Danaos 과거 순이익 실적
과거 기준 점검 4/6
Danaos의 수입은 연평균 -13.7%의 비율로 감소해 온 반면, Shipping 산업은 수입이 연평균 13.7% 감소했습니다. 매출은 연평균 8.4%의 비율로 증가해 왔습니다. Danaos의 자기자본이익률은 13.3%이고 순이익률은 51.3%입니다.
핵심 정보
-13.75%
순이익 성장률
-10.92%
주당순이익(EPS) 성장률
| Shipping 산업 성장률 | 51.92% |
| 매출 성장률 | 8.44% |
| 자기자본이익률 | 13.33% |
| 순이익률 | 51.26% |
| 최근 순이익 업데이트 | 30 Jun 2026 |
최근 과거 실적 업데이트
Recent updates
Seeking Alpha • Sep 01
Danaos Corporation: Record Rates And Cheap Valuation But I Still Won't Buy It
Summary Danaos Corporation remains undervalued, with robust earnings visibility and a net cash position, but lacks clear capital allocation catalysts. DAC's charter backlog stands at $4.6 billion, with 100% of 2026 and 93% of 2027 fixed, supporting stable future cash flows. Despite strong financials, DAC's shareholder returns are limited, with a 13% payout ratio and a 2.4% dividend yield. I favor Global Ship Lease over DAC due to its higher yield and more attractive capital allocation. Read the full article on Seeking Alpha
내러티브 업데이트 • Aug 21
DAC: Contracted Backlog And Margins Will Support Steady Future Cash Flows
The analyst price target for Danaos has been revised higher from $157 to $164.50, with analysts pointing to the recent Buy upgrade, "strong" Q2 results, and a record $4.6b contracted revenue backlog as key supports for the updated view. What’s in the News for Danaos Analysts raised the Danaos price target from $157 to $164.50, citing a recent Buy rating, Q2 results described as strong, and a contracted revenue backlog of $4.6b.분석 기사 • Aug 12
Danaos (NYSE:DAC) Posted Healthy Earnings But There Are Some Other Factors To Be Aware Of
Danaos Corporation's ( NYSE:DAC ) robust earnings report didn't manage to move the market for its stock. Our analysis...
내러티브 업데이트 • Aug 06
DAC: Backlog Strength And Financing Will Support Steady Future Profitability
Analysts have raised their price target on Danaos to $155 from $140, citing strong Q2 results and a record $4.6b contracted revenue backlog as the main factors supporting the updated view. What’s in the News for Danaos Danaos reported its second quarter and half year 2026 results for the period ended June 30, 2026, highlighting performance from both container and drybulk vessel segments.내러티브 업데이트 • Jul 01
DAC: Upgraded Outlook Will Highlight Higher Profitability And Discounted Shares
Analysts have raised their fair value estimate for Danaos stock from $120 to $140, citing updated assumptions for revenue growth, profit margins, and a lower P/E multiple in recent research that has taken a more positive view of the company. What’s in the News for Danaos No recent Danaos specific news stories, periodical coverage, or key developments were provided in the available sources.분석 기사 • Jun 20
Danaos (DAC) Stock Could Be 20% Undervalued After Recent Pullback
Danaos (DAC) has drawn fresh attention after recent trading left the stock down about 5% over the past month, even as its total return over the past 3 months stands near 13%. See our latest analysis for Danaos. Against that backdrop, Danaos’s share price has eased around 4% over the past week and 5% over the past month. However, the 90 day share price return of about 13% and 1 year total shareholder return close to 49% point to momentum that has cooled recently rather than fully reversed. If...내러티브 업데이트 • Jun 17
DAC: Steady Cash Flows And Margins Will Drive Further Share Upside
Analysts have raised their price target on Danaos stock to $157, citing updated assumptions that include a slightly lower discount rate and refined views on long term revenue growth, profit margins, and future P/E multiples, as reflected in recent research that has taken a more positive view of the company. What’s in the News for Danaos No recent Danaos specific news items were identified in the provided sources.내러티브 업데이트 • Jun 02
DAC: Cash Flow Visibility And Higher Margins Will Support Future Upside
Narrative update: Analyst target moves higher on improved earnings profile The analyst fair value estimate for Danaos has shifted from $147 to $157. Analysts point to expectations for steadier revenue growth, a higher profit margin and a lower assumed future P/E multiple as key drivers of the updated target.내러티브 업데이트 • May 11
DAC: Cash Flow Visibility And Buybacks Will Drive Future Upside Potential
