Badger Meter 과거 순이익 실적
과거 기준 점검 2/6
Badger Meter은 연평균 21.9%의 비율로 수입이 증가해 온 반면, Electronic 산업은 수입이 3.6% 증가했습니다. 매출은 연평균 15.4%의 비율로 증가했습니다. Badger Meter의 자기자본이익률은 18.9%이고 순이익률은 14.6%입니다.
핵심 정보
21.90%
순이익 성장률
21.69%
주당순이익(EPS) 성장률
| Electronic 산업 성장률 | 15.34% |
| 매출 성장률 | 15.37% |
| 자기자본이익률 | 18.91% |
| 순이익률 | 14.56% |
| 최근 순이익 업데이트 | 31 Mar 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • Jun 27
BMI: Recent Pullback Will Set Up A Stronger Long Term Legal Overhang Entry
Badger Meter's analyst fair value estimate has been reset lower from $220.00 to $169.00 as analysts broadly trim price targets and factor in a slightly higher discount rate, modestly lower profit margin expectations and a reduced future P/E multiple following recent research updates. Analyst Commentary Recent research on Badger Meter shows a split in opinion, with several price target cuts but also some supportive moves that highlight where bullish analysts still see potential upside tied to execution and growth.분석 기사 • Jun 19
Badger Meter (BMI) Stock Could Be 7.8% Undervalued After Class Action Lawsuits
Badger Meter (BMI) stock is back in focus after multiple law firms launched securities class action lawsuits alleging misleading statements about its financial results, demand trends, and growth prospects. This development is raising fresh questions about litigation exposure and management credibility. See our latest analysis for Badger Meter. Against that backdrop, Badger Meter’s share price has bounced 13.71% over the past month and 3.82% over the past week. However, this comes after a...
내러티브 업데이트 • Jun 13
BMI: Guidance Execution And Legal Resolution Will Drive Future Upside
Analysts trimmed their Badger Meter price targets by a few dollars to around $147, reflecting what they view as optimistic company guidance and more cautious assumptions around future growth, profitability and P/E multiples. Analyst Commentary Street research around Badger Meter has shifted in a more cautious direction, with several firms trimming price targets and one firm moving to a more neutral stance after previously being positive.내러티브 업데이트 • May 30
BMI: Rebased Fair Value And Guidance Execution Will Drive Future Upside
Badger Meter's updated fair value estimate has shifted from $178 to $147 as analysts factor in slightly lower assumed revenue growth and profit margins, a higher discount rate, and a reduced future P/E multiple following a series of recent price target cuts alongside one upward revision. Analyst Commentary Recent Street research on Badger Meter has been mixed, with several firms trimming price targets and one raising its target.Seeking Alpha • May 27
Badger Meter: Sales Growth Is Slowing
Summary Badger Meter remains a Dividend Aristocrat with a 33-year streak, strong safety metrics, and double-digit dividend growth. Despite technical leadership and a net cash position, BMI faces slowing sales and EPS growth, with recent quarterly revenue down 9%. Current valuation at ~27x 2026 EPS is below historical averages but still overvalued relative to fair value estimates of $88–$98 per share. I maintain a long-term 'hold' rating on BMI due to softening secular drivers, cyclical headwinds, and a tempered growth outlook. Read the full article on Seeking Alpha
내러티브 업데이트 • May 15
BMI: Premium P/E And Reset Expectations Will Shape Balanced Forward Return Profile
Narrative Update on Badger Meter The updated analyst price target for Badger Meter has been reduced by approximately $25 to $30 per share, as analysts respond to what they view as optimistic company guidance and adjust their models accordingly. Analyst Commentary Recent research highlights a clear shift toward more cautious views on Badger Meter, with several bearish analysts adjusting their ratings and valuation frameworks.내러티브 업데이트 • Apr 29
BMI: Premium P/E And Optimistic Guidance Will Shape Balanced Future Return Profile
