.9x.
- Analysts expect the number of shares outstanding to grow by 2.01% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 11.44%, as per the Simply Wall St company report.
Intel Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Continued delays and challenges in advancing process nodes, such as the transition to Intel 18A and future 14A, leave Intel behind leading foundries like TSMC and Samsung, risking market share losses and exerting downward pressure on both revenue and gross margins over the long term.
- The persistent high capital and R&D expenditures required to build a competitive foundry business, combined with negative free cash flow and the need for significant factory investments, could sustain pressure on net margins and constrain earnings growth for multiple years.
- The secular shift toward custom silicon and ARM-based architectures by major hyperscale customers, as well as cloud-focused workloads eclipsing traditional enterprise and PC demand, risks eroding Intel’s x86 market opportunity and future revenue streams.
- Macro headwinds from trade policy volatility, potential tariff escalations, and the broader trend toward deglobalization threaten to inflate operational costs and disrupt Intel’s supply chain, adversely impacting profitability and revenue predictability.
- Ongoing reliance on older generation products (N-1 and N-2), along with normalized or declining long-term PC and traditional server demand, may limit growth in Intel’s core segments and challenge the consistency and sustainability of top-line revenue and earnings.
Valuation
How have all the factors above been brought together to estimate a fair value?- The assumed bullish price target for Intel is $27.24, which represents two standard deviations above the consensus price target of $21.71. This valuation is based on what can be assumed as the expectations of Intel's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
- However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $28.3, and the most bearish reporting a price target of just $14.0.
- In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be $62.1 billion, earnings will come to $8.7 billion, and it would be trading on a PE ratio of 20.1x, assuming you use a discount rate of 11.4%.
- Given the current share price of $23.24, the bullish analyst price target of $27.24 is 14.7% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Intel?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.




