Warner Bros. Discovery 향후 성장

Future 기준 점검 0/6

Warner Bros. Discovery 의 수익은 연간 15.2% 감소할 것으로 예상되는 반면, 연간 수익은 0.1% 로 증가할 것으로 예상됩니다. EPS는 연간 27.5% 만큼 쇠퇴할 것으로 예상됩니다. 자기자본이익률은 3년 후 0.6% 로 예상됩니다.

핵심 정보

-15.2%

이익 성장률

-27.53%

EPS 성장률

Entertainment 이익 성장	19.6%
매출 성장률	0.1%
향후 자기자본이익률	0.61%
애널리스트 커버리지	Good
마지막 업데이트	22 Dec 2025

최근 향후 성장 업데이트

Recent updates

Warner Bros.: Pricing Regulatory Certainty In The Paramount-Netflix Bidding War

Dec 16

There's No Escaping Warner Bros. Discovery, Inc.'s (NASDAQ:WBD) Muted Revenues Despite A 27% Share Price Rise

Nov 08

Warner Bros. Discovery (NASDAQ:WBD) Is Reinvesting At Lower Rates Of Return

Sep 24

Insufficient Growth At Warner Bros. Discovery, Inc. (NASDAQ:WBD) Hampers Share Price

Sep 11

We Think You Should Be Aware Of Some Concerning Factors In Warner Bros. Discovery's (NASDAQ:WBD) Earnings

Aug 14

Warner Bros. Discovery, Inc. Just Reported A Surprise Profit And Analysts Updated Their Estimates

Aug 09

Warner Bros. Discovery, Inc.'s (NASDAQ:WBD) Intrinsic Value Is Potentially 50% Above Its Share Price

Jul 13

Should You Think About Buying Warner Bros. Discovery, Inc. (NASDAQ:WBD) Now?

Jun 29

Warner Bros. Discovery's D2C Inflection Is Here, Albeit Carrying Risks

Apr 24

Lacklustre Performance Is Driving Warner Bros. Discovery, Inc.'s (NASDAQ:WBD) 29% Price Drop

Apr 05

Warner Bros. Discovery: Wake Up, It's A Buy Despite Heavy Bearish Coverage That Continues

Mar 23

Cost Reduction And Max Platform Expansion Will Strengthen Net Margins And Reduce Debt

Feb 09 Focus on cost reduction and subscriber growth is set to improve margins, enabling debt reduction and impacting earnings positively.

Warner Bros. Discovery: A Disturbing New Report Raises Big Questions

Jan 31

Warner Bros. Discovery: Management Finally Seems To Get It -- A Forming Bull Case Ahead (Rating Upgrade)

Jan 24

Warner Bros. Discovery: A Mixed Bag Of Promises And Challenges

Dec 26

Warner Bros. Discovery: How The New Organization Works

Dec 16

Warner Bros. Discovery: Things Are Looking Up

Nov 18

Warner Bros. Discovery Stock Keeps Falling With More Questions Than Answers

Nov 05

Debt Drags Down Warner Bros. Discovery's Growth (Rating Downgrade)

Oct 29

Warner Bros. Discovery: NBA Dispute Reveals Overreliance On Legacy Content

Oct 14

Warner Bros. Discovery: Why This May Be The Moment Of Truth, For Bulls And Bears

Sep 30

Warner Bros. Discovery: The Risks Are Mounting (Downgrade)