Analysts have reduced the Badger Meter fair value estimate from about $137.24 to about $111.24. This change reflects lower assumptions for revenue growth, profit margin, and future P/E after a series of price target cuts and rating downgrades, which some attribute to what they view as optimistic guidance.내러티브 업데이트 • Apr 15
BMI: Premium P/E Will Constrain Future Returns Despite Modest Forecast Adjustments
Badger Meter's analyst price target has shifted modestly higher by about $1 to roughly $137, as analysts factor in updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E following a mix of recent target raises and cuts across the Street. Analyst Commentary Recent Street research on Badger Meter shows a split view, with some firms lifting targets or ratings and others cutting targets by wide dollar amounts.내러티브 업데이트 • Apr 01
BMI: Premium P/E And Utility Funding Constraints Will Pressure Future Returns
Badger Meter's updated analyst price target has been reset to $136, reflecting mixed recent research in which several firms trimmed their targets, while others highlighted steady revenue growth, margin expectations, and valuation assumptions that now point to a slightly lower future P/E multiple. Analyst Commentary The latest research around Badger Meter reflects a split view, with one recent upgrade contrasted against a cluster of price target cuts and at least one downgrade.내러티브 업데이트 • Mar 18
BMI: Premium P/E And Expanded Buyback Authorization Will Drive Future Upside
Analysts have trimmed the Badger Meter fair value estimate slightly to $178.0 from $178.7, reflecting lower Street price targets and expectations for more moderate revenue growth, partly offset by a small lift to projected profit margins and a reduced assumed future P/E multiple. Analyst Commentary Recent Street research has tilted more cautious on Badger Meter, with several firms trimming price targets and at least one initiating with an Underweight rating.내러티브 업데이트 • Mar 04
BMI: Recent Pullback Will Set Up A Stronger Long Term Entry
The analyst fair value estimate for Badger Meter has shifted from $264.00 to $220.00 as analysts factor in softer revenue growth assumptions, a slightly higher discount rate, and a lower future P/E multiple following a wave of recent price target cuts and cautious commentary on growth and valuation. Analyst Commentary Recent Street research on Badger Meter has leaned cautious, with several firms trimming price targets and at least one initiating coverage with an Underweight rating.내러티브 업데이트 • Feb 17
BMI: Premium P/E And Slower Utility Spending Will Pressure Future Returns
We are lowering our Badger Meter fair value estimate to $136 from $172 as analysts reset price targets across the Street, reflecting a shift toward more conservative valuation multiples, even as they continue to model higher revenue growth and slightly stronger profit margins ahead. Analyst Commentary Recent Street research has tilted more cautious on Badger Meter, with multiple bearish analysts cutting price targets in quick succession and one firm moving to a more negative rating.내러티브 업데이트 • Feb 03
BMI: Premium P/E And Share Repurchases Will Drive Future Upside
Analysts have trimmed their price targets on Badger Meter, and our updated fair value estimate moves from US$211.60 to US$178.70. They are factoring in slower expected revenue growth, a lower future P/E assumption, and a more cautious stance on the company's premium valuation and market setup.내러티브 업데이트 • Jan 20
BMI: Premium P/E And Cash Returns Will Support Future Upside
Narrative Update We are trimming our Badger Meter fair value estimate to $211.60 from $219 as analysts cite a rich P/E multiple, a fresh Underweight initiation with a US$157 target, and a reduced US$229 target that reflects solid recent execution but a less favorable risk/reward setup. Analyst Commentary Recent research paints a mixed picture for Badger Meter, with some analysts highlighting strong execution and others focusing on valuation and growth constraints.분석 기사 • Jan 07
