Reservoir Media 향후 성장
Future 기준 점검 1/6
Reservoir Media은 연간 수입과 매출이 각각 6.1%와 4.5% 증가할 것으로 예상되고 EPS는 연간 8.1%만큼 증가할 것으로 예상됩니다.
핵심 정보
6.1%
이익 성장률
8.13%
EPS 성장률
| Entertainment 이익 성장 | 22.3% |
| 매출 성장률 | 4.5% |
| 향후 자기자본이익률 | n/a |
| 애널리스트 커버리지 | Low |
| 마지막 업데이트 | 04 Mar 2026 |
최근 향후 성장 업데이트
Recent updates
분석 기사 • Jul 25
At US$8.23, Is Reservoir Media, Inc. (NASDAQ:RSVR) Worth Looking At Closely?
Reservoir Media, Inc. ( NASDAQ:RSVR ), is not the largest company out there, but it saw a double-digit share price rise...분석 기사 • Jan 07
Reservoir Media, Inc.'s (NASDAQ:RSVR) Business Is Yet to Catch Up With Its Share Price
Reservoir Media, Inc.'s ( NASDAQ:RSVR ) price-to-sales (or "P/S") ratio of 3.6x may look like a poor investment...
새로운 내러티브 • Sep 24
Emerging Markets And Digital Innovation Propel Music Giant's Growth And Margin Expansion
Expansion into emerging markets and strategic acquisitions aim at enhancing revenue through diversification and entry into new music genres.분석 기사 • Jul 28
Here's Why Reservoir Media (NASDAQ:RSVR) Has A Meaningful Debt Burden
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...분석 기사 • Jun 13
Are Investors Undervaluing Reservoir Media, Inc. (NASDAQ:RSVR) By 31%?
Key Insights The projected fair value for Reservoir Media is US$10.55 based on 2 Stage Free Cash Flow to Equity...분석 기사 • Feb 08
Subdued Growth No Barrier To Reservoir Media, Inc.'s (NASDAQ:RSVR) Price
Reservoir Media, Inc.'s ( NASDAQ:RSVR ) price-to-sales (or "P/S") ratio of 2.9x may not look like an appealing...분석 기사 • Jun 02
Reservoir Media, Inc. Just Missed Earnings - But Analysts Have Updated Their Models
Shareholders might have noticed that Reservoir Media, Inc. ( NASDAQ:RSVR ) filed its yearly result this time last week...분석 기사 • Mar 14
What Is Reservoir Media, Inc.'s (NASDAQ:RSVR) Share Price Doing?
Reservoir Media, Inc. ( NASDAQ:RSVR ), might not be a large cap stock, but it received a lot of attention from a...Seeking Alpha • Sep 04
Reservoir Media: Not Hearing The Music
Summary Shares of tightly held and independent music concern Reservoir Media, Inc. are down over 30% since going public in July 2021. Most of the move came during five trading sessions in May 2022, when the S&P fell 9%, belying its recession-proof business model. With steady cash flows but significant debt, the recent insider buying merited a deeper dive. A full investment analysis follows below. Without music, life would be a mistake. ― Friedrich Nietzsche Today's spotlight in on a company in a niche of the market we have never explored before. The company came public during the SPAC wave of 2021 and its shares are now well established in 'Busted IPO' territory. The company has steady cash flows as well as a levered balance and the shares have picked up some insider buying as of late. A full analysis below. Seeking Alpha Company Overview: Reservoir Media, Inc. (RSVR) is a New York City based independent music company comprised primarily of a publishing division and a record label business. The company represents over 140,000 copyrights to musical compositions, 36,000 sound recording copyrights, and hundreds of #1 releases over a diversified roster of artists, genres, and musical eras. It is also the first female founded and run publicly traded music company in the U.S. Reservoir was formed in 2007 and went public when it reverse merged into special purpose acquisition company (SPAC) Roth CH Acquisition II Co. in July 2021, with its first trade transacted at $9.49 a share. Its stock trades just over $6.50 a share currently, translating to a market cap of approximately $425 million. February Company Presentation The company operates on a fiscal year (FY) ending March 31st. The year ended March 31, 2022 will be referred to as FY22. February Company Presentation Operating Segments Reservoir conducts its business through two operating segments: Music Publishing and Recorded Music. February Company Presentation Music Publishing invests in songwriters and owns the notes and lyrics of their compositions. Reservoir's catalog of past songs includes works by Joni Mitchell, Ray Charles, Evanescence, Hoagy Carmichael, and John Denver (amongst many others), with "It's Your Thing" by The Isley Brothers its number one royalty generator. The company's active roster of songwriters have created award-winning hits performed by Justin Bieber, Ariana Grande, Bruno Mars, BTS, and Drake (amongst others). The company receives royalties off its catalog from several sources, including creators of movies, tv programming, video games, advertising etc. who use its songs in their media (known as synchronization revenue); subscription streaming services (digital), play on radio stations or by DJs (known as performance revenue), and through the sales of CDs, albums, etc. (mechanical). The royalties are split between the songwriter and Reservoir, whose cut is known as the net publisher share (NPS). This segment generated FY22 revenue of $77.1 million, or 71% of Reservoir's total. Approximately 53% or this segment's top line was generated from digital (24% from performance and 15% from synchronization) with a 51/49 split between domestic and foreign copyrights. Recorded Music invests in artists and controls more than 36,000 sound recording copyrights (known as master recordings). [For the avoidance of doubt, in the music industry, money is received separately for musical compositions (from writers) and master recordings (from recording artists).] Reservoir's record company works with artists such as The Delfonics, Sinead O'Connor, Coolio, and Queen Latifah to create, market and promote their recordings. The revenue streams are essentially the same (digital; performance is dubbed neighboring rights, synchronization, and mechanical a.k.a. physical) with royalties split with the artists. The only difference is that the Recorded Music segment is responsible for the production, packaging, and distribution of its output, with digital (67%) and physical (30%) comprising the preponderance of its top line. The royalty share minus these costs is known as the net label share [NLS]. This segment generated FY22 revenue of $29.5 million, or 27% of total. Not too dissimilar to Music Publishing, its domestic/foreign split was 54/46. Approach To add to its collection of copyrighted compositions and master recordings, Reservoir has grown through acquisition, deploying over $650 million of capital since inception. To illustrate its acceleration in this area since becoming a public entity, in FY22, the company closed on 110 deals, spending over $224 million, or ~50% of what it spent in its prior thirteen years combined. Management attempts to improve on the acquired royalty stream through value enhancements, which include its global synchronization efforts and advocacy work - suing for 'fair compensation'. Over the past decade, Reservoir executed acquisitions at a weighted average price of 13.5x NPS or NLS, but through its value enhancements it was able to reduce the actual multiple by 2.4x through 2020. Furthermore, as it grows through acquisition, its operating expenses as a percentage of revenue decline. Music Industry Music was unquestionably an industry profoundly impacted by the interconnectivity and ongoing digitization of the world - the biggest impact as it relates to Reservoir is music streaming. The music publishing industry generated global revenue of $6.9 billion in 2021, up 17.6% from a Covid-compromised 2020, which also represented a 9% CAGR since 2016. However, it paled in comparison to the recorded music industry, which accounted for 2021 worldwide revenue of $25.9 billion, up 18.5% from the previous year, also representing a 9% CAGR since 2016. In this segment of the music industry, streaming comprised $16.9 billion, or 65% of total and up 32% from 2020. Remarkably, over 96% of the U.S. population aged 13 to 55 uses a streaming service to listen to music in a typical week, and globally, 523 million people subscribe to a music streaming service. As an interesting aside, the emergence of the pandemic produced a 16% year-over-year increase in the sale of physical albums, the first time that format has grown in 20 years. Brick-and-mortar music stores reopening full-time and the return of touring - permitting artists to adequately promote their new albums - have contributed to this aberration. Reservoir operates in an oligopoly in both recorded music and music publishing, with the former 72% dominated by Universal Music Group (OTCPK:UMGNF), Sony Group's (SONY) Sony Music Entertainment, and Warner Music Group (WMG); and the latter 60% controlled by Sony Music Publishing, Universal Music Publishing, and Warner Chappell Music. The balance of the market for both these segments is highly fragmented. Recent Quarters: On June 21, 2022, Reservoir reported its final fiscal quarter of 2022, posting a gain of $8.9 million ($0.14 per share (GAAP)) and Adj. EBITDA of $15.4 million on revenue of $35.1 million as compared to net income of $5.0 million and Adj. EBITDA of $10.5 million on revenue of $24.1 million in 4QFY21, representing 77%, 47%, and 46% improvements, respectively. Impressively, 20% of the revenue growth was organic. For FY22, the company generated net income of $13.1 million and Adj. EBITDA of $41.3 on revenue of $107.8 million versus