Nexstar Media Group 향후 성장
Future 기준 점검 4/6
Nexstar Media Group (는) 각각 연간 21.4% 및 9.3% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 21.6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 32.1% 로 예상됩니다.
핵심 정보
21.4%
이익 성장률
21.64%
EPS 성장률
| Media 이익 성장 | 37.7% |
| 매출 성장률 | 9.3% |
| 향후 자기자본이익률 | 32.12% |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 12 May 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • May 19
NXST: Tegna Scale Is Expected To Support Future Free Cash Flow
Nexstar Media Group's updated analyst price target has shifted slightly lower, from $261.25 to $251.63, as analysts factor in higher discount rates, a lower assumed future P/E of 9.49, and recent mixed target revisions that reflect both the Tegna acquisition benefits and changing views on profit margins and revenue growth. Analyst Commentary Recent research on Nexstar Media Group shows a mix of optimism around the Tegna acquisition and future cash generation, alongside caution around valuation assumptions and execution risks, which together feed into the updated average price target.분석 기사 • May 11
Results: Nexstar Media Group, Inc. Exceeded Expectations And The Consensus Has Updated Its Estimates
Nexstar Media Group, Inc. ( NASDAQ:NXST ) just released its quarterly report and things are looking bullish. It was a...내러티브 업데이트 • Apr 27
NXST: Tegna Scale And Distribution Repricing Are Expected To Support Future Free Cash Flow
Analysts kept Nexstar Media Group's fair value steady at $261.25 while refining discount rate and P/E assumptions, reflecting mixed Street research that includes both recent price target reductions and a series of prior target increases tied to the Tegna acquisition and updated post earnings models. Analyst Commentary Bullish Takeaways Bullish analysts see the Tegna acquisition as a scale play that could make Nexstar reach about 80% of US TV households, which they view as supportive for long term earnings power and, by extension, fair value assumptions.내러티브 업데이트 • Apr 12
NXST: Tegna Scale And Distribution Repricing Are Expected To Drive Future Free Cash Flow
The updated analyst price target for Nexstar Media Group has moved from $271.50 to $261.25, as analysts factor in a slightly higher discount rate alongside mixed recent research that includes both target cuts and upgrades related to the Tegna acquisition and distribution revenue outlook. Analyst Commentary Recent research highlights a mix of enthusiasm and caution around Nexstar Media Group, with views clustering around the impact of the Tegna acquisition, broadcast scale, and distribution revenue outlook.내러티브 업데이트 • Mar 28
NXST: Tegna Scale And Political Repricing Are Expected To Drive Free Cash Flow
The analyst price target for Nexstar Media Group is now set at $271.50, a $2.50 adjustment that reflects updated views on the Tegna acquisition, expected scale benefits across roughly 80% of TV households, and refreshed post Q4 models from several research firms. Analyst Commentary Street research around Nexstar reflects a generally constructive view on the Tegna acquisition, future scale across TV households, and updated post Q4 models, but with different opinions on how much upside that translates into for investors.
새로운 내러티브 • Mar 15
Sports Expansion And Digital Ambitions Will Ultimately Strain Margins And Future Earnings Potential
Catalysts About Nexstar Media Group Nexstar Media Group operates a large portfolio of local television stations, national networks and digital properties, with a growing focus on news and sports content. What are the underlying business or industry changes driving this perspective?내러티브 업데이트 • Mar 14
NXST: Tegna Acquisition Scale Is Expected To Drive Future Free Cash Flow
Analysts have lifted their average price target on Nexstar Media Group from $249.88 to $269.00, citing updated models after recent earnings, the planned Tegna acquisition that would expand the TV footprint to roughly 80% of U.S. households, and expectations for distribution revenue supported by repricing and upcoming mid term elections. Analyst Commentary Recent research notes show a cluster of higher price targets on Nexstar Media Group, with analysts updating their models around the planned Tegna acquisition, distribution repricing, and the latest earnings update.
새로운 내러티브 • Mar 01
Sports Programming And Digital Expansion Will Reshape This Broadcaster’s Long-Term Earnings Power
Catalysts About Nexstar Media Group Nexstar Media Group operates a large portfolio of local television stations and national media assets including The CW and NewsNation, with revenue streams from distribution, advertising and digital products. What are the underlying business or industry changes driving this perspective?내러티브 업데이트 • Feb 28
NXST: Free Cash Flow Outlook And Execution Risks Will Shape Return Potential
Narrative Update The analyst price target for Nexstar Media Group has moved from about $232 to roughly $250, as analysts factor in updated views on revenue, profit margins, and future P/E, along with higher Street targets in the $290 to $300 range that are tied to projections for free cash flow. Analyst Commentary Recent Street research on Nexstar Media Group points to a more constructive tone on valuation, with several bullish analysts lifting their price targets into the high US$200s.Seeking Alpha • Feb 27
Despite Upbeat Q4 Revenues, Nexstar Still Faces Uncertainty On Tegna Acquisition
Summary Nexstar Media Group remains a hold as the Tegna acquisition faces significant regulatory hurdles and legal uncertainties. NXST's 2025 results were impacted by the absence of election-year advertising and a $381M impairment, but underlying operations remain stable. At a non-GAAP forward P/E of 8.21, NXST appears undervalued versus peers, contingent on sustained performance and regulatory outcomes. The dividend yield is sustainable for now, but future leverage from the Tegna deal could pressure payouts if anticipated synergies do not materialize. Read the full article on Seeking Alpha분석 기사 • Jan 26
At US$213, Is Nexstar Media Group, Inc. (NASDAQ:NXST) Worth Looking At Closely?
While Nexstar Media Group, Inc. ( NASDAQ:NXST ) might not have the largest market cap around , it saw a double-digit...분석 기사 • Sep 01
Take Care Before Diving Into The Deep End On Nexstar Media Group, Inc. (NASDAQ:NXST)
When close to half the companies in the United States have price-to-earnings ratios (or "P/E's") above 20x, you may...내러티브 업데이트 • Aug 27
Trusted Local News And Digital Ads Will Create Future Resilience
Analysts have raised Nexstar Media Group’s price target to $231.89 on expectations of significant EBITDA synergies and revenue growth from the pending Tegna acquisition, deeper exposure to political ad markets, and a favorable regulatory outlook. Analyst Commentary Bullish analysts cite Nexstar's pending acquisition of Tegna as a major catalyst, projecting significant synergies and expansion, with the combined entity expected to cover 80% of U.S. TV households.내러티브 업데이트 • Aug 10
Trusted Local News And Digital Ads Will Create Future Resilience
Upward revisions in both revenue growth forecasts and net profit margin expectations have driven the consensus analyst price target for Nexstar Media Group higher, from $193.26 to $209.00. What's in the News Nexstar Media Group repurchased 311,998 shares for $50 million in Q2 2025, totaling 1.03% of shares.분석 기사 • Jul 29
Nexstar Media Group (NASDAQ:NXST) Might Have The Makings Of A Multi-Bagger
If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...분석 기사 • Jul 14
Should You Investigate Nexstar Media Group, Inc. (NASDAQ:NXST) At US$180?
Nexstar Media Group, Inc. ( NASDAQ:NXST ), is not the largest company out there, but it saw a significant share price...분석 기사 • May 26
The Market Doesn't Like What It Sees From Nexstar Media Group, Inc.'s (NASDAQ:NXST) Earnings Yet
When close to half the companies in the United States have price-to-earnings ratios (or "P/E's") above 18x, you may...Seeking Alpha • Mar 03
Nexstar Media: Incremental Negative Developments Tilt The Risk-Reward Into Neutral Territory (Rating Downgrade)
Summary Nexstar Media's results showed several negative trends, that overall lead to a lowered valuation. While the upside is still sizable, this highlights the high underlying risk profile. Despite cost-cutting efforts, Nexstar's underlying EBITDA ex CW is likely to decline in 2025, and the company continues to face significant industry challenges and high leverage. While ATSC 3.0 offers significant long-term potential, current negative trends and strategic uncertainties lead me to adopt a neutral stance and watch from the sidelines. Read the full article on Seeking AlphaSeeking Alpha • Feb 25
Nexstar Media Q4 Preview: A Good End To 2024
Summary Expecting Nexstar Media Group to report $8.06 EPS on $1.48B revenue for Q4, driven by election year advertising spending. Key focus on political advertising performance, general advertising growth, and updates on CW channel profitability timeline. Concerned about non-political advertising revenue growth post-election; looking for strategies to enhance digital platforms and targeted advertising. Initiating coverage of NXST stock with a hold rating, awaiting more data on 2025 performance to assess long-term growth prospects. Read the full article on Seeking AlphaSeeking Alpha • Dec 09
Nexstar's Interactive Television, M&A, And Why It's A Buy
Summary Nexstar Media Group is poised for growth with the adoption of ATSC 3.0, enhancing interactive TV, signal encryption, and data services. Significant investments in new stations, digital tools, and acquisitions, along with strong asset growth, make NXST a compelling buy at 7x earnings. Despite high leverage, NXST's increasing equity, cash flow growth, and strategic acquisitions indicate robust future financial performance and scalability. Risks include reliance on retransmission agreements, potential restrictive covenants, and market competition, but the current valuation presents a significant buying opportunity. Read the full article on Seeking AlphaSeeking Alpha • Oct 29
