Warner Bros. Discovery 과거 순이익 실적
과거 기준 점검 0/6
Warner Bros. Discovery 의 수입은 연평균 -19.6%의 비율로 감소해 온 반면, Entertainment 산업은 연평균 26.6%의 비율로 증가했습니다. 매출은 연평균 20.3%의 비율로 증가해 왔습니다.
핵심 정보
-19.55%
순이익 성장률
-23.62%
주당순이익(EPS) 성장률
| Entertainment 산업 성장률 | 18.06% |
| 매출 성장률 | 20.29% |
| 자기자본이익률 | -5.07% |
| 순이익률 | -4.66% |
| 최근 순이익 업데이트 | 31 Mar 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • May 08
WBD: Paramount Cash Offer And Regulatory Progress Will Drive Event Driven Upside
Analysts have nudged their average Warner Bros. Discovery price target up to $31.25, reflecting updated assumptions around slightly higher long term revenue growth, improved profit margins, and a modestly lower discount rate, while still anchoring to the $31 per share deal reference and recent research calls.Seeking Alpha • May 06
Warner Brothers: A Complete Review Of The Potential Risk/Reward
Summary Warner Brothers Discovery (WBD) is being acquired by Paramount Skydance (PSKY) for $31/share, with the deal set to close by September 30. Complex financing involves $47B equity from Ellison/RedBird, $24B from sovereign wealth funds, and $54B in new/refinanced debt, drawing regulatory scrutiny. Pro-forma PSKY/WBD targets $69B revenue, $18.9B adj. EBITDA, 4.3x net debt/EBITDA post-synergies, and mid-single-digit revenue CAGR through 2030. I assign a 75% probability to deal closure, with +15% upside if successful and -42% downside if it breaks; risk/reward marginally favors WBD purchase. Read the full article on Seeking Alpha
내러티브 업데이트 • Apr 21
Latest SEC filing provides more reasons for confidence in Paramount-WBD deal
On the heels of receiving signed equity commitments of nearly $24 billion from three gulf state sovereign wealth funds, Paramount (NASDAQ: PSKY) has taken another step toward profitability regarding its acquisition of Warner Bros. Discovery (WBD) with the announcement of reduced debt commitments.내러티브 업데이트 • Apr 21
WBD: Paramount Cash Offer And Regulatory Progress Will Support Future Upside
Analysts have kept the Warner Bros. Discovery price target effectively unchanged at $31.25, reflecting updated views on slightly higher revenue growth and profit margin expectations, while incorporating a marginally higher discount rate and a small adjustment to the future P/E assumption.내러티브 업데이트 • Apr 06
WBD: Paramount Cash Offer And Deal Spread Will Drive Share Upside
Analysts are holding their blended price target for Warner Bros. Discovery steady at $31.25.내러티브 업데이트 • Mar 23
WBD: Paramount All Cash Deal Spread Will Drive Future Share Upside
Narrative Update: Warner Bros. Discovery Analyst Price Target Reset The analyst price target for Warner Bros.
내러티브 업데이트 • Mar 09
WBD: Paramount Deal And Regulatory Review Will Shape Future Merger Spread Dynamics
The analyst price target for Warner Bros. Discovery has moved from $22.17 to $26.08, as analysts reassess the stock in light of the Paramount Skydance deal odds, updated Q4 results, and new expectations for future profitability and P/E multiples, even as several firms shift their ratings toward more neutral stances.새로운 내러티브 • Mar 02
The Rising Deal Risk That Helped Sink Netflix’s $72 Billion Bid for Warner Bros. Discovery
Netflix’s proposed $72 billion deal to acquire Warner Bros. Discovery (WBD) is officially off.내러티브 업데이트 • Feb 23
WBD: M&A Outcome Reliance Will Likely Deepen As Regulatory Scrutiny Builds
Analysts have nudged their fair value estimate for Warner Bros. Discovery higher from $20.00 to about $22.17, pointing to updated deal math around the proposed Netflix bid for key studio and streaming assets and residual value for the remaining Discovery business, even as some firms shift to Neutral ratings and focus more on M&A outcomes than standalone growth.
