Loading...
DRE logo

Duke Realty CorporationNYSE:DRE 주식 보고서

시가총액 US$18.8b
주가
n/a
US$62.64
해당 없음내재 할인율
1Y-2.4%
7D-2.2%
1D
포트폴리오 가치
​
보기

Duke Realty Corporation

NYSE:DRE 주식 리포트

시가총액: US$18.8b

This company has been acquired

The company may no longer be operating, as it has been acquired. Find out why through their latest events.

Duke Realty (DRE) 주식 개요

Duke Realty Corporation owns and operates approximately 159 million rentable square feet of industrial assets in 20 major logistics markets. 자세히 보기

DRE 펀더멘털 분석
스노우플레이크 점수
가치 평가6/6
미래 성장1/6
과거 실적4/6
재무 건전성2/6
배당5/6

강점

공정 가치 추정치보다 낮은 47% 에서 거래

수익은 연간 11.36% 증가할 것으로 예상됩니다.

지난 1년간 수익이 91.8% 증가했습니다.

2.32% 의 안정적인 배당금을 지급합니다.

분석가들은 주가가 30% 상승할 것이라는 데 동의합니다.

위험 분석

부채는 operating cash flow로 충분히 감당되지 않습니다.

향후 3년 동안 수익이 연평균 4.3% 감소할 것으로 예상됩니다.

재무 결과에 영향을 미치는 대규모 일회성 항목

지난 3개월 동안 상당한 내부자 매도가 있었습니다.


DRE Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

View all narratives

Duke Realty Corporation 경쟁사

가격 이력 및 성과

Duke Realty 주가의 최고가, 최저가 및 변동 요약
과거 주가
현재 주가US$48.20
52주 최고가US$66.22
52주 최저가US$47.12
베타0.72
1개월 변동-16.48%
3개월 변동-15.20%
1년 변동-2.45%
3년 변동42.48%
5년 변동66.09%
IPO 이후 변동370.81%

최근 뉴스 및 업데이트

Seeking Alpha • Sep 08

Duke Realty: Great Company, But Too Expensive To Buy

Summary DRE is well-poised to benefit from the increase in rental rates, it has a strong balance sheet and great credit ratings. Duke’s current portfolio is stable and its new developments concentrate in very low vacancy areas. The current valuation is too expensive for new investors as Prologis offered Duke shareholders 0.475 shares of PLD after the acquisition. Investment thesis Duke Realty Corporation (DRE) is well-poised to benefit from the double-digit increase in rental rates and the rise in demand for its strategically located high-quality industrial real estate properties. 52% of the company's new developments have already been pre-leased. In addition, DRE has great expansionary efforts and a strong balance-sheet position. The only downside is that the company trades at the fair valuation of the Prologis (PLD) acquisition with a very low dividend yield at the moment. Duke Realty's business model DRE is a U.S.-only logistics REIT. The company is a member of the S&P 500 index. The management's main goal is to acquire, develop and rent out top-tier logistics facilities across the country. They have a highly reliable tenant base, their Top 10 tenants include Amazon (AMZN), Home Depot (HD), and UPS (UPS). DRE's portfolio of modern (the average year of the properties is 13 years old) and high-quality logistics facilities (they have the largest square foot properties among the company's peers) makes it well-poised to capitalize on growing and favorable industrial real estate market fundamentals. Company Presentation External trends In the last 2-3 years the warehouse market was booming like never before. The demand was very high due to the pandemic and the e-commerce businesses expanded rapidly. In addition, the supply was tight and there were relatively few quality warehouses in great locations. Now developers starting to notice that tenant demand is cooling, due to numerous new warehouse developments finished in recent years the supply has been rising and the U.S. economy shows signs of weakness. This means investors have to notice the short-term trend change and adjust their REIT portfolios accordingly. However, I would not consider massive logistics REIT selloffs due to this upcoming short-term bust cycle. Prologis expects rent growth of 22% in the U.S. during the year with vacancy rates remaining near all-time lows of 3.3%. Duke's portfolio is stable and its new developments concentrate in very low vacancy areas. I believe that during the next years rental rates will keep rising above inflation, which means investors can expect nice FFO and CAD figures. At the same time, I also expect that vacancy rates will increase not because the current tenants will leave but because newly built warehouses could be harder to rent out in a recession. But even if vacancy rates increase by 50-100 basis points the elevated rental income will compensate and investors will see shareholder value growth. Valuation Duke Realty maintains a robust balance sheet position, it has a conservative 65-75% AFFO payout ratio and its development pipeline is already 52% pre-leased. The company ended the second quarter with more than $40 million of cash and cash equivalents and has no significant debt maturities until 2026. It also has a favorable credit rating of Baa1/BBB+, which enables DRE to borrow at a favorable rate. This credit rating might be even better after the Prologis-Duke merger. This gives Duke Realty enough financial flexibility and facilitates its development activities. In terms of valuation, Prologis made a clear valuation of the company when it offered $26 billion for the company. Duke Realty shareholders will receive 0.475 of a Prologis share for each Duke Realty share owned. This means that the current valuation is spot on (PLD - $123*0,475= $58.425). DRE is trading almost exactly at this price. Of course, the price of PLD will change until the acquisition happens, it is expected to close in the fourth quarter of 2022 but I do not believe much stock price appreciation will happen to PLD. This valuation is also supported by the dividend yield. An under 2% dividend yield is anything but attractive for DRE. I would consider it a great buying opportunity above a 3% dividend yield. Zacks.com Company-specific Risks Duke Realty is in a stable position. I see no existential threats to its business model or its financial health. There are only small risk factors that investors should be aware of. A development boom in the warehouse market and among logistical properties may increase competition and curb pricing power. Amazon has started to cancel lease agreements for the future which might sound scary but Amazon represented only 1% of Duke Realty's new leasing and 3% of development starts. The rising supply of warehouses and vacancy levels might cause some pressure in the upcoming quarters. It is also worth mentioning that its huge development pipeline exposes the company to various operational risks such as construction cost overruns (especially with soaring material costs and labor costs) and lease-up risks. DRE's dividend The company has been a consistent dividend payer for 27 years. In addition, the management has been raising the dividend for 7 consecutive years. Its FFO payout ratio is well covered, it is approximately around 60%. Its AFFO payout ratio is at healthy levels of about 65-75%. Analysts estimate a 9.8% increase which is very close to the current and past months' U.S. CPI. In this high inflation environment, we can safely say that DRE is a good choice for income investors. The table is created by the author. All figures are from the company's financial statements and SA Earnings Estimates.
Seeking Alpha • Sep 01

