COPT Defense Properties

NYSE:CDP 주식 리포트

시가총액: US$4.2b

COPT Defense Properties 과거 순이익 실적

과거 기준 점검 5/6

COPT Defense Properties은 연평균 4.1%의 비율로 수입이 증가해 온 반면, Office REITs 산업은 수입이 4.4% 감소했습니다. 매출은 연평균 3.9%의 비율로 증가했습니다. COPT Defense Properties의 자기자본이익률은 10.3%이고 순이익률은 19.9%입니다.

핵심 정보

4.10%

순이익 성장률

3.99%

주당순이익(EPS) 성장률

Office REITs 산업 성장률3.05%
매출 성장률3.88%
자기자본이익률10.27%
순이익률19.93%
최근 순이익 업데이트31 Mar 2026

최근 과거 실적 업데이트

Recent updates

내러티브 업데이트 • Jun 16

CDP: 2026 Leasing And Guidance Strength Will Support Fairly Valued Shares

The analyst fair value estimate for COPT Defense Properties has been adjusted from $35.63 to $36.00, reflecting recent price target increases to $34 from multiple firms and analyst views on its financial leverage, FFO PEG ratios, and premium pricing to net asset value. Analyst Commentary Recent Street research on COPT Defense Properties points to gradual, measured adjustments in expectations rather than sweeping calls, with several firms now aligning around a US$34 price target.
Seeking Alpha • Jun 06

COPT Defense Properties: Unique Property Niche Makes Shares A Gem

Summary COPT Defense Properties remains a 'buy' due to its unique defense-focused portfolio, stable government demand, and strong tenant retention. CDP's 4% dividend is highly secure, with a 46% FFO payout ratio and ample retained cash flow to fund organic growth and development projects. Recent financials show 6% FFO growth, 95.6% defense portfolio occupancy, and 5.4% same-property NOI growth, underscoring operational strength. I expect 3-4% long-term revenue growth, 4-5% FFO growth, and a 10-11% total return, driven by differentiated assets and stable cash flows. Read the full article on Seeking Alpha
내러티브 업데이트 • Jun 02

CDP: 2026 Leasing Strength And Guidance Will Support Undervalued Shares

Analysts have nudged their fair value estimate for COPT Defense Properties slightly higher, with the target moving from $35.38 to $35.63, citing recent upward revisions to Street price targets from firms that have raised their views by about $1 per share. Analyst Commentary Recent research updates around COPT Defense Properties have been measured rather than aggressive, with price targets moving higher by about $1 per share and one major firm, JPMorgan, now setting a target of $34.
내러티브 업데이트 • Apr 23

CDP: 2026 Lease Retention And Dividend Path Will Guide Fairly Valued Shares

Analysts have revised the COPT Defense Properties price target slightly lower, from about $35.50 to roughly $35.38, reflecting updated views on lease retention risk and modestly revised assumptions for the discount rate, profit margin, and forward P/E. Analyst Commentary Recent Street research on COPT Defense Properties points to a mixed setup, with some analysts slightly more constructive on valuation and others focused on execution risk around future lease rollovers.
내러티브 업데이트 • Apr 08

CDP: 2026 Lease Retention And Dividend Outlook Will Shape Potential Upside

Analysts raised their price target on COPT Defense Properties by $2 to $33, citing recent Street research that emphasizes the importance of considering 2026 lease expirations when assessing the REIT. Analyst Commentary Recent Street research around the new US$33 price target focuses heavily on how COPT Defense Properties handles 2026 lease expirations and what that could mean for valuation and execution over the next few years.
내러티브 업데이트 • Mar 24

CDP: 2026 Lease Retention And Rising Dividend Are Expected To Drive Upside

Analysts have nudged their price targets for COPT Defense Properties higher, with recent moves to $33 and above grounded in expectations that management can effectively address 2026 lease expirations and maintain occupancy. Analyst Commentary Recent research notes on COPT Defense Properties focus heavily on how 2026 lease expirations and tenant retention could influence valuation over the next couple of years.
내러티브 업데이트 • Mar 09

