Gray Media, Inc.

NYSE:GTN 주식 리포트

시가총액: US$629.6m

Gray Media 경영진

경영진 기준 점검 2/4

Gray Media CEO는 Hilton Howell, Aug2008 에 임명되었습니다 의 임기는 17.75 년입니다. 총 연간 보상은 $11.47M, 13.3% 급여 및 86.7% 보너스(회사 주식 및 옵션 포함)로 구성됩니다. 는 $39.68M 가치에 해당하는 회사 주식의 6.3% 직접 소유합니다. 경영진과 이사회의 평균 재임 기간은 3 년과 9.7 년입니다.

핵심 정보

Hilton Howell

최고경영자

US$11.5m

총 보수

CEO 급여 비율13.35%
CEO 재임 기간17.8yrs
CEO 지분 보유율6.3%
경영진 평균 재임 기간3yrs
이사회 평균 재임 기간9.7yrs

최근 경영진 업데이트

Recent updates

GTN: Expanding Sports Simulcasts Will Keep Depressed Earnings Multiples Intact

Analysts have modestly adjusted their price target on Gray Media. The updated view reflects fine tuned assumptions around revenue growth of 4.25%, a profit margin of 8.38%, and a forward P/E of about 2.03x, which together support a refreshed upside and risk profile for the shares in dollar terms.

GTN: Expanding Sports Simulcasts Will Keep Earnings Multiples Under Pressure

Analysts have raised their price target on Gray Media to $4.00, citing updated assumptions that include slightly higher revenue growth, a modest improvement in profit margin, and a small adjustment to the forward P/E multiple. What's in the News Multi year agreement with the Atlanta Braves to simulcast 25 regular season games across 24 markets in six states, with Gray’s Raycom Sports providing end to end live production for BravesVision starting March 27, 2026 (Client Announcements).

GTN: Renewed Network And Sports Deals Will Keep Multiples Under Pressure

Analysts have lifted their price target on Gray Media by $1.00, citing updated assumptions that now point to higher modeled fair value, a slightly lower discount rate, stronger revenue growth of 4.22%, an 8.26% profit margin, and a future P/E of 2.06x. What's in the News The Cincinnati Reds agreed a two year partnership with Gray Media and WXIX FOX19 to simulcast 10 regular season games per year on free over the air television across seven states, including Opening Day on March 26 and a series of “Red Hot Mondays” broadcasts.

GTN: Expanded Sports And Spanish Distribution Will Support Higher Future Earnings Multiple

Analysts have lifted their price target on Gray Media from $10.00 to $12.00, citing updated assumptions that reflect higher modeled revenue growth, slightly stronger profit margins, and a modestly higher future P/E multiple. What's in the News Gray Media issued earnings guidance for the first quarter ending March 31, 2026, with total revenue expected in the range of US$755 million to US$770 million (Corporate guidance).

GTN: Expanded Sports And Spanish Language Reach Will Support Higher Earnings Multiple

Analysts now set a $10.00 price target for Gray Media, unchanged from the prior $10.00, citing only very small updates to revenue growth, profit margin assumptions, and future P/E estimates. What's in the News Gray Media, St. Louis Louisville and other partners launched the Home Plate package, offering free over the air access to St. Louis Cardinals content across multiple Midwestern markets, including Spring Training, regular-season games and minor league coverage (Client Announcements).

A Look Ahead At Gray Media's 2026 Political Advertising Tailwind

Feb 13

GTN: Expanded Hispanic And Sports Reach Will Support Higher Future Earnings Multiple

Analysts have maintained their price target on Gray Media at US$0.00, citing updated expectations for revenue growth of 1.91%, a profit margin assumption of 7.19%, a P/E multiple of 5.29x, and a slightly lower discount rate of 12.33% in their valuation work. What's in the News Gray Media entered a multi-year affiliation agreement with Telemundo Network that extends their partnership and adds new local affiliates in Dayton, Chattanooga, and Lafayette on Gray owned stations, with Telemundo content now reaching over 1.6 million Hispanic TV households and delivering more than 1,100 hours of local Spanish language news each month plus over 50 million annual digital impressions (Key Developments).

GTN: Renewed Network Deals Will Still Lead To Multiple Compression

Analysts have raised their price targets on Gray Media, citing updated expectations for revenue growth of 1.91%, a profit margin of 7.15%, and a future P/E of 1.60 as key factors in their revised valuation. What's in the News Gray Media and NBC agreed to a multi year renewal that extends station affiliation agreements across all 54 NBC affiliated markets where Gray operates, covering more than 14 million households, or nearly 11% of U.S. TV homes, including cities such as Nashville, Louisville, Memphis, and Richmond (Key Developments).