Duke Realty declares $0.28 dividend

Duke Realty (NYSE:DRE) declared $0.28/share quarterly dividend, in line with previous. Forward yield 1.9% Payable Sept. 30; for shareholders of record Sept. 15; ex-div Sept. 14. See DRE Dividend Scorecard, Yield Chart, & Dividend Growth.
Seeking Alpha • Jul 27

Duke Realty FFO of $0.45, revenue of $285.29M

Duke Realty press release (NYSE:DRE): Q2 FFO of $0.45; GAAP EPS of $0.27. Revenue of $285.29M (+5.0% Y/Y).
Seeking Alpha • Jul 15

Duke Realty downgraded to Neutral at Baird ahead of Prologis deal

Baird analyst David Rodgers downgraded Duke Realty (NYSE:DRE) to Market Weight on Friday, as he sees price discovery and recession fears limiting high-multiple returns. In his view, the Industrial correction is not yet complete. While he sees upside in stock next year, H2 2022 should continue to be challenging, he said. "The clarity on on negative spreads, continued price discovery and the sharpness of a pending recession are likely to keep value gaps wide near term," Rodgers wrote in a note to clients. "With this in mind, we are lowering DRE's rating to Neutral to match PLD." The Neutral rating on Duke (DRE) aligns with the Quant rating and the average SA Author's rating. DRE stock, meanwhile, is rising 2.0% in Friday morning trading. Recall that last month, Prologis (PLD) and Duke (DRE) agreed to a merger in which PLC will acquire DRE in an all-stock transaction valued at ~$26B at the time.
Seeking Alpha • Jun 06

Duke Realty: Acquisition By Prologis Stuck In A Valuation Dilemma

Prologis offered to acquire DRE at a premium of 29 percent, which was rejected by the board members of DRE. After being rejected, Prologis went hostile with an assumption that it offered sufficient premium (much higher than industry average) to DRE’s investors. DRE is not under any kind of financial stress, thus are not compelled to accept a bid if the board members believe that the firm is being undervalued.