net income of $9.3 million and Adj. EBITDA of $31.9 million on revenue of $80.2 million, representing increases of 41%, 29%, and 34%, respectively. Strength was across the board with the trends in digital (up 153% in Recorded Music in FY22) and the company's focus on synchronization (up 62% in FY22) stalwart contributors. Then six weeks later, the company posted second quarter numbers. On a GAAP basis, Reservoir broke even, which was a nickel a share above expectations. Revenues were over 45% on a year-over-basis to $24.3 million, beating the consensus by over $6 million. It was a strong quarter across the board as can be seen in the charts below, with recorded revenue growth of 80% as one notable data point. First Quarter Fiscal 2023 Financial Results: Summary Financials Q1 FY23 Q1 FY22 Change Total Revenue $24.3 $16.6 46% Music Publishing Revenue $16.4 $12.2 35% Recorded Music Revenue $7.6 $4.2 80% Operating Income $1.3 $0.2 NM OIBDA $6.7 $4.3 56% Net Income (Loss) $0.0 $(1.5) NM Adjusted EBITDA $7.4 $4.3 73% (Table Notes: $ in millions; Quarters ended June 30th; Unaudited; NM = Not meaningful) First Quarter Fiscal 2023 Segment ReviewSeeking Alpha • Aug 05
Reservoir Media GAAP EPS of $0.00 beats by $0.05, revenue of $24.3M beats by $6.11M
Reservoir Media press release (NASDAQ:RSVR): Q1 GAAP EPS of $0.00 beats by $0.05. Revenue of $24.3M (+46.4% Y/Y) beats by $6.11M.분석 기사 • Jul 15
Reservoir Media, Inc.'s (NASDAQ:RSVR) Intrinsic Value Is Potentially 90% Above Its Share Price
Today we will run through one way of estimating the intrinsic value of Reservoir Media, Inc. ( NASDAQ:RSVR ) by...Seeking Alpha • Jul 05
Reservoir added to membership of the Russell 2000 Index
Reservoir Media (NASDAQ:RSVR) has been added as a member of the US small-cap Russell 2000 Index, effective after the US market opened on June 27, as part of the 2022 Russell indexes reconstitution. Membership in the Russell 2000 Index, which remains in place for one year, is based on membership in the broad-market Russell 3000 Index. The stock also was automatically added to the appropriate growth and value indexes.분석 기사 • May 10
Risks To Shareholder Returns Are Elevated At These Prices For Reservoir Media, Inc. (NASDAQ:RSVR)
With a price-to-earnings (or "P/E") ratio of 60.6x Reservoir Media, Inc. ( NASDAQ:RSVR ) may be sending very bearish...분석 기사 • Nov 16
Reservoir Media (NASDAQ:RSVR) Posted Healthy Earnings But There Are Some Other Factors To Be Aware Of
Reservoir Media, Inc. ( NASDAQ:RSVR ) announced strong profits, but the stock was stagnant. Our analysis suggests that...분석 기사 • Nov 03
Reservoir Media, Inc. (NASDAQ:RSVR) Shares Could Be 41% Below Their Intrinsic Value Estimate
How far off is Reservoir Media, Inc. ( NASDAQ:RSVR ) from its intrinsic value? Using the most recent financial data...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 3/31/2027 | 180 | 7 | 71 | N/A | 2 |
| 3/31/2026 | 173 | 6 | 68 | N/A | 2 |
| 12/31/2025 | 170 | 7 | -74 | 50 | N/A |
| 9/30/2025 | 166 | 10 | -86 | 49 | N/A |
| 6/30/2025 | 162 | 8 | -60 | 43 | N/A |
| 3/31/2025 | 159 | 8 | -51 | 45 | N/A |
| 12/31/2024 | 156 | 8 | -27 | 47 | N/A |
| 9/30/2024 | 150 | 0 | 11 | 39 | N/A |
| 6/30/2024 | 147 | 0 | 9 | 46 | N/A |
| 3/31/2024 | 145 | 1 | -14 | 36 | N/A |
| 12/31/2023 | 141 | 0 | -46 | 27 | N/A |
| 9/30/2023 | 135 | -1 | -50 | 38 | N/A |
| 6/30/2023 | 130 | 3 | -46 | 29 | N/A |
| 3/31/2023 | 122 | 3 | -41 | 31 | N/A |
| 12/31/2022 | 123 | 8 | -58 | 26 | N/A |
| 9/30/2022 | 118 | 14 | -62 | 23 | N/A |
| 6/30/2022 | 115 | 13 | -84 | 11 | N/A |
| 3/31/2022 | 108 | 12 | -182 | 12 | N/A |
| 12/31/2021 | 97 | 7 | -157 | 10 | N/A |
| 9/30/2021 | 93 | 7 | -149 | 9 | N/A |
| 6/30/2021 | 83 | 5 | -147 | 11 | N/A |
| 3/31/2021 | 80 | 6 | -104 | 15 | N/A |
| 12/31/2020 | 79 | 2 | -144 | 19 | N/A |
| 3/31/2020 | 63 | 7 | -95 | 12 | N/A |
| 3/31/2019 | 49 | 4 | N/A | 3 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: RSVR 의 연간 예상 수익 증가율(6.1%)이 saving rate(3.5%)보다 높습니다.
수익 vs 시장: RSVR 의 연간 수익(6.1%)이 US 시장(16.8%)보다 느리게 성장할 것으로 예상됩니다.
고성장 수익: RSVR 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.
수익 대 시장: RSVR 의 수익(연간 4.5%)이 US 시장(연간 11.6%)보다 느리게 성장할 것으로 예상됩니다.
고성장 매출: RSVR 의 수익(연간 4.5%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: RSVR의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/20 18:45 |
| 종가 | 2026/05/20 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/03/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Reservoir Media, Inc.는 4명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Daniel Day | B. Riley Securities, Inc. |
| Griffin Boss | B. Riley Securities, Inc. |
| Richard Baldry | Roth Capital Partners |