Risks To Shareholder Returns Are Elevated At These Prices For Badger Meter, Inc. (NYSE:BMI)
When close to half the companies in the United States have price-to-earnings ratios (or "P/E's") below 19x, you may...내러티브 업데이트 • Jan 05
BMI: Free Cash Flow Strength And Buybacks Will Support Future Upside
Analysts have slightly adjusted their view on Badger Meter, trimming the blended fair value estimate by about $0.50 to roughly $219 per share. The change reflects updated price targets and recent research highlighting solid Q3 execution, strong free cash flow conversion, and a higher gross margin target range of 39% to 42%.내러티브 업데이트 • Dec 18
BMI: Free Cash Flow Strength And Margin Outlook Will Shape Share Performance
Analysts have modestly reduced their fair value estimate for Badger Meter from $195.32 to $172.00 per share. This reflects slightly lower assumptions for revenue growth, profit margins, and future valuation multiples, even as they highlight resilient organic growth, strong free cash flow conversion, and an improved gross margin outlook in recent research updates.내러티브 업데이트 • Dec 04
BMI: Free Cash Flow And Buybacks Are Expected To Drive Stronger Returns
Our Badger Meter price target is unchanged at $219.50 per share, as analysts balance slightly higher risk assumptions with continued confidence in the company’s solid Q3 execution, raised gross margin framework, sustained organic growth, and supportive rating and target revisions across the Street. Analyst Commentary Street research remains broadly constructive on Badger Meter, with recent notes highlighting both incremental upside drivers and valuation-driven caution following the post-earnings move.내러티브 업데이트 • Nov 20
BMI: Free Cash Flow Strength Is Expected To Drive Future Shareholder Returns
Analysts have slightly adjusted Badger Meter's price target down to $229 from $264, citing solid quarterly results, ongoing organic growth, and positive cash flow. However, there are some concerns over elevated short-interest and market positioning.내러티브 업데이트 • Nov 01
BMI: Consistent Margin Expansion And Cash Flow Will Drive Long-Term Gains
Analysts have lowered their average price target for Badger Meter from $232.57 to $219.50. They cite recent earnings, modest topline performance, margin improvements, and ongoing market dynamics as key factors behind the adjustment.내러티브 업데이트 • Oct 18
Water Infrastructure Modernization Will Secure Long-Term Market Strength
Analysts have slightly reduced their fair value estimate for Badger Meter to approximately $232.57, down from $237.43. They cite higher discount rate assumptions and near-term expectations for flat earnings, despite ongoing optimism for long-term growth and industry tailwinds.분석 기사 • Sep 23
Calculating The Intrinsic Value Of Badger Meter, Inc. (NYSE:BMI)
Key Insights Using the 2 Stage Free Cash Flow to Equity, Badger Meter fair value estimate is US$149 Current share price...내러티브 업데이트 • Aug 27
Water Infrastructure Modernization Will Secure Long-Term Market Strength
Badger Meter’s analyst price target was revised downward to $218.86 due to expectation of flat near-term earnings from rising operating expenses offsetting revenue gains, despite long-term sales optimism, reflecting a reduced fair value. Analyst Commentary Bullish analysts anticipate a reacceleration of Badger Meter's sales beginning in FY26.분석 기사 • Aug 16
Badger Meter's (NYSE:BMI) Dividend Will Be Increased To $0.40
Badger Meter, Inc. ( NYSE:BMI ) has announced that it will be increasing its periodic dividend on the 5th of September...분석 기사 • Aug 03
More Unpleasant Surprises Could Be In Store For Badger Meter, Inc.'s (NYSE:BMI) Shares After Tumbling 25%
The Badger Meter, Inc. ( NYSE:BMI ) share price has fared very poorly over the last month, falling by a substantial...분석 기사 • Jul 19
Should You Be Adding Badger Meter (NYSE:BMI) To Your Watchlist Today?