When Should You Buy Gray Media, Inc. (NYSE:GTN)?

Jan 13
When Should You Buy Gray Media, Inc. (NYSE:GTN)?

GTN: Renewed Network Deals Will Not Prevent Future Multiple Compression

Analysts have adjusted their price target on Gray Media, citing updated expectations for a smaller revenue decline, a slightly higher discount rate, modestly improved profit margins, and a lower assumed future P/E multiple. What's in the News Gray Media and NBC entered a multi-year deal renewing station affiliation agreements across all 54 Gray owned and operated NBC stations, covering more than 14 million households, or nearly 11% of U.S. TV households, across markets such as Nashville, Louisville, Memphis, and Richmond (Key Developments).

GTN: Expanded Sports Broadcast Reach Will Support Stronger Future Earnings Multiple

Analysts have raised their price target on Gray Media by approximately 10 percent to reflect a higher fair value estimate of about 10 dollars per share, citing expectations for moderating revenue declines and a slightly richer future earnings multiple despite a marginally higher discount rate and a modestly lower profit margin outlook. What's in the News Gray Media, the Memphis Grizzlies, and FanDuel Sports Network renewed their partnership to simulcast seven upcoming Memphis NBA games this season across multiple markets.

Some Investors May Be Willing To Look Past Gray Media's (NYSE:GTN) Soft Earnings

Nov 15
Some Investors May Be Willing To Look Past Gray Media's (NYSE:GTN) Soft Earnings

Gray Media's (NYSE:GTN) Dividend Will Be $0.08

Nov 10
Gray Media's (NYSE:GTN) Dividend Will Be $0.08

Gray Media (NYSE:GTN) Has A Somewhat Strained Balance Sheet

Oct 10
Gray Media (NYSE:GTN) Has A Somewhat Strained Balance Sheet

Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 48%

Sep 08
Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 48%

Aggressive M&A Will Accelerate US Media Erosion

With both Net Profit Margin and Future P/E remaining stable, there were no material fundamental changes driving a revision, leaving Gray Media’s consensus analyst price target effectively unchanged at $6.08. What's in the News Gray Media partnered with Victory+ to simulcast 17 Dallas Stars NHL games across 15 television markets in Texas, Arkansas, and Louisiana, expanding access for hockey fans in outer markets.

Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08

Aug 26
Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08

Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08

Aug 11
Gray Media (NYSE:GTN) Is Paying Out A Dividend Of $0.08

Should You Investigate Gray Media, Inc. (NYSE:GTN) At US$4.73?

Jul 31
Should You Investigate Gray Media, Inc. (NYSE:GTN) At US$4.73?

Gray Media, Inc. (NYSE:GTN) Stock Catapults 35% Though Its Price And Business Still Lag The Industry

Jul 05
Gray Media, Inc. (NYSE:GTN) Stock Catapults 35% Though Its Price And Business Still Lag The Industry

Gray Media's (NYSE:GTN) Earnings May Just Be The Starting Point

May 15
Gray Media's (NYSE:GTN) Earnings May Just Be The Starting Point

Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 29%

May 09
Gray Media, Inc. (NYSE:GTN) Held Back By Insufficient Growth Even After Shares Climb 29%

Gray Media: A Value Play On A Highly Anticipated 2026 Midterm Election Season

Apr 18

Gray Media, Inc.'s (NYSE:GTN) Share Price Boosted 25% But Its Business Prospects Need A Lift Too

Mar 19
Gray Media, Inc.'s (NYSE:GTN) Share Price Boosted 25% But Its Business Prospects Need A Lift Too

Gray Media: Free Cash Flow Potential, Reorganization Efforts In 2025, And Undervalued

Jan 29

Gray Television (NYSE:GTN) Use Of Debt Could Be Considered Risky

Dec 24
Gray Television (NYSE:GTN) Use Of Debt Could Be Considered Risky

Gray Television, Inc. (NYSE:GTN) Looks Inexpensive After Falling 25% But Perhaps Not Attractive Enough

Dec 04
Gray Television, Inc. (NYSE:GTN) Looks Inexpensive After Falling 25% But Perhaps Not Attractive Enough

CEO 보수 분석

Hilton Howell의 보수는 Gray Media의 수익에 비해 어떻게 변했나요?
날짜총 보수급여회사 수익
Dec 31 2025US$11mUS$2m