Sep 14

Warner Bros. Discovery: Finally Something The Market Can See

Sep 08

The Market Hates Warner Bros. Discovery, But We Don't

Aug 26

이익 및 매출 성장 예측

NasdaqGS:WBD - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	37,493	-368	4,600	5,875	19
12/31/2026	36,961	-499	4,296	5,363	21
12/31/2025	37,279	976	3,314	4,393	21
9/30/2025	37,863	489	4,134	5,230	N/A
6/30/2025	38,441	772	4,065	5,098	N/A
3/31/2025	38,342	-10,798	4,339	5,343	N/A
12/31/2024	39,321	-11,311	4,427	5,375	N/A
9/30/2024	39,578	-11,221	5,308	6,238	N/A
6/30/2024	39,934	-11,773	6,735	7,907	N/A
3/31/2024	40,579	-3,027	7,481	8,693	N/A
12/31/2023	41,321	-3,126	6,161	7,477	N/A
9/30/2023	42,045	-4,827	5,333	6,745	N/A
6/30/2023	41,889	-6,718	3,082	4,353	N/A
3/31/2023	41,358	-8,896	2,149	3,350	N/A
12/31/2022	33,817	-7,420	3,317	4,304	N/A
9/30/2022	25,996	-5,271	1,619	2,342	N/A
6/30/2022	19,323	-2,824	2,516	3,029	N/A
3/31/2022	12,558	1,194	2,484	2,852	N/A
12/31/2021	12,191	912	2,425	2,798	N/A
9/30/2021	11,890	1,109	2,082	2,467	N/A
6/30/2021	11,301	1,235	2,164	2,516	N/A
3/31/2021	10,780	878	2,286	2,673	N/A
12/31/2020	10,671	1,091	2,337	2,739	N/A
9/30/2020	10,659	1,271	3,028	3,418	N/A
6/30/2020	10,776	1,231	3,125	3,509	N/A
3/31/2020	11,120	1,842	2,842	3,192	N/A
12/31/2019	11,144	1,845	3,110	3,399	N/A
9/30/2019	11,079	1,664	2,866	3,096	N/A
6/30/2019	10,993	1,544	N/A	3,076	N/A
3/31/2019	10,953	879	N/A	2,958	N/A
12/31/2018	10,553	529	N/A	2,576	N/A
9/30/2018	9,608	-719	N/A	2,109	N/A
6/30/2018	8,667	-633	N/A	1,902	N/A
3/31/2018	7,567	-494	N/A	1,534	N/A
12/31/2017	6,873	-296	N/A	1,629	N/A
9/30/2017	6,681	976	N/A	1,713	N/A
6/30/2017	6,586	978	N/A	1,433	N/A
3/31/2017	6,549	1,040	N/A	1,573	N/A
12/31/2016	6,497	1,055	N/A	1,380	N/A
9/30/2016	6,471	958	N/A	1,459	N/A
6/30/2016	6,472	983	N/A	1,273	N/A
3/31/2016	6,418	817	N/A	1,276	N/A
12/31/2015	6,394	921	N/A	1,294	N/A
9/30/2015	6,424	836	N/A	1,077	N/A
6/30/2015	6,435	840	N/A	1,239	N/A
3/31/2015	6,391	915	N/A	1,140	N/A
12/31/2014	6,265	902	N/A	1,318	N/A

애널리스트 향후 성장 전망

수입 대 저축률: WBD 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -15.2%).

수익 vs 시장: WBD 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -15.2%).

고성장 수익: WBD 의 수익은 향후 3년간 감소할 것으로 예상됩니다.

수익 대 시장: WBD 의 수익(연간 0.1%)이 US 시장(연간 10.7%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: WBD 의 수익(연간 0.1%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: WBD의 자본 수익률은 3년 후 0.6%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/12/24 20:54
종가	2025/12/23 00:00
수익	2025/09/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Warner Bros. Discovery, Inc.는 52명의 분석가가 다루고 있습니다. 이 중 21명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Pierre-Marie D'Ornano	Arete Research Services LLP
Andrew Charles Beale	Arete Research Services LLP
Joseph Bonner	Argus Research Company

Warner Bros. Discovery 향후 성장

Future 기준 점검 0/6

핵심 정보

최근 향후 성장 업데이트

Price target increased by 19% to US$26.84

Consensus EPS estimates fall by 73%

Price target increased by 7.3% to US$24.10

Price target increased by 7.1% to US$22.47

Price target increased by 8.4% to US$20.18

Price target increased by 8.8% to US$19.88

Recent updates

Price target increased by 19% to US$26.84

Paramount Skydance Corporation (NasdaqGS:PSKY) cancelled the acquisition of Warner Bros. Discovery, Inc. (NasdaqGS:WBD).

Warner Bros.: Pricing Regulatory Certainty In The Paramount-Netflix Bidding War

Consensus EPS estimates fall by 73%

Price target increased by 7.3% to US$24.10

Paramount Skydance Corporation (NasdaqGS:PSKY) cancelled the acquisition of Warner Bros. Discovery, Inc. (NasdaqGS:WBD).

Paramount Skydance Corporation (NasdaqGS:PSKY) proposed to acquire Warner Bros. Discovery, Inc. (NasdaqGS:WBD).