The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...분석 기사 • May 04
Subdued Growth No Barrier To Badger Meter, Inc. (NYSE:BMI) With Shares Advancing 33%
Badger Meter, Inc. ( NYSE:BMI ) shareholders would be excited to see that the share price has had a great month...분석 기사 • Apr 21
Badger Meter, Inc. Just Recorded A 26% EPS Beat: Here's What Analysts Are Forecasting Next
It's been a pretty great week for Badger Meter, Inc. ( NYSE:BMI ) shareholders, with its shares surging 10% to US$202...분석 기사 • Apr 19
We Discuss Why The CEO Of Badger Meter, Inc. (NYSE:BMI) Is Due For A Pay Rise
Key Insights Badger Meter to hold its Annual General Meeting on 25th of April Salary of US$830.0k is part of CEO Ken...분석 기사 • Apr 06
Calculating The Intrinsic Value Of Badger Meter, Inc. (NYSE:BMI)
Key Insights The projected fair value for Badger Meter is US$173 based on 2 Stage Free Cash Flow to Equity Badger...분석 기사 • Mar 23
Returns on Capital Paint A Bright Future For Badger Meter (NYSE:BMI)
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. In a perfect...Seeking Alpha • Mar 20
Badger Meter: An Impressive, Yet Expensive Performer
Summary Badger Meter continues to justify its premium valuation with strong performance, strategic acquisitions, and consistent growth, justifying high earnings multiples. The company reported impressive 2024 results, with 18% sales growth, 35% earnings increase, and significant SaaS revenue contributions. A recent $185 million acquisition of SmartCover Systems is expected to be strategic, though initially dilutive, enhancing long-term growth prospects. Despite stellar performance and strong capital position, current valuations remain high, making it challenging to recommend buying at these levels. Read the full article on Seeking Alpha분석 기사 • Mar 05
Is Now An Opportune Moment To Examine Badger Meter, Inc. (NYSE:BMI)?
While Badger Meter, Inc. ( NYSE:BMI ) might not have the largest market cap around , it saw significant share price...분석 기사 • Feb 18
Here's What Analysts Are Forecasting For Badger Meter, Inc. (NYSE:BMI) After Its Yearly Results
The annual results for Badger Meter, Inc. ( NYSE:BMI ) were released last week, making it a good time to revisit its...Seeking Alpha • Jan 08
Badger Meter: Risk/Reward Skew More Balanced, Can't Overlook Embedded Expectations
Summary Badger Meter has rallied significantly, but current high market multiples suggest a balanced risk/reward calculus, with potential consolidation towards $180–200 and upside to the $230s. BMI's industry advantages and exceptional economics, including high ROIC and operating margins, justify a premium valuation, but embedded expectations are exquisitely high. Despite high valuations, the Company remains a high-quality business with strong fundamentals. The valuation range is $213–234 based on discounted excess NOPAT and EV/IC estimates, with downside risk to $171 if market optimism contracts. Read the full article on Seeking Alpha분석 기사 • Dec 20
Here's Why We Think Badger Meter (NYSE:BMI) Is Well Worth Watching
Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...분석 기사 • Nov 29
Badger Meter, Inc.'s (NYSE:BMI) Business Is Trailing The Market But Its Shares Aren't
Badger Meter, Inc.'s ( NYSE:BMI ) price-to-earnings (or "P/E") ratio of 53.5x might make it look like a strong sell...분석 기사 • Nov 08
Why We Like The Returns At Badger Meter (NYSE:BMI)
Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...Seeking Alpha • Oct 24
Badger Meter: Slowing Growth And A High Price Tag