-US$137m

Sep 30 2025n/an/a

US$42m

Jun 30 2025n/an/a

US$148m

Mar 31 2025n/an/a

US$226m

Dec 31 2024US$11mUS$2m

US$323m

Sep 30 2024n/an/a

US$145m

Jun 30 2024n/an/a

US$9m

Mar 31 2024n/an/a

-US$9m

Dec 31 2023US$11mUS$1m

-US$128m

Sep 30 2023n/an/a

US$67m

Jun 30 2023n/an/a

US$215m

Mar 31 2023n/an/a

US$310m

Dec 31 2022US$8mUS$1m

US$403m

Sep 30 2022n/an/a

US$246m

Jun 30 2022n/an/a

US$121m

Mar 31 2022n/an/a

US$61m

Dec 31 2021US$12mUS$1m

US$38m

Sep 30 2021n/an/a

US$233m

Jun 30 2021n/an/a

US$372m

Mar 31 2021n/an/a

US$344m

Dec 31 2020US$7mUS$1m

US$358m

Sep 30 2020n/an/a

US$228m

Jun 30 2020n/an/a

US$165m

Mar 31 2020n/an/a

US$198m

Dec 31 2019US$9mUS$1m

US$127m

보상 대 시장: Hilton의 총 보수(USD11.47M)는 US 시장에서 비슷한 규모 기업의 평균(USD3.69M)보다 높습니다.

보상과 수익: Hilton의 보상은 회사가 적자임에도 증가했습니다.


CEO

Hilton Howell (63 yo)

17.8yrs
재임 기간
US$11,472,138
보수

Mr. Hilton Hatchett Howell, Jr. has been the Chief Executive Officer of Gray Media, Inc. (formerly known as Gray Television, Inc.) since August 20, 2008 and also served its President since June 2013 until...


리더십 팀

이름직위재임 기간보수지분
Hilton Howell
Executive Chairman & CEO17.8yrsUS$11.47m6.3%
$ 39.7m
Donald LaPlatney
President7.3yrsUS$4.77m1.41%
$ 8.9m
Jeffrey Gignac
Executive VP & CFO1.8yrsUS$3.44m0.75%
$ 4.7m
McNamara Breland
Executive VP & COO3yrsUS$2.93m0.66%
$ 4.2m
Kevin Latek
Executive VP14.2yrsUS$3.35m0.64%
$ 4.0m
Jackson Cowart
Senior VP & Chief Accounting Officerno data데이터 없음0.060%
$ 377.8k
Bob Kroeger
Chief Technology Officerless than a year데이터 없음데이터 없음
Alan Gould
VP & Head of Investor Relationsless than a year데이터 없음데이터 없음
Charlie Effinger
Vice President of Corporate Development12.8yrs데이터 없음데이터 없음
Mike King
Senior Operating Officer & Chief Marketing Officer3yrs데이터 없음데이터 없음
Garrett Pope
Senior VP of Sales Operations2.7yrs데이터 없음데이터 없음
Jan Goldstein
Senior Vice President of Human Resources7.3yrs데이터 없음데이터 없음
3.0yrs
평균 재임 기간
62yo
평균 나이

경험이 풍부한 관리: GTN의 경영진은 경험이 있음으로 간주됩니다(평균 재임 3 년).


이사회 구성원

이름직위재임 기간보수지분
Hilton Howell
Executive Chairman & CEO33.3yrsUS$11.47m6.3%
$ 39.7m
Donald LaPlatney
President7.3yrsUS$4.77m1.41%
$ 8.9m
Harriett Robinson
Director Emeritus9yrsUS$36.50k3.46%
$ 21.8m
Richard Boger
Independent Director35.3yrsUS$300.00k0.068%
$ 429.0k
Howell Newton
Lead Independent Director35.3yrsUS$337.50k0.13%
$ 837.5k
Paul McTear
Independent Director7.3yrsUS$262.50k0.13%
$ 804.0k
Robin Howell
Director14.3yrsUS$250.00k0.22%
$ 1.4m
Richard Hare
Independent Director9.7yrsUS$285.00k0.10%
$ 634.9k
Luis Garcia
Independent Director9.9yrsUS$262.50k0.10%
$ 654.4k
Sterling Spainhour
Independent Director5.3yrsUS$260.00k0.075%
$ 469.8k
Lorraine McClain
Independent Director4.2yrsUS$260.00k0.093%
$ 587.4k
9.7yrs
평균 재임 기간
63yo
평균 나이

경험이 풍부한 이사회: GTN의 이사회경험이 있음으로 간주됩니다(평균 재임 9.7 년).


기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/01 09:42
종가2026/05/01 00:00
수익2025/12/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Gray Media, Inc.는 11명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Patrick ShollBarrington Research Associates, Inc.
Daniel KurnosBenchmark Company
Curry BakerGuggenheim Securities, LLC