Analysts have raised their price target on Danaos from $109 to $147, citing updated valuation work, a slightly lower discount rate, and recent research that views the stock as a compelling containership play with solid cash flow visibility. Analyst Commentary Recent research has added more color to how the Street is thinking about Danaos, with views coalescing around cash flow visibility, sector positioning, and where the stock trades relative to perceived value.새로운 내러티브 • May 06
Contracted Backlog And LNG Expansion Will Constrain Earnings While Cash Flows Remain Resilient
Catalysts About Danaos Danaos is a containership and dry bulk shipping company that charters vessels to liner and commodity customers and is expanding into LNG related energy transport. What are the underlying business or industry changes driving this perspective?내러티브 업데이트 • Apr 24
DAC: Cash Flow Visibility And Buybacks Will Support Balanced Future Returns
Analysts have kept Danaos' fair value estimate steady at $109, while a new $120 price target and Hold rating highlight their view that the stock offers cash flow visibility in the containership sector, but without a clear near-term rerating catalyst. Analyst Commentary Bullish Takeaways Bullish analysts highlight the $120 price target as consistent with a view that Danaos offers solid cash flow visibility in the containership sector, which helps support their fair value framework.내러티브 업데이트 • Apr 08
DAC: Cash Flow Visibility And LNG Partnership Will Drive Balanced Future Returns
Analysts have reiterated a $120 price target on Danaos, framing it as a hold idea, supported by views that its role in the containership sector offers appealing cash flow visibility. Analyst Commentary Analysts framing Danaos as a hold idea are largely anchored on the $120 price target and see the company as a cash flow focused way to gain exposure to the containership sector.내러티브 업데이트 • Mar 25
DAC: Cash Flow Visibility And LNG Partnership Will Shape Future Earnings Profile
Analysts have maintained Danaos' fair value estimate at $109, and a new $120 price target from recent Street research reflects steady assumptions for discount rate, revenue trajectory and profit margins, supported by views that the company offers compelling cash flow visibility in the containership sector. Analyst Commentary Bullish Takeaways Bullish analysts highlight the $120 price target as aligned with the maintained $109 fair value estimate, suggesting that current assumptions on discount rate and profitability are viewed as consistent and supportable.내러티브 업데이트 • Mar 11
DAC: Cash Flow Visibility And LNG Partnership Will Support Future Earnings Stability
Analysts have nudged their fair value estimate for Danaos up from $104 to $109, citing recent Street research that highlights the new $120 price target and describes the company as a compelling cash flow story in the containership sector. Analyst Commentary Analysts are framing Danaos as a cash flow focused containership owner with a fair value that is close to, but still below, the latest US$120 price target.분석 기사 • Jan 08
At US$98.23, Is It Time To Put Danaos Corporation (NYSE:DAC) On Your Watch List?
While Danaos Corporation ( NYSE:DAC ) might not have the largest market cap around , it saw a decent share price growth...내러티브 업데이트 • Dec 05
DAC: Expanding Backlog And Newbuild Fleet Will Support Future Earnings Stability
Analysts have modestly increased their price target on Danaos to $104.00, citing largely unchanged assumptions around the discount rate, long term revenue contraction, and robust profit margins that continue to support a stable valuation profile. What's in the News Danaos declared a third quarter 2025 dividend of $0.90 per share of common stock, payable on December 11, 2025 to stockholders of record on December 2, 2025 (Key Developments).분석 기사 • Nov 21
Danaos (NYSE:DAC) Will Pay A Larger Dividend Than Last Year At $0.90
The board of Danaos Corporation ( NYSE:DAC ) has announced that the dividend on 11th of December will be increased to...내러티브 업데이트 • Nov 21
DAC: Rising Contracted Revenues and New Vessel Orders Will Drive Strength
Analysts have raised their price target for Danaos from $101.50 to $104.00 per share, citing improved revenue growth projections and a modest reduction in the discount rate, even though slightly lower anticipated profit margins are expected. What's in the News Danaos Corporation declared a dividend of $0.90 per share for Q3 2025.분석 기사 • Oct 01
Is Danaos (NYSE:DAC) A Risky Investment?