Summary Badger Meter has a track record of strong revenue growth, improved profit margins, and an attractive ROIC, making it a high-quality business for dividend growth-focused investors. Despite an impressive 32-year streak of dividend growth, recent earnings indicate a slowdown in revenue growth, affecting the stock's valuation. The company's Q3 earnings report showed a mixed performance, with a record operating margin but slowing revenue growth, leading to a stock price dip. Currently, Badger Meter is rated as a HOLD due to its high valuation relative to historical free cash flow and uncertainty about future growth rates. Read the full article on Seeking Alpha
새로운 내러티브 • Aug 28
Innovating In Smart Water Solutions Elevates Revenue And Market Prospects Amid Challenges
The company's successful revenue growth and high operating margins hint at robust market demand and operational efficiency, signaling potential for further earnings increases.분석 기사 • Aug 25
Here's Why We Think Badger Meter (NYSE:BMI) Might Deserve Your Attention Today
It's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...Seeking Alpha • Aug 21
Badger Meter: Compounding Intrinsic Worth At Attractive Rates
Summary Badger Meter stock is up 32% following my last buy recommendation, with potential for further multiple expansion. The company is compounding capital at high rates, creating economic value for shareholders, and is worth more than its current market value in my view. Valuation scenarios suggest a potential for a further 17% expansion in EV/IC multiples. Read the full article on Seeking Alpha매출 및 비용 세부 내역
매출 및 비용 세부 내역
Badger Meter가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Mar 26 | 897 | 131 | 202 | 0 |
| 31 Dec 25 | 917 | 142 | 199 | 0 |
| 30 Sep 25 | 901 | 139 | 192 | 0 |
| 30 Jun 25 | 874 | 136 | 186 | 0 |
| 31 Mar 25 | 852 | 134 | 177 | 0 |
| 31 Dec 24 | 827 | 125 | 171 | 0 |
| 30 Sep 24 | 804 | 119 | 167 | 0 |
| 30 Jun 24 | 782 | 113 | 165 | 0 |
| 31 Mar 24 | 741 | 102 | 161 | 0 |
| 31 Dec 23 | 704 | 93 | 159 | 0 |
| 30 Sep 23 | 668 | 85 | 154 | 0 |
| 30 Jun 23 | 630 | 77 | 146 | 0 |
| 31 Mar 23 | 592 | 72 | 139 | 0 |
| 31 Dec 22 | 566 | 66 | 133 | 0 |
| 30 Sep 22 | 554 | 66 | 130 | 0 |
| 30 Jun 22 | 535 | 64 | 128 | 0 |
| 31 Mar 22 | 520 | 61 | 127 | 0 |
| 31 Dec 21 | 505 | 61 | 127 | 0 |
| 30 Sep 21 | 482 | 57 | 122 | 0 |
| 30 Jun 21 | 467 | 56 | 116 | 0 |
| 31 Mar 21 | 435 | 51 | 108 | 0 |
| 31 Dec 20 | 426 | 49 | 103 | 0 |
| 30 Sep 20 | 421 | 49 | 101 | 0 |
| 30 Jun 20 | 416 | 46 | 101 | 0 |
| 31 Mar 20 | 428 | 48 | 103 | 0 |
| 31 Dec 19 | 425 | 47 | 102 | 0 |
| 30 Sep 19 | 421 | 46 | 102 | 0 |
| 30 Jun 19 | 423 | 36 | 117 | 0 |
| 31 Mar 19 | 434 | 31 | 125 | 0 |
| 31 Dec 18 | 434 | 28 | 125 | 0 |
| 30 Sep 18 | 426 | 24 | 126 | 0 |
| 30 Jun 18 | 415 | 29 | 110 | 0 |
| 31 Mar 18 | 406 | 33 | 102 | 0 |
| 31 Dec 17 | 402 | 35 | 100 | 0 |
| 30 Sep 17 | 399 | 33 | 97 | 0 |
| 30 Jun 17 | 395 | 34 | 97 | 0 |
| 31 Mar 17 | 395 | 33 | 97 | 0 |
| 31 Dec 16 | 394 | 32 | 100 | 0 |
| 30 Sep 16 | 396 | 32 | 100 | 0 |
| 30 Jun 16 | 400 | 31 | 97 | 0 |
| 31 Mar 16 | 395 | 30 | 96 | 0 |
| 31 Dec 15 | 378 | 26 | 93 | 0 |
| 30 Sep 15 | 371 | 26 | 91 | 0 |
| 30 Jun 15 | 368 | 28 | 89 | 0 |
양질의 수익: BMI는 고품질 수익을 보유하고 있습니다.
이익 마진 증가: BMI의 현재 순 이익률 (14.6%)은 지난해 (15.7%)보다 낮습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: BMI의 수익은 지난 5년 동안 연평균 21.9%로 크게 증가했습니다.
성장 가속화: BMI은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.
수익 대 산업: BMI은 지난 1년 동안 수익이 감소(-2.7%)하여 Electronic 업계 평균(10.1%)과 비교하기 어렵습니다.
자기자본이익률
높은 ROE: BMI의 자본 수익률(18.9%)은 낮음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/06/29 22:15 |
| 종가 | 2026/06/29 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Badger Meter, Inc.는 29명의 분석가가 다루고 있습니다. 이 중 7명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| John Eade | Argus Research Company |
| Quinn Fredrickson | Baird |
| Robert Mason | Baird |