내러티브 업데이트 • Feb 09
WBD: Bidding War And Regulatory Scrutiny Will Shape Balanced Risk Reward
Analysts have raised their fair value estimate for Warner Bros. Discovery by about $1.20 to $28.45, citing updated assumptions around revenue growth, profit margins, and a recalibrated future P/E multiple that align with recent price target increases from firms covering the stock.내러티브 업데이트 • Jan 25
WBD: Future Bidding Outcomes And Deal Structure Will Drive Share Upside
Analysts lifted their fair value estimate for Warner Bros. Discovery to $35.00 from $21.27, citing updated assumptions for revenue growth, profit margins, a lower discount rate and a higher future P/E multiple, along with recent Street research highlighting potential M&A interest and revised price targets in the broader streaming group.내러티브 업데이트 • Jan 11
WBD: Bidding War And Breakup Options Will Likely Cap Upside Potential
Analysts have raised their fair value estimate for Warner Bros. Discovery to $27.25 from $24.10, tying the higher target to recent buy ratings and sale speculation that highlight potential bidder interest, possible cost synergies with media peers, and different options for separating or selling the studio and streaming assets.내러티브 업데이트 • Dec 25
WBD: Bidding War Optimism Will Likely Fade Under Regulatory And Deal Execution Risks
Analysts have raised their fair value estimate for Warner Bros. Discovery to $20 from $10 per share, reflecting a lower perceived risk profile, an improved margin outlook and higher prospective takeout valuations amid rising price targets and renewed M&A speculation around the studio and streaming assets.내러티브 업데이트 • Dec 11
WBD: Bidding War Expectations Will Likely Deflate Overextended Share Price
Analysts have raised their price target on Warner Bros. Discovery from $22.47 to $24.10 per share.내러티브 업데이트 • Nov 27
WBD: Multiple Bidders And Regulatory Risks Will Influence Deal Outcome And Share Price
The fair value estimate for Warner Bros. Discovery has been raised from $21.42 to $22.47 as analysts cite increased acquisition interest, higher price targets, and the potential for multiple bidders contributing to additional valuation upside for the company.내러티브 업데이트 • Nov 09
WBD: Competitive Bids And Mergers Will Shape Shares Amid Near-Term Uncertainty
Warner Bros. Discovery's analyst fair value estimate has increased from $19.88 to $21.42 per share.분석 기사 • Nov 08
There's No Escaping Warner Bros. Discovery, Inc.'s (NASDAQ:WBD) Muted Revenues Despite A 27% Share Price Rise
Despite an already strong run, Warner Bros. Discovery, Inc. ( NASDAQ:WBD ) shares have been powering on, with a gain of...내러티브 업데이트 • Oct 26
Future Deal Activity And Rival Interest Will Unlock Fresh Media Value
Warner Bros. Discovery’s analyst price target has increased from $18.27 to $19.88.내러티브 업데이트 • Oct 12
Global Streaming Expansion And Iconic Content Will Unlock Future Potential
Analysts have increased their fair value estimate for Warner Bros. Discovery from $15.10 to $18.27 per share.내러티브 업데이트 • Sep 28
Global Streaming Expansion And Iconic Content Will Unlock Future Potential
Warner Bros. Discovery’s analyst price target rose from $14.90 to $15.10, reflecting stronger studio results, potential M&A catalysts, an improving balance sheet, and sustained direct-to-consumer growth, though tempered by ongoing industry headwinds and acquisition uncertainty.분석 기사 • Sep 24
Warner Bros. Discovery (NASDAQ:WBD) Is Reinvesting At Lower Rates Of Return
What are the early trends we should look for to identify a stock that could multiply in value over the long term...내러티브 업데이트 • Sep 13
Global Streaming Expansion And Iconic Content Will Unlock Future Potential
Warner Bros. Discovery’s consensus price target rose slightly to $14.90 as analysts cite improved Studios and direct-to-consumer performance, potential bid interest, and expected EBITDA beats, while headwinds in linear TV and uncertainty around long-term earnings temper optimism.분석 기사 • Sep 11
Insufficient Growth At Warner Bros. Discovery, Inc. (NASDAQ:WBD) Hampers Share Price
With a price-to-sales (or "P/S") ratio of 0.8x Warner Bros. Discovery, Inc. ( NASDAQ:WBD ) may be sending bullish...분석 기사 • Aug 14
We Think You Should Be Aware Of Some Concerning Factors In Warner Bros. Discovery's (NASDAQ:WBD) Earnings
NasdaqGS:WBD 1 Year Share Price vs Fair Value Explore Warner Bros. Discovery's Fair Values from the Community and...분석 기사 • Aug 09
Warner Bros. Discovery, Inc. Just Reported A Surprise Profit And Analysts Updated Their Estimates
NasdaqGS:WBD 1 Year Share Price vs Fair Value Explore Warner Bros. Discovery's Fair Values from the Community and...분석 기사 • Jul 13
Warner Bros. Discovery, Inc.'s (NASDAQ:WBD) Intrinsic Value Is Potentially 50% Above Its Share Price
Key Insights Warner Bros. Discovery's estimated fair value is US$17.63 based on 2 Stage Free Cash Flow to Equity Warner...분석 기사 • Jun 29
Should You Think About Buying Warner Bros. Discovery, Inc. (NASDAQ:WBD) Now?