Recent updates

Seeking Alpha • Sep 08

Duke Realty: Great Company, But Too Expensive To Buy

Summary DRE is well-poised to benefit from the increase in rental rates, it has a strong balance sheet and great credit ratings. Duke’s current portfolio is stable and its new developments concentrate in very low vacancy areas. The current valuation is too expensive for new investors as Prologis offered Duke shareholders 0.475 shares of PLD after the acquisition. Investment thesis Duke Realty Corporation (DRE) is well-poised to benefit from the double-digit increase in rental rates and the rise in demand for its strategically located high-quality industrial real estate properties. 52% of the company's new developments have already been pre-leased. In addition, DRE has great expansionary efforts and a strong balance-sheet position. The only downside is that the company trades at the fair valuation of the Prologis (PLD) acquisition with a very low dividend yield at the moment. Duke Realty's business model DRE is a U.S.-only logistics REIT. The company is a member of the S&P 500 index. The management's main goal is to acquire, develop and rent out top-tier logistics facilities across the country. They have a highly reliable tenant base, their Top 10 tenants include Amazon (AMZN), Home Depot (HD), and UPS (UPS). DRE's portfolio of modern (the average year of the properties is 13 years old) and high-quality logistics facilities (they have the largest square foot properties among the company's peers) makes it well-poised to capitalize on growing and favorable industrial real estate market fundamentals. Company Presentation External trends In the last 2-3 years the warehouse market was booming like never before. The demand was very high due to the pandemic and the e-commerce businesses expanded rapidly. In addition, the supply was tight and there were relatively few quality warehouses in great locations. Now developers starting to notice that tenant demand is cooling, due to numerous new warehouse developments finished in recent years the supply has been rising and the U.S. economy shows signs of weakness. This means investors have to notice the short-term trend change and adjust their REIT portfolios accordingly. However, I would not consider massive logistics REIT selloffs due to this upcoming short-term bust cycle. Prologis expects rent growth of 22% in the U.S. during the year with vacancy rates remaining near all-time lows of 3.3%. Duke's portfolio is stable and its new developments concentrate in very low vacancy areas. I believe that during the next years rental rates will keep rising above inflation, which means investors can expect nice FFO and CAD figures. At the same time, I also expect that vacancy rates will increase not because the current tenants will leave but because newly built warehouses could be harder to rent out in a recession. But even if vacancy rates increase by 50-100 basis points the elevated rental income will compensate and investors will see shareholder value growth. Valuation Duke Realty maintains a robust balance sheet position, it has a conservative 65-75% AFFO payout ratio and its development pipeline is already 52% pre-leased. The company ended the second quarter with more than $40 million of cash and cash equivalents and has no significant debt maturities until 2026. It also has a favorable credit rating of Baa1/BBB+, which enables DRE to borrow at a favorable rate. This credit rating might be even better after the Prologis-Duke merger. This gives Duke Realty enough financial flexibility and facilitates its development activities. In terms of valuation, Prologis made a clear valuation of the company when it offered $26 billion for the company. Duke Realty shareholders will receive 0.475 of a Prologis share for each Duke Realty share owned. This means that the current valuation is spot on (PLD - $123*0,475= $58.425). DRE is trading almost exactly at this price. Of course, the price of PLD will change until the acquisition happens, it is expected to close in the fourth quarter of 2022 but I do not believe much stock price appreciation will happen to PLD. This valuation is also supported by the dividend yield. An under 2% dividend yield is anything but attractive for DRE. I would consider it a great buying opportunity above a 3% dividend yield. Zacks.com Company-specific Risks Duke Realty is in a stable position. I see no existential threats to its business model or its financial health. There are only small risk factors that investors should be aware of. A development boom in the warehouse market and among logistical properties may increase competition and curb pricing power. Amazon has started to cancel lease agreements for the future which might sound scary but Amazon represented only 1% of Duke Realty's new leasing and 3% of development starts. The rising supply of warehouses and vacancy levels might cause some pressure in the upcoming quarters. It is also worth mentioning that its huge development pipeline exposes the company to various operational risks such as construction cost overruns (especially with soaring material costs and labor costs) and lease-up risks. DRE's dividend The company has been a consistent dividend payer for 27 years. In addition, the management has been raising the dividend for 7 consecutive years. Its FFO payout ratio is well covered, it is approximately around 60%. Its AFFO payout ratio is at healthy levels of about 65-75%. Analysts estimate a 9.8% increase which is very close to the current and past months' U.S. CPI. In this high inflation environment, we can safely say that DRE is a good choice for income investors. The table is created by the author. All figures are from the company's financial statements and SA Earnings Estimates.
Seeking Alpha • Sep 01

Duke Realty declares $0.28 dividend

Duke Realty (NYSE:DRE) declared $0.28/share quarterly dividend, in line with previous. Forward yield 1.9% Payable Sept. 30; for shareholders of record Sept. 15; ex-div Sept. 14. See DRE Dividend Scorecard, Yield Chart, & Dividend Growth.
Seeking Alpha • Jul 27

Duke Realty FFO of $0.45, revenue of $285.29M

Duke Realty press release (NYSE:DRE): Q2 FFO of $0.45; GAAP EPS of $0.27. Revenue of $285.29M (+5.0% Y/Y).
Seeking Alpha • Jul 15