CDP: Lease Retention And Dividend Growth Will Shape Balanced Future Returns

The analyst price target for COPT Defense Properties has been nudged higher by $0.38 to $35.50, as analysts factor in updated assumptions around revenue growth, profit margins, discount rate and future P/E, following recent Street research price target increases from firms such as Truist, Citi and Cantor Fitzgerald. Analyst Commentary Recent Street research has centered on how lease retention, revenue growth assumptions and valuation inputs may shape the outlook for COPT Defense Properties, with several firms adjusting their price targets in response.
내러티브 업데이트 • Feb 23

CDP: Defense Leasing And Dividend Increases Will Support Balanced Future Returns

Analysts have raised their price target on COPT Defense Properties by $1.75 to $35.13, citing updated assumptions for slightly higher revenue growth and a modestly lower discount rate, partly offset by adjusted profit margin and P/E expectations. Analyst Commentary Recent research has generally taken a constructive view on COPT Defense Properties, with multiple price target increases clustered around the low to mid US$30s.
내러티브 업데이트 • Feb 08

CDP: Defense Leasing Pipeline And Stable REIT Conditions Will Support Premium Multiple

Analysts have nudged their fair value estimate for COPT Defense Properties up slightly to $33.38 from $33.25, reflecting updated assumptions around discount rate, revenue growth, profit margin and future P/E, alongside recent Street research citing generally healthy REIT operating conditions. Analyst Commentary Recent Street research reflects a generally constructive tone on COPT Defense Properties, with the fair value adjustment and updated price targets grounded in current REIT operating conditions and the latest earnings season readthroughs.
내러티브 업데이트 • Dec 25

CDP: AI Gateway Office Demand Will Support Premium Multiple At 33

Analysts have modestly lifted their price target on COPT Defense Properties to $33.00, citing resilient REIT sector fundamentals, slightly faster projected revenue growth, marginally better profit margins, and supportive demand trends tied to artificial intelligence driven office markets. Analyst Commentary Recent research updates reflect a broadly constructive stance on COPT Defense Properties, with price targets nudged higher alongside reaffirmed positive ratings.
내러티브 업데이트 • Dec 11

CDP: Future AI Office Demand Will Support Premium Multiple At Raised 33 Price Level

Analysts have lifted their price target on COPT Defense Properties to $33.00 from a prior range of $30.00 to $32.00, citing resilient REIT operating trends and growing enthusiasm for AI driven demand in key office markets as support for maintaining a premium valuation multiple. Analyst Commentary Recent Street research on COPT Defense Properties reflects a generally constructive view on the company’s fundamentals and outlook, with multiple firms aligning around a $33 price target while differing somewhat on risk and execution assumptions.
내러티브 업데이트 • Nov 27

CDP: Future Demand Will Reflect Stable Operations and Exposure to AI Sectors

Analysts have increased their price target for COPT Defense Properties from $32.57 to $33.25, citing stable operating conditions and favorable exposure to growth sectors such as artificial intelligence and prime office markets. Analyst Commentary Recent analyst updates reflect both confidence in COPT Defense Properties' positioning and a measured view of its near-term challenges.
내러티브 업데이트 • Sep 18

Rising US Defense Spending Will Expand Mission Critical Lease Demand

A modest uptick in both the analyst price target and discount rate for COPT Defense Properties—despite an essentially unchanged future P/E—suggests a slightly more optimistic outlook with increased required returns, raising the fair value estimate to $32.57. What's in the News Raised full-year 2025 diluted EPS guidance to $1.30–$1.34 from $1.28–$1.34.
User avatar
새로운 내러티브 • Mar 18

Expected Defense Budget Increase Will Spur Demand For SCIF Leases

Increased defense spending and demand for specialized spaces could drive revenue growth through higher occupancy and new leases.
Seeking Alpha • Feb 13

COPT Defense: High Rates And DOGE Uncertainty Limit Upside

Summary COPT Defense Properties offers a unique defense real estate portfolio with high occupancy and a 4.2% dividend yield but faces growth headwinds from rising interest rates. CDP's specialized properties near key government facilities have strong demand, but uncertainties in defense spending and higher refinancing costs could limit future growth. It is unclear how much DOGE will seek to cut defense department headcount and spending, though Senate Republicans will likely limit cuts. Given current valuation and potential headwinds, CDP is a "hold"; I recommend waiting for shares to approach 10x FFO before buying. Read the full article on Seeking Alpha
Seeking Alpha • Oct 23

