Gold Royalty 향후 성장
Future 기준 점검 5/6
Gold Royalty (는) 각각 연간 70% 및 30.8% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 73.5% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 4.5% 로 예상됩니다.
핵심 정보
70.0%
이익 성장률
73.47%
EPS 성장률
| Metals and Mining 이익 성장 | 13.6% |
| 매출 성장률 | 30.8% |
| 향후 자기자본이익률 | 4.55% |
| 애널리스트 커버리지 | Low |
| 마지막 업데이트 | 11 May 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • May 14
GROY: Future Cash Flow Ramp From Royalties Is Expected To Drive Repricing
Narrative Update on Gold Royalty Analysts have raised their price targets on Gold Royalty by $1, reflecting updated views on its earnings potential and its sensitivity to higher gold forecasts. Analyst Commentary Recent research on Gold Royalty has focused on how updated gold price assumptions and earnings expectations flow through to valuation.
내러티브 업데이트 • Apr 06
GROY: Future Production Ramp And Mixed Ratings Will Shape Upside Potential
The updated analyst price target for Gold Royalty moves to $5.00 from $4.50, as analysts point to revised assumptions around revenue growth, profit margins, and P/E expectations reflected in recent mixed target changes and a valuation downgrade. Analyst Commentary Recent research on Gold Royalty has been mixed, with some analysts revising targets higher while others trim expectations or