Today we're going to take a look at the well-established Warner Bros. Discovery, Inc. ( NASDAQ:WBD ). The company's...Seeking Alpha • Apr 24
Warner Bros. Discovery's D2C Inflection Is Here, Albeit Carrying Risks
Summary WBD has delivered the D2C inflection as promised, as observed in the positive bottom-line, growing advertising opportunities, and expanding streaming share. It is apparent that the management's new content initiatives have born fruit, with it likely to drive renewed growth opportunities ahead. Even so, readers must note that WBD's efforts have impacted Free Cash Flow generation and likely a slower balance sheet deleveraging path ahead. Given the hefty balance sheet, uncertain macroeconomics outlook, and likely to be impacted in consumer discretionary spending trends, it remains to be seen how things may develop. We shall further discuss the numerous caveats to our WBD Buy rating. Read the full article on Seeking AlphaSeeking Alpha • Mar 23
Warner Bros. Discovery: Wake Up, It's A Buy Despite Heavy Bearish Coverage That Continues
Summary Warner Bros. Discovery's debt load remains a concern, with $39.5 billion in long-term debt, despite paying down $5.3 billion last year. Management aims to reduce leverage from 4x to 3x, with over $16 billion repaid since WBD's formation. Bearish sentiment persists, but Zaslav and Malone view debt reduction as the first step toward a broader company transformation. Emerging bullish sentiment recognizes efforts beyond debt repayment, signaling a potential future turnaround for WBD. Read the full article on Seeking AlphaSeeking Alpha • Mar 09
Warner Bros. Discovery: The Struggle Is Real
Summary Warner Bros. Discovery reported another weak quarter, with a 2.5% YoY revenue decline and a $0.20 loss in Q4. DTC subscribers grew significantly, with domestic subs up ~10% YoY and international subs reaching 59.8 million, driving $1 billion in annual revenues. Max's streaming market share is only 1.3%, trailing competitors like Netflix and Disney, raising concerns about long-term success and viewership engagement. High debt and declining cable TV subscribers offset DTC gains, making Warner Bros. a value trap with limited stock upside at current prices. Read the full article on Seeking AlphaSeeking Alpha • Feb 28
Warner Bros. Discovery: Only DTC Matters To Mr. Market
Summary Warner Bros. Discovery's potential extends beyond its DTC business, with multiple avenues for future growth and profitability. The DTC turnaround is promising. International markets are poised for significant growth. The networks segment, despite lower EBITDA, remains a substantial cash cow. Unique linear channels with less direct competition will require tailored strategies. Management is finally launching its strategy for the acquired assets after spending two years fixing and adding decision-making infrastructure. Read the full article on Seeking Alpha
새로운 내러티브 • Feb 09
Cost Reduction And Max Platform Expansion Will Strengthen Net Margins And Reduce Debt
Focus on cost reduction and subscriber growth is set to improve margins, enabling debt reduction and impacting earnings positively.Seeking Alpha • Jan 31
Warner Bros. Discovery: A Disturbing New Report Raises Big Questions