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' When we think about how risky a company...분석 기사 • Sep 06
There's Been No Shortage Of Growth Recently For Danaos' (NYSE:DAC) Returns On Capital
To find a multi-bagger stock, what are the underlying trends we should look for in a business? In a perfect world, we'd...분석 기사 • Jul 29
Why Investors Shouldn't Be Surprised By Danaos Corporation's (NYSE:DAC) Low P/E
With a price-to-earnings (or "P/E") ratio of 3.7x Danaos Corporation ( NYSE:DAC ) may be sending very bullish signals...분석 기사 • Jul 08
When Should You Buy Danaos Corporation (NYSE:DAC)?
While Danaos Corporation ( NYSE:DAC ) might not have the largest market cap around , it saw a significant share price...분석 기사 • May 17
A Look At The Fair Value Of Danaos Corporation (NYSE:DAC)
Key Insights Using the 2 Stage Free Cash Flow to Equity, Danaos fair value estimate is US$78.32 Current share price of...분석 기사 • Apr 28
Little Excitement Around Danaos Corporation's (NYSE:DAC) Earnings
When close to half the companies in the United States have price-to-earnings ratios (or "P/E's") above 17x, you may...Seeking Alpha • Apr 11
Danaos: +60% Discount To Book With A Reasonable Yield, Reiterate Buy
Summary Danaos Corporation broke a six-quarter streak of missing EPS estimates, ending Q4 2024 with a 41 bps beat and a yield above 4.7%. Despite volatile trading and tariff uncertainties, DAC's fundamentals remain strong with significant revenue growth, fleet expansion, and a $3.4 billion charter backlog. DAC's financial strength, including $671 million in current assets against $169 million in short-term liabilities, makes it a safe-haven investment amidst potential trade disruptions. With aggressive buybacks, a compelling risk-reward ratio, and undervaluation, DAC is rated a Buy, potentially a Strong Buy, if valuation imbalances worsen. Read the full article on Seeking Alpha분석 기사 • Apr 07
Is Now An Opportune Moment To Examine Danaos Corporation (NYSE:DAC)?
Danaos Corporation ( NYSE:DAC ), might not be a large cap stock, but it saw significant share price movement during...분석 기사 • Mar 20
Danaos (NYSE:DAC) Is Doing The Right Things To Multiply Its Share Price
To find a multi-bagger stock, what are the underlying trends we should look for in a business? Ideally, a business will...Seeking Alpha • Feb 20
Danaos: Stocks This Cheap Don't Come Around Often
Summary Danaos trades at 2.8x forward PE ratio, mirroring broader industry challenges, but ignoring its contracted revenue business model that shields it from short-term maritime industry volatility. A strong balance sheet with low debt, and fleet expansion and modernization with eco-friendly vessels, secures DAC's future. DAC's low valuation, growth potential, dividends, and share buybacks present a compelling opportunity for different investment strategies. Read the full article on Seeking Alpha분석 기사 • Feb 05
Is Danaos (NYSE:DAC) A Risky Investment?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...Seeking Alpha • Jan 14
Danaos: Undervalued With Strong Cash Flows
Summary Danaos Corporation owns 73 containerships and is expanding with 16 more ships under construction. Danaos is diversifying into drybulk with 10 vessels and a position in SBLK. The stock is undervalued given strong free cash flow generation and minimal net debt. Read the full article on Seeking Alpha분석 기사 • Jan 05
Should You Investigate Danaos Corporation (NYSE:DAC) At US$81.54?