Duke Realty downgraded to Neutral at Baird ahead of Prologis deal

Baird analyst David Rodgers downgraded Duke Realty (NYSE:DRE) to Market Weight on Friday, as he sees price discovery and recession fears limiting high-multiple returns. In his view, the Industrial correction is not yet complete. While he sees upside in stock next year, H2 2022 should continue to be challenging, he said. "The clarity on on negative spreads, continued price discovery and the sharpness of a pending recession are likely to keep value gaps wide near term," Rodgers wrote in a note to clients. "With this in mind, we are lowering DRE's rating to Neutral to match PLD." The Neutral rating on Duke (DRE) aligns with the Quant rating and the average SA Author's rating. DRE stock, meanwhile, is rising 2.0% in Friday morning trading. Recall that last month, Prologis (PLD) and Duke (DRE) agreed to a merger in which PLC will acquire DRE in an all-stock transaction valued at ~$26B at the time.
Seeking Alpha • Jun 06

Duke Realty: Acquisition By Prologis Stuck In A Valuation Dilemma

Prologis offered to acquire DRE at a premium of 29 percent, which was rejected by the board members of DRE. After being rejected, Prologis went hostile with an assumption that it offered sufficient premium (much higher than industry average) to DRE’s investors. DRE is not under any kind of financial stress, thus are not compelled to accept a bid if the board members believe that the firm is being undervalued.
Seeking Alpha • Mar 09

Duke Realty - Long-Term REIT Value And Growth

Duke Realty operates in one of the strongest REIT industries thanks to ongoing secular trends and the need for efficient logistics. DRE stock has come down 18% after running hot after the pandemic. Yet, its financials continue to show high (expected) growth rates. Duke Realty is in a great spot to deliver outperforming returns and significant dividend rate hikes on a long-term basis.
Seeking Alpha • Oct 27

Future FROG Of America: Duke Realty

I am bullish on the industrial REIT sector because of the tailwinds provided by e-commerce. Other industrial REITs have attracted my interest and my investment dollars in past years because of superior growth metrics. Duke Realty has rebalanced its portfolio and is well-positioned to generate double-digit revenue growth over the next several years.
Seeking Alpha • Aug 03

Duke Realty: There's Risk Of Paying More Than It's Worth

Duke Realty continues to fare well and investors have responded by pushing shares of the business higher. At present, though, the price being asked by the market in exchange for shares is not a low one. For some investors, this will be worth the wait in order to see a strong return, but for many others it won't be.

주주 수익률

DREUS REITsUS 시장
7D-2.2%1.0%2.5%
1Y-2.4%11.0%26.4%

수익률 대 산업: DRE은 지난 1년 동안 11%의 수익을 기록한 US REITs 산업보다 더 좋은 성과를 냈습니다.

수익률 대 시장: DRE은 지난 1년 동안 26.4%를 기록한 US 시장보다 더 좋은 성과를 냈습니다.

주가 변동성

Is DRE's price volatile compared to industry and market?
DRE volatility
DRE Average Weekly Movement4.0%
REITs Industry Average Movement3.3%
Market Average Movement7.2%
10% most volatile stocks in US Market16.5%
10% least volatile stocks in US Market3.1%

안정적인 주가: DRE의 주가는 지난 3개월 동안 US 시장보다 변동성이 컸습니다.

시간에 따른 변동성: DRE의 주간 변동성(4%)은 지난 1년 동안 안정적이었습니다.

회사 소개

설립직원 수CEO웹사이트
1972340Jim Connorwww.dukerealty.com

Duke Realty Corporation 기초 지표 요약

Duke Realty의 순이익과 매출은 시가총액과 어떻게 비교됩니까?
DRE 기초 통계
시가총액US$18.75b
순이익 (TTM)US$947.84m
매출 (TTM)US$1.12b
19.6x
주가수익비율(P/E)
16.5x
주가매출비율(P/S)

DRE는 고평가되어 있습니까?

공정 가치 및 평가 분석 보기

순이익 및 매출

최근 실적 보고서(TTM)의 주요 수익성 지표
DRE 손익계산서 (TTM)
매출US$1.12b
매출원가US$280.15m
총이익US$842.07m
기타 비용-US$105.77m
순이익US$947.84m

최근 보고된 실적

Jun 30, 2022

다음 실적 발표일

해당 없음

주당순이익(EPS)2.46
총이익률75.04%
순이익률84.46%
부채/자본 비율60.7%

DRE의 장기 실적은 어땠습니까?

과거 실적 및 비교 보기

배당

2.3%
현재 배당 수익률
66%
배당 성향

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2022/10/03 03:05
종가2022/09/30 00:00
수익2022/06/30
연간 수익2021/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Duke Realty Corporation는 25명의 분석가가 다루고 있습니다. 이 중 7명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
David RodgersBaird
Ross SmotrichBarclays
Paul AdornatoBMO Capital Markets Equity Research