Now 23% overvalued after recent price rise

Now 21% overvalued after recent price rise

Comcast, Paramount, Netflix Reportedly Near Bids for Warner Bros. Discovery

Price target increased by 7.1% to US$22.47

There's No Escaping Warner Bros. Discovery, Inc.'s (NASDAQ:WBD) Muted Revenues Despite A 27% Share Price Rise

Comcast Reportedly Hires Bankers to Explore Bid for Warner Bros Discovery's Studio and Streaming Businesses

Third quarter 2025 earnings: EPS exceeds analyst expectations while revenues lag behind

Senior EVP & CFO recently sold US$5.0m worth of stock

Price target increased by 8.4% to US$20.18

Price target increased by 8.8% to US$19.88

Price target increased by 8.9% to US$19.30

Comcast and Netflix Reportedly Among Interested Parties to Acquire Warner Bros. Discovery

Warner Bros. Discovery, Inc. to Report Q3, 2025 Results on Nov 06, 2025

Paramount Skydance Reportedly Talking to Apollo, Buyout Firms to Join Possible $60 Billion Warner Bros. Discovery Bid

Netflix Reportedly Prepares to Bid for Warner Bros Discovery

Price target increased by 9.5% to US$16.47

Warner Bros. Discovery (NASDAQ:WBD) Is Reinvesting At Lower Rates Of Return

COO, Chief Revenue & Strategy Officer exercised options and sold US$1.2m worth of stock

New minor risk - Share price stability

Paramount Skydance Reportedly Preparing Bid for Warner Bros Discovery

Investor sentiment improves as stock rises 37%

Insufficient Growth At Warner Bros. Discovery, Inc. (NASDAQ:WBD) Hampers Share Price

Warner Bros. Discovery Reportedly Weighs Sale of 20% Stake of Studio

Warner Bros. Discovery, Inc. Announces Executive Changes for Warner Bros

Krispy Kreme in Partnership with Warner Bros. Discovery Global Consumer Products

We Think You Should Be Aware Of Some Concerning Factors In Warner Bros. Discovery's (NASDAQ:WBD) Earnings

Consensus EPS estimates increase from loss to US$0.315 profit, revenue downgraded

Warner Bros. Discovery, Inc. Just Reported A Surprise Profit And Analysts Updated Their Estimates

New major risk - Financial position

Second quarter 2025 earnings: EPS exceeds analyst expectations

L.O.L. Surprise Announces the All-New Line of L.O.L. Surprise

Warner Bros. Discovery, Inc.'s (NASDAQ:WBD) Intrinsic Value Is Potentially 50% Above Its Share Price

Should You Think About Buying Warner Bros. Discovery, Inc. (NASDAQ:WBD) Now?

Warner Bros. Discovery, Inc. to Report Q2, 2025 Results on Aug 07, 2025

BT Reportedly in Discussions to Sell 50% Stake in TNT Sports to Warner Bros

New minor risk - Profitability

First quarter 2025 earnings: EPS and revenues miss analyst expectations

Warner Bros. Discovery's D2C Inflection Is Here, Albeit Carrying Risks

Warner Bros. Discovery, Inc., Annual General Meeting, Jun 02, 2025

Warner Bros. Discovery, Inc. Announces Board Changes

New minor risk - Profitability

Lacklustre Performance Is Driving Warner Bros. Discovery, Inc.'s (NASDAQ:WBD) 29% Price Drop

Warner Bros. Discovery, Inc. to Report Q1, 2025 Results on May 08, 2025

Warner Bros. Discovery, Inc. Appoints Anton Levy as Independent Director

Warner Bros. Discovery: Wake Up, It's A Buy Despite Heavy Bearish Coverage That Continues

Warner Bros. Discovery (NASDAQ:WBD) Takes On Some Risk With Its Use Of Debt

Consensus EPS estimates upgraded to US$0.26 loss

Warner Bros. Discovery Announces Promotion of Harshit Sahni to Senior Director - Cluster Revenue Head - Factual & Lifestyle, Eurosport, Intl. Business - South Asia

Warner Bros. Discovery: The Struggle Is Real

Warner Bros. Discovery: Only DTC Matters To Mr. Market

Cost Reduction And Max Platform Expansion Will Strengthen Net Margins And Reduce Debt

Warner Bros. Discovery: A Disturbing New Report Raises Big Questions

Solowow Keen to Buy TVN

Warner Bros.' Film Division Hires Ted Lim as Chief Business Officer

Warner Bros. Discovery: Management Finally Seems To Get It -- A Forming Bull Case Ahead (Rating Upgrade)

Warner Bros. Discovery, Inc. Announces Board Appointments

Warner Bros. Discovery, Inc. Announces Resignation of Li Haslett Chen from Board, Effective January 31, 2025

Warner Bros. Discovery: A Mixed Bag Of Promises And Challenges

Warner Bros. Discovery: How The New Organization Works

Hearst Entertainment, Inc. acquired Motor Trend Group, LLC from Warner Bros. Discovery, Inc. (NasdaqGS:WBD).

Warner Bros. Discovery Announces New Corporate Structure to Enhance Strategic Flexibility

Bernstein Liebhard LLP Announces A Shareholder Files Securities Class Action Lawsuit Against Warner Bros. Discovery, Inc