Danaos Corporation ( NYSE:DAC ), might not be a large cap stock, but it received a lot of attention from a substantial...Seeking Alpha • Dec 30
Danaos: Dry Bulk Shipping In Focus + 3Q24 Earnings Update
Summary Danaos Corporation showcases strong financial fundamentals and strategic expansion into dry bulk shipping, despite maintaining a Hold rating based on intrinsic value assessment. DAC's strategic entry into dry bulk includes a 16.7% stake in Eagle Bulk Shipping and five Capesize bulkers, positioning for potential market recovery. DAC's Q3 2024 earnings highlight a robust $3.3B contracted revenue backlog, strong liquidity, and manageable debt levels, despite increased operating expenses. The Hold rating is due to current market prices not aligning with fundamental analysis, though potential exists if the dry bulk segment takes off or DAC’s multiple expands. Read the full article on Seeking Alpha분석 기사 • Dec 21
Danaos Corporation (NYSE:DAC) Shares Could Be 22% Below Their Intrinsic Value Estimate
Key Insights The projected fair value for Danaos is US$98.33 based on 2 Stage Free Cash Flow to Equity Danaos is...분석 기사 • Dec 04
Benign Growth For Danaos Corporation (NYSE:DAC) Underpins Its Share Price
When close to half the companies in the United States have price-to-earnings ratios (or "P/E's") above 20x, you may...분석 기사 • Nov 14
We Like These Underlying Return On Capital Trends At Danaos (NYSE:DAC)
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Ideally, a...Seeking Alpha • Nov 12
Danaos Corporation: Providing A Long-Volatility Exposure To Geopolitics
Summary After a surge in containership charter rates during the pandemic, an important wave of new vessels is currently entering the market. One key reason why the market has been able to digest this new supply so far is geopolitics. In a scenario in which the geopolitical conditions de-escalate, the important supply of new vessels could lead to significant downward pressure on charter rates. However, the opposite is also true if the geopolitical landscape were to deteriorate further, especially around the Taiwan Strait and the South China Sea. The Q3-24 results could provide additional information regarding Danaos' contracting coverage in 2026 and 2027, an important element in evaluating the sustainability of current profitability levels. Read the full article on Seeking Alpha
새로운 내러티브 • Sep 13
Fleet Expansion And Diversification Promise Growth Amid Analysts' Concerns Over Shrinking Margins
Danaos' expansion with a newbuilding program and securing multiyear charters for new and existing vessels ensures revenue growth and stability.분석 기사 • Sep 04
Earnings Working Against Danaos Corporation's (NYSE:DAC) Share Price
With a price-to-earnings (or "P/E") ratio of 2.7x Danaos Corporation ( NYSE:DAC ) may be sending very bullish signals...Seeking Alpha • Aug 22
Danaos Corporation: Drybulk Debut Not The Only Attractive Aspect
Summary Danaos Corporation reported mixed Q2 earnings, missing on adjusted EPS but beating on revenue, with stock price fluctuating before rallying back. Despite missing analyst EPS estimates for four quarters, investors have sent DAC stock up by 30% between Q3 2023 and Q2 2024. It's not enough. DAC is a strong performer in the container shipping industry with a resilient model, strong balance sheet, and attractive valuation levels, but the stock price does not reflect fundamentals. Read the full article on Seeking Alpha분석 기사 • Aug 09
Is It Too Late To Consider Buying Danaos Corporation (NYSE:DAC)?
Danaos Corporation ( NYSE:DAC ), might not be a large cap stock, but it saw significant share price movement during...Seeking Alpha • Jul 29
Danaos Corporation: A Ship In Good Shape, But Is It Worth Boarding? Not Yet
Summary This is my initial coverage of Danaos Corporation and the marine shipping industry. DAC operates container and dry bulk ships, focusing on charter arrangements for revenue. Strong financial performance, fleet expansion, and shareholder returns, but valuation is stretched and industry risks present. Read the full article on Seeking Alpha분석 기사 • Jul 19
Danaos' (NYSE:DAC) Returns On Capital Are Heading Higher
What are the early trends we should look for to identify a stock that could multiply in value over the long term...Seeking Alpha • May 23
Danaos: Could A Take Private Deal Be In The Works?