COPT Defense Properties Is Just Getting Started

Summary COPT Defense Properties offers stable cash flow and growth potential due to its focus on specialized Defense/IT properties leased to U.S. government agencies and contractors. CDP has shown strong operating performance with robust same-property NOI growth and has robust guidance, supported by a well-occupied portfolio and solid balance sheet. Despite significant stock appreciation, CDP still offers value at a forward P/FFO of 12.6, with further upside potential from high tenant demand and development projects. Read the full article on Seeking Alpha
Seeking Alpha • Jun 22

COPT Defense Properties: Not Your Average Office REIT

Summary COPT Defense Properties is a resilient office REIT with a focus on defense and IT tenants, leading to stable cash flows and high retention rates. The company benefits from long-term growth in defense spending, with a track record of meeting or exceeding guidance and a strong development pipeline. COPT trades at a premium to peers due to its high-quality tenants, steady growth, and lower leverage, making it a 'buy' for investors seeking reliable dividends. Read the full article on Seeking Alpha
Seeking Alpha • Apr 10

COPT Defense Properties: Slow And Steady Growth

Summary COPT Defense Properties owns specialized defense properties with high renewal rates and rent roll-ups, positioning the company for 4%-5% growth. The company benefits from the stability of government and defense-related tenants, with reliable rent payments and high renewal rates. COPT funds its developments without issuing equity and has a clean balance sheet, improving its stability and growth potential. Read the full article on Seeking Alpha
Seeking Alpha • Jan 30

COPT Defense Properties: A Solid Buy For Its Government Rent Checks

Summary COPT Defense Properties offers good value and income opportunity for long-term investors with its stable cash flow and solid dividend growth potential. CDP's focus on government-leased office properties in the defense sector provides stability in its tenant base. The company's development pipeline and undervaluation offer potential for above-market returns. Read the full article on Seeking Alpha

매출 및 비용 세부 내역

COPT Defense Properties가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.

순이익 및 매출 추이

NYSE:CDP 매출, 비용 및 순이익 (USD Millions)
날짜매출순이익일반관리비연구개발비
31 Mar 26781156480
31 Dec 25767152480
30 Sep 25753150480
30 Jun 25751144470
31 Mar 25749141470
31 Dec 24754138470
30 Sep 24750137470
30 Jun 24729-116460
31 Mar 24711-121440
31 Dec 23685-75430
30 Sep 23681-58430
30 Jun 23695190410
31 Mar 23712192410
31 Dec 22741143390
30 Sep 22752105370
30 Jun 22736101380
31 Mar 22707110400
31 Dec 2166673410
30 Sep 21617140400
30 Jun 2160581370
31 Mar 2159363360
31 Dec 2058495360
30 Sep 2060558370
30 Jun 20610111390
31 Mar 20640194390
31 Dec 19613186400
30 Sep 19625165380
30 Jun 19603163370
31 Mar 1957476360
31 Dec 1858172350
30 Sep 1860664340
30 Jun 1862566340
31 Mar 1863055350
31 Dec 1761455370
30 Sep 1759267380
30 Jun 1757770380
31 Mar 1757211380
31 Dec 1657514380
30 Sep 1657631400
30 Jun 1658494400
31 Mar 16609156400
31 Dec 15626163410
30 Sep 15629109400

양질의 수익: CDP는 고품질 수익을 보유하고 있습니다.

이익 마진 증가: CDP의 현재 순 이익률 (19.9%)은 지난해 (18.8%)보다 높습니다.

잉여현금흐름 대비 순이익 분석

과거 순이익 성장 분석

수익추이: CDP의 수익은 지난 5년 동안 연평균 4.1% 증가했습니다.

성장 가속화: 지난 1년간 CDP 의 수익 증가율(10.4%)은 연간 평균(4.1%)을 초과합니다.

수익 대 산업: CDP의 지난 1년 수익 증가율(10.4%)은 Office REITs 업계의 9.3%를 상회했습니다.

자기자본이익률

높은 ROE: CDP의 자본 수익률(10.3%)은 낮음으로 평가됩니다.

총자산이익률

투하자본수익률

우수한 과거 실적 기업을 찾아보세요

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/06/30 13:52
종가2026/06/30 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

COPT Defense Properties는 25명의 분석가가 다루고 있습니다. 이 중 4명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
David RodgersBaird
Jing Xian Tan BonnelBofA Global Research
William CatherwoodBTIG