Summary Warner Bros. Discovery's recent developments, including Comcast's new skinny bundle excluding key Turner networks, raise concerns about Warner's carriage deal terms and potential revenue loss. Despite initial optimism, conflicting reports about Warner's affiliate rate cuts and Comcast's newfound flexibility to drop Turner networks cast doubt on Warner's market position. The exclusion of Turner networks from Comcast's bundle could significantly impact Warner's core business, given Turner's reliance on NBA viewership and linear affiliate fees. I maintain an 'Avoid' rating on Warner Bros. Discovery due to unresolved uncertainties and the potential negative financial impact of these recent developments. Read the full article on Seeking Alpha매출 및 비용 세부 내역
매출 및 비용 세부 내역
Warner Bros. Discovery가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Mar 26 | 37,210 | -1,735 | 9,439 | 0 |
| 31 Dec 25 | 37,296 | 728 | 9,252 | 0 |
| 30 Sep 25 | 37,863 | 489 | 9,085 | 0 |
| 30 Jun 25 | 38,441 | 772 | 9,056 | 0 |
| 31 Mar 25 | 38,342 | -10,797 | 9,140 | 0 |
| 31 Dec 24 | 39,321 | -11,314 | 9,197 | 0 |
| 30 Sep 24 | 39,578 | -11,221 | 9,313 | 0 |
| 30 Jun 24 | 39,934 | -11,773 | 9,268 | 0 |
| 31 Mar 24 | 40,579 | -3,027 | 9,428 | 0 |
| 31 Dec 23 | 41,321 | -3,126 | 9,597 | 0 |
| 30 Sep 23 | 42,045 | -4,827 | 9,641 | 0 |
| 30 Jun 23 | 41,889 | -6,718 | 9,893 | 0 |
| 31 Mar 23 | 41,358 | -8,896 | 9,871 | 0 |
| 31 Dec 22 | 33,817 | -7,420 | 8,483 | 0 |
| 30 Sep 22 | 25,996 | -5,271 | 7,064 | 0 |
| 30 Jun 22 | 19,323 | -2,824 | 5,465 | 0 |
| 31 Mar 22 | 12,558 | 1,194 | 3,827 | 0 |
| 31 Dec 21 | 12,191 | 912 | 3,921 | 0 |
| 30 Sep 21 | 11,890 | 1,109 | 3,698 | 0 |
| 30 Jun 21 | 11,301 | 1,235 | 3,400 | 0 |
| 31 Mar 21 | 10,780 | 878 | 3,118 | 0 |
| 31 Dec 20 | 10,671 | 1,091 | 2,716 | 0 |
| 30 Sep 20 | 10,659 | 1,271 | 2,702 | 0 |
| 30 Jun 20 | 10,776 | 1,231 | 2,718 | 0 |
| 31 Mar 20 | 11,120 | 1,842 | 2,817 | 0 |
| 31 Dec 19 | 11,144 | 1,845 | 2,762 | 0 |
| 30 Sep 19 | 11,079 | 1,664 | 2,656 | 0 |
| 30 Jun 19 | 10,993 | 1,544 | 2,648 | 0 |
| 31 Mar 19 | 10,953 | 879 | 2,576 | 0 |
| 31 Dec 18 | 10,553 | 529 | 2,510 | 0 |
| 30 Sep 18 | 9,608 | -719 | 2,346 | 0 |
| 30 Jun 18 | 8,667 | -633 | 2,100 | 0 |
| 31 Mar 18 | 7,567 | -494 | 1,827 | 0 |
| 31 Dec 17 | 6,873 | -296 | 1,689 | 0 |
| 30 Sep 17 | 6,681 | 976 | 1,662 | 0 |
| 30 Jun 17 | 6,586 | 978 | 1,686 | 0 |
| 31 Mar 17 | 6,549 | 1,040 | 1,697 | 0 |
| 31 Dec 16 | 6,497 | 1,055 | 1,690 | 0 |
| 30 Sep 16 | 6,471 | 958 | 1,672 | 0 |
| 30 Jun 16 | 6,472 | 983 | 1,647 | 0 |
| 31 Mar 16 | 6,418 | 817 | 1,677 | 0 |
| 31 Dec 15 | 6,394 | 921 | 1,669 | 0 |
| 30 Sep 15 | 6,424 | 836 | 1,669 | 0 |
| 30 Jun 15 | 6,435 | 840 | 1,707 | 0 |
양질의 수익: WBD 은(는) 현재 수익성이 없습니다.
이익 마진 증가: WBD는 현재 수익성이 없습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: WBD은 수익성이 없으며 지난 5년 동안 손실이 연평균 19.6% 증가했습니다.
성장 가속화: 현재 수익성이 없어 지난 1년간 WBD의 수익 성장률을 5년 평균과 비교할 수 없습니다.
수익 대 산업: WBD은 수익성이 없어 지난 해 수익 성장률을 Entertainment 업계(-3.1%)와 비교하기 어렵습니다.
자기자본이익률
높은 ROE: WBD는 현재 수익성이 없으므로 자본 수익률이 음수(-5.07%)입니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/26 17:27 |
| 종가 | 2026/05/22 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Warner Bros. Discovery, Inc.는 54명의 분석가가 다루고 있습니다. 이 중 21명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Andrew Charles Beale | Arete Research Services LLP |
| Joseph Bonner | Argus Research Company |
| Marla Backer | Ascendiant Capital Markets LLC |