Summary The Containership market has strengthened significantly in the past few months, with rates exceeding 2024 highs set earlier this year. With a strengthening containership market, Danaos low valuation and high cash flow make it a compelling target for a take-private or acquisition. DAC has underperformed competitor GSL by a large amount, despite their businesses being impacted by the same geopolitical events and performance being largely the same. After paying for 6 new containerships this year, Danaos has minimal obligations for its substantial cash flow in 2025 and 2026. Danaos could finish the year over $100/share, with further upside in 2025. Read the full article on Seeking Alpha매출 및 비용 세부 내역
매출 및 비용 세부 내역
Danaos가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 30 Jun 26 | 1,055 | 541 | 72 | 0 |
| 31 Mar 26 | 1,043 | 520 | 68 | 0 |
| 31 Dec 25 | 1,042 | 495 | 66 | 0 |
| 30 Sep 25 | 1,034 | 467 | 59 | 0 |
| 30 Jun 25 | 1,030 | 459 | 57 | 0 |
| 31 Mar 25 | 1,014 | 470 | 57 | 0 |
| 31 Dec 24 | 1,014 | 505 | 55 | 0 |
| 30 Sep 24 | 1,005 | 565 | 56 | 0 |
| 30 Jun 24 | 988 | 575 | 52 | 0 |
| 31 Mar 24 | 983 | 581 | 48 | 0 |
| 31 Dec 23 | 974 | 576 | 44 | 0 |
| 30 Sep 23 | 977 | 579 | 44 | 0 |
| 30 Jun 23 | 998 | 513 | 44 | 0 |
| 31 Mar 23 | 1,007 | 374 | 44 | 0 |
| 31 Dec 22 | 993 | 559 | 44 | 0 |
| 30 Sep 22 | 956 | 572 | 40 | 0 |
| 30 Jun 22 | 892 | 723 | 40 | 0 |
| 31 Mar 22 | 787 | 1,088 | 40 | 0 |
| 31 Dec 21 | 690 | 1,053 | 44 | 0 |
| 30 Sep 21 | 594 | 930 | 32 | 0 |
| 30 Jun 21 | 517 | 756 | 31 | 0 |
| 31 Mar 21 | 488 | 421 | 29 | 0 |
| 31 Dec 20 | 462 | 154 | 24 | 0 |
| 30 Sep 20 | 452 | 144 | 25 | 0 |
| 30 Jun 20 | 445 | 135 | 25 | 0 |
| 31 Mar 20 | 441 | 127 | 26 | 0 |
| 31 Dec 19 | 447 | 131 | 27 | 0 |
| 30 Sep 19 | 453 | -84 | 28 | 0 |
| 30 Jun 19 | 459 | 10 | 29 | 0 |
| 31 Mar 19 | 460 | -14 | 28 | 0 |
| 31 Dec 18 | 459 | -33 | 26 | 0 |
| 30 Sep 18 | 457 | 171 | 24 | 0 |
| 30 Jun 18 | 453 | 66 | 22 | 0 |
| 31 Mar 18 | 453 | 80 | 22 | 0 |
| 31 Dec 17 | 452 | 84 | 23 | 0 |
| 30 Sep 17 | 450 | -385 | 23 | 0 |
| 30 Jun 17 | 448 | -416 | 39 | 0 |
| 31 Mar 17 | 471 | -392 | 39 | 0 |
| 31 Dec 16 | 498 | -366 | 38 | 0 |
| 30 Sep 16 | 530 | 87 | 38 | 0 |
| 30 Jun 16 | 562 | 137 | 22 | 0 |
| 31 Mar 16 | 567 | 131 | 22 | 0 |
| 31 Dec 15 | 568 | 117 | 22 | 0 |
| 30 Sep 15 | 565 | 59 | 22 | 0 |
양질의 수익: DAC는 고품질 수익을 보유하고 있습니다.
이익 마진 증가: DAC의 현재 순 이익률 (51.3%)은 지난해 (44.6%)보다 높습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: DAC의 수익은 지난 5년 동안 연평균 13.7% 감소했습니다.
성장 가속화: 지난 1년간 DAC 의 수익 증가율(17.7%)은 연간 평균(-13.7%)을 초과합니다.
수익 대 산업: DAC의 지난 1년 수익 증가율(17.7%)은 Shipping 업계의 17.5%를 상회했습니다.
자기자본이익률
높은 ROE: DAC의 자본 수익률(13.3%)은 낮음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/09/14 12:21 |
| 종가 | 2026/09/14 00:00 |
| 수익 | 2026/06/30 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Danaos Corporation는 7명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Kenneth Hoexter | BofA Global Research |
| Christian Wetherbee | Citigroup Inc |
| Fredrik Dybwad | Fearnley Securities |