Nexstar Media Group 향후 성장

Future 기준 점검 2/6

Nexstar Media Group (는) 각각 연간 11.7% 및 0.4% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 13.8% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 26.3% 로 예상됩니다.

핵심 정보

11.7%

이익 성장률

13.79%

EPS 성장률

Media 이익 성장	10.3%
매출 성장률	0.4%
향후 자기자본이익률	26.30%
애널리스트 커버리지	Good
마지막 업데이트	24 Nov 2025

최근 향후 성장 업데이트

Recent updates

Nexstar Media: Market Not Appreciating Its Durability (Upgrade)

Nov 14

Take Care Before Diving Into The Deep End On Nexstar Media Group, Inc. (NASDAQ:NXST)

Sep 01

Nexstar Media Group (NASDAQ:NXST) Might Have The Makings Of A Multi-Bagger

Jul 29

Should You Investigate Nexstar Media Group, Inc. (NASDAQ:NXST) At US$180?

Jul 14

The Market Doesn't Like What It Sees From Nexstar Media Group, Inc.'s (NASDAQ:NXST) Earnings Yet

May 26

Nexstar Media Group (NASDAQ:NXST) Has A Somewhat Strained Balance Sheet

May 06

Nexstar Media Group (NASDAQ:NXST) Shareholders Will Want The ROCE Trajectory To Continue

Apr 19

Should You Investigate Nexstar Media Group, Inc. (NASDAQ:NXST) At US$167?

Apr 04

Nexstar Media: Incremental Negative Developments Tilt The Risk-Reward Into Neutral Territory (Rating Downgrade)

Mar 03

Nexstar Media Q4 Preview: A Good End To 2024

Feb 25

Earnings Working Against Nexstar Media Group, Inc.'s (NASDAQ:NXST) Share Price

Feb 16

Nexstar Media Group's (NASDAQ:NXST) Shareholders Will Receive A Bigger Dividend Than Last Year

Feb 01

Nexstar Media Group (NASDAQ:NXST) Has A Somewhat Strained Balance Sheet

Jan 06

There's Been No Shortage Of Growth Recently For Nexstar Media Group's (NASDAQ:NXST) Returns On Capital

Dec 19

Nexstar's Interactive Television, M&A, And Why It's A Buy

Dec 09

Is It Too Late To Consider Buying Nexstar Media Group, Inc. (NASDAQ:NXST)?

Dec 03

Nexstar Media: Political Advertising, Buybacks Should Provide A Promising Seasonal Entry Point

Oct 29

Sports Broadcasting Deals And Political Ads Fuel Revenue Surge Amid Operational Efficiencies

Aug 29 Expansion into sports broadcasting and growth in political advertising revenue are expected to significantly enhance ad revenue.

Nexstar Media: Earnings Poised To Inflect, Potential $50 Of FCF/Share On The Horizon

Jul 15

이익 및 매출 성장 예측

NasdaqGS:NXST - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	5,062	502	971	1,001	6
12/31/2026	5,409	740	1,196	1,421	8
12/31/2025	4,903	388	792	1,055	8
9/30/2025	5,147	501	983	1,112	N/A
6/30/2025	5,316	606	1,254	1,382	N/A
3/31/2025	5,357	631	1,175	1,311	N/A
12/31/2024	5,407	702	1,105	1,250	N/A
9/30/2024	5,224	578	875	1,021	N/A
6/30/2024	4,989	432	619	772	N/A
3/31/2024	4,960	410	624	781	N/A
12/31/2023	4,933	346	850	999	N/A
9/30/2023	5,116	435	865	1,035	N/A
6/30/2023	5,253	699	1,102	1,273	N/A
3/31/2023	5,258	830	1,214	1,378	N/A
12/31/2022	5,211	971	1,246	1,403	N/A
9/30/2022	4,970	1,032	1,373	1,518	N/A
6/30/2022	4,858	913	1,281	1,428	N/A
3/31/2022	4,745	886	1,138	1,286	N/A
12/31/2021	4,648	834	1,064	1,215	N/A
9/30/2021	4,779	935	1,106	1,258	N/A
6/30/2021	4,740	956	964	1,132	N/A
3/31/2021	4,523	855	1,098	1,287	N/A
12/31/2020	4,501	812	1,037	1,254	N/A
9/30/2020	4,225	560	722	979	N/A
6/30/2020	3,770	364	657	898	N/A
3/31/2020	3,504	332	479	708	N/A
12/31/2019	3,039	230	220	417	N/A
9/30/2019	2,737	270	413	566	N/A
6/30/2019	2,767	377	N/A	656	N/A
3/31/2019	2,778	396	N/A	682	N/A
12/31/2018	2,767	389	N/A	737	N/A
9/30/2018	2,622	615	N/A	533	N/A
6/30/2018	2,541	561	N/A	315	N/A
3/31/2018	2,507	517	N/A	336	N/A
12/31/2017	2,432	475	N/A	109	N/A
9/30/2017	2,088	117	N/A	148	N/A
6/30/2017	1,752	95	N/A	263	N/A
3/31/2017	1,388	76	N/A	162	N/A
12/31/2016	1,103	92	N/A	284	N/A
9/30/2016	1,046	98	N/A	233	N/A
6/30/2016	993	91	N/A	226	N/A
3/31/2016	950	87	N/A	199	N/A
12/31/2015	896	78	N/A	205	N/A
9/30/2015	837	81	N/A	187	N/A
6/30/2015	772	79	N/A	174	N/A
3/31/2015	699	70	N/A	171	N/A
12/31/2014	631	65	N/A	167	N/A

애널리스트 향후 성장 전망

수입 대 저축률: NXST 의 연간 예상 수익 증가율(11.7%)이 saving rate(3.3%)보다 높습니다.

수익 vs 시장: NXST 의 연간 수익(11.7%)이 US 시장(16%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: NXST 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: NXST 의 수익(연간 0.4%)이 US 시장(연간 10.5%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: NXST 의 수익(연간 0.4%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: NXST의 자본 수익률은 3년 후 26.3%로 높을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/11/26 01:22
종가	2025/11/26 00:00
수익	2025/09/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Nexstar Media Group, Inc.는 23명의 분석가가 다루고 있습니다. 이 중 8명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Patrick Sholl	Barrington Research Associates, Inc.
Daniel Kurnos	Benchmark Company
Edward Atorino	Benchmark Company

Nexstar Media Group 향후 성장

Future 기준 점검 2/6

핵심 정보

최근 향후 성장 업데이트

Price target increased by 7.2% to US$215

Recent updates

Nexstar Media: Market Not Appreciating Its Durability (Upgrade)

New major risk - Financial position

Second quarter dividend of US$1.86 announced

Nexstar Media Group, Inc. Declares Quarterly Cash Dividend on Common Stock, Payable on November 26, 2025

Nexstar National Sales Group Announces New Hires

Nexstar Media Group, Inc. to Report Q3, 2025 Results on Nov 06, 2025

Take Care Before Diving Into The Deep End On Nexstar Media Group, Inc. (NASDAQ:NXST)

President & COO exercised options and sold US$504k worth of stock

Nexstar Media Group, Inc. (NasdaqGS:NXST) agreed to acquire TEGNA Inc. (NYSE:TGNA) for $3.7 billion.

Price target increased by 7.2% to US$215

Second quarter 2025 earnings: EPS and revenues exceed analyst expectations

First quarter dividend of US$1.86 announced

Nexstar Media Group, Inc. Declares Quarterly Cash Dividend, Payable on August 29, 2025

Nexstar Media Group (NASDAQ:NXST) Might Have The Makings Of A Multi-Bagger

Should You Investigate Nexstar Media Group, Inc. (NASDAQ:NXST) At US$180?

Nexstar Media Group, Inc. to Report Q2, 2025 Results on Aug 07, 2025

The E.W. Scripps Company, Gray Media, Nexstar Media Group, Inc., and Sinclair, Inc Appoints Conrad Clemson as Chief Executive Officer of their Joint Venture EdgeBeam Wireless, Llc, June 16, 2025

President & COO notifies of intention to sell stock

The Market Doesn't Like What It Sees From Nexstar Media Group, Inc.'s (NASDAQ:NXST) Earnings Yet

First quarter 2025 earnings: EPS exceeds analyst expectations

Fourth quarter dividend of US$1.86 announced

Nexstar Media Group (NASDAQ:NXST) Has A Somewhat Strained Balance Sheet

Nexstar Media Group, Inc. Declares Quarterly Cash Dividend, Payable on June 2, 2025

Nexstar Media Group, Inc., Annual General Meeting, Jun 17, 2025

Nexstar Media Group (NASDAQ:NXST) Shareholders Will Want The ROCE Trajectory To Continue

Investor sentiment deteriorates as stock falls 16%

Should You Investigate Nexstar Media Group, Inc. (NASDAQ:NXST) At US$167?

Nexstar Media Group, Inc. to Report Q1, 2025 Results on May 08, 2025

Insider recently sold US$669k worth of stock

Independent Director recently sold US$339k worth of stock

Nexstar Media: Incremental Negative Developments Tilt The Risk-Reward Into Neutral Territory (Rating Downgrade)

Nexstar Media Group, Inc. Reports Goodwill and Long-Lived Asset Impairments for the Fourth Quarter Ended December 31, 2024

Full year 2024 earnings: EPS misses analyst expectations

Nexstar Media Q4 Preview: A Good End To 2024

Earnings Working Against Nexstar Media Group, Inc.'s (NASDAQ:NXST) Share Price

Nexstar Media Group's (NASDAQ:NXST) Shareholders Will Receive A Bigger Dividend Than Last Year

Third quarter dividend increased to US$1.86

Nexstar Media Group, Inc. Declares Dividend for the First Quarter of 2025, Payable on February 26, 2025

Nexstar Media Group, Inc. to Report Q4, 2024 Results on Feb 27, 2025

Nexstar Media Group (NASDAQ:NXST) Has A Somewhat Strained Balance Sheet

There's Been No Shortage Of Growth Recently For Nexstar Media Group's (NASDAQ:NXST) Returns On Capital

Founder notifies of intention to sell stock

Nexstar's Interactive Television, M&A, And Why It's A Buy

Is It Too Late To Consider Buying Nexstar Media Group, Inc. (NASDAQ:NXST)?

Insider recently sold US$739k worth of stock

Founder notifies of intention to sell stock

Nexstar Media Group, Inc. Appoints Bill Sammon as Senior Vice President, Effective November 18

Third quarter 2024 earnings: EPS misses analyst expectations

Second quarter dividend of US$1.69 announced

Nexstar Media Group, Inc. Declares Quarterly Cash Dividend, Payable on November 29, 2024

Nexstar Media: Political Advertising, Buybacks Should Provide A Promising Seasonal Entry Point

Nexstar Media Group, Inc. Eliminates Michael Strober as Executive Vice President and Chief Revenue Officer

Insider notifies of intention to sell stock

Independent Director recently sold US$1.7m worth of stock

Insufficient new directors

Sports Broadcasting Deals And Political Ads Fuel Revenue Surge Amid Operational Efficiencies

Independent Director recently sold US$605k worth of stock

Insider recently sold US$631k worth of stock

Nexstar Media Group, Inc. to Report Q3, 2024 Results on Nov 07, 2024

Nexstar Media Group, Inc. Announces the Appointment of Scott Weaver as Senior Vice President of Government Relations, Effective September 5, 2024

Second quarter 2024 earnings: EPS and revenues miss analyst expectations

Founder exercised options and sold US$4.4m worth of stock

Nexstar Media Group, Inc. Appoints Ellen Johnson to Board of Directors

First quarter dividend of US$1.69 announced

Nexstar Media Group, Inc. Declares Quarterly Cash Dividend, Payable on August 23, 2024

Nexstar Media: Earnings Poised To Inflect, Potential $50 Of FCF/Share On The Horizon

Nexstar Media Group, Inc. to Report Q2, 2024 Results on Aug 08, 2024

Nexstar Media Group, Inc. Names Lisa Taylor as Senior Vice President of Digital Advertising Sales, Effective June 17, 2024

Nexstar Media Stock: Time To Sell And Never Look Back

First quarter 2024 earnings released: EPS: US$5.23 (vs US$3.02 in 1Q 2023)

Fourth quarter dividend of US$1.69 announced

Nexstar Media Group, Inc., Annual General Meeting, Jun 18, 2024

Nexstar Media Group, Inc. Declares Quarterly Cash Dividend, Payable on May 24, 2024

Nexstar Media Group, Inc. to Report Q1, 2024 Results on May 09, 2024