Nexstar Media: Political Advertising, Buybacks Should Provide A Promising Seasonal Entry Point
Summary Nexstar Media is fundamentally undervalued with a fair value of $245, presenting over 40% upside from current prices. Seasonal patterns, particularly during election years, show significant stock performance, possibly driven by political advertising revenue. Political advertising cashflows can fuel substantial buybacks, enhancing shareholder value and supporting the stock price. Despite risks, combining strong fundamentals with seasonal tailwinds makes NXST a strong buy. Read the full article on Seeking Alpha
새로운 내러티브 • Aug 29
Sports Broadcasting Deals And Political Ads Fuel Revenue Surge Amid Operational Efficiencies
Expansion into sports broadcasting and growth in political advertising revenue are expected to significantly enhance ad revenue.이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 8,498 | 1,216 | 1,650 | N/A | 6 |
| 12/31/2027 | 7,700 | 673 | 1,126 | 1,255 | 8 |
| 12/31/2026 | 7,885 | 1,026 | 1,529 | 1,656 | 8 |
| 3/31/2026 | 5,111 | 146 | 708 | 843 | N/A |
| 12/31/2025 | 4,949 | 92 | 743 | 891 | N/A |
| 9/30/2025 | 5,147 | 501 | 983 | 1,112 | N/A |
| 6/30/2025 | 5,316 | 606 | 1,254 | 1,382 | N/A |
| 3/31/2025 | 5,357 | 631 | 1,175 | 1,311 | N/A |
| 12/31/2024 | 5,407 | 702 | 1,105 | 1,250 | N/A |
| 9/30/2024 | 5,224 | 578 | 875 | 1,021 | N/A |
| 6/30/2024 | 4,989 | 432 | 619 | 772 | N/A |
| 3/31/2024 | 4,960 | 410 | 624 | 781 | N/A |
| 12/31/2023 | 4,933 | 346 | 850 | 999 | N/A |
| 9/30/2023 | 5,116 | 435 | 865 | 1,035 | N/A |
| 6/30/2023 | 5,253 | 699 | 1,102 | 1,273 | N/A |
| 3/31/2023 | 5,258 | 830 | 1,214 | 1,378 | N/A |
| 12/31/2022 | 5,211 | 971 | 1,246 | 1,403 | N/A |
| 9/30/2022 | 4,970 | 1,032 | 1,373 | 1,518 | N/A |
| 6/30/2022 | 4,858 | 913 | 1,281 | 1,428 | N/A |
| 3/31/2022 | 4,745 | 886 | 1,138 | 1,286 | N/A |
| 12/31/2021 | 4,648 | 834 | 1,064 | 1,215 | N/A |
| 9/30/2021 | 4,779 | 935 | 1,106 | 1,258 | N/A |
| 6/30/2021 | 4,740 | 956 | 964 | 1,132 | N/A |
| 3/31/2021 | 4,523 | 855 | 1,098 | 1,287 | N/A |
| 12/31/2020 | 4,501 | 812 | 1,037 | 1,254 | N/A |
| 9/30/2020 | 4,225 | 560 | 722 | 979 | N/A |
| 6/30/2020 | 3,770 | 364 | 657 | 898 | N/A |
| 3/31/2020 | 3,504 | 332 | 479 | 708 | N/A |
| 12/31/2019 | 3,039 | 230 | N/A | 417 | N/A |
| 9/30/2019 | 2,737 | 270 | N/A | 566 | N/A |
| 6/30/2019 | 2,767 | 377 | N/A | 656 | N/A |
| 3/31/2019 | 2,778 | 396 | N/A | 682 | N/A |
| 12/31/2018 | 2,767 | 389 | N/A | 737 | N/A |
| 9/30/2018 | 2,622 | 615 | N/A | 533 | N/A |
| 6/30/2018 | 2,541 | 561 | N/A | 315 | N/A |
| 3/31/2018 | 2,507 | 517 | N/A | 336 | N/A |
| 12/31/2017 | 2,432 | 475 | N/A | 109 | N/A |
| 9/30/2017 | 2,088 | 117 | N/A | 148 | N/A |
| 6/30/2017 | 1,752 | 95 | N/A | 263 | N/A |
| 3/31/2017 | 1,388 | 76 | N/A | 162 | N/A |
| 12/31/2016 | 1,103 | 92 | N/A | 284 | N/A |
| 9/30/2016 | 1,046 | 98 | N/A | 233 | N/A |
| 6/30/2016 | 993 | 91 | N/A | 226 | N/A |
| 3/31/2016 | 950 | 87 | N/A | 199 | N/A |
| 12/31/2015 | 896 | 78 | N/A | 205 | N/A |
| 9/30/2015 | 837 | 81 | N/A | 187 | N/A |
| 6/30/2015 | 772 | 79 | N/A | 174 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: NXST 의 연간 예상 수익 증가율(21.4%)이 saving rate(3.5%)보다 높습니다.
수익 vs 시장: NXST 의 연간 수익(21.4%)이 US 시장(16.8%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 수익: NXST 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.
수익 대 시장: NXST 의 수익(연간 9.3%)이 US 시장(연간 11.6%)보다 느리게 성장할 것으로 예상됩니다.
고성장 매출: NXST 의 수익(연간 9.3%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: NXST의 자본 수익률은 3년 후 32.1%로 높을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/20 19:43 |
| 종가 | 2026/05/20 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Nexstar Media Group, Inc.는 21명의 분석가가 다루고 있습니다. 이 중 8명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Patrick Sholl | Barrington Research Associates, Inc. |
| Daniel Kurnos | Benchmark Company |
| Edward Atorino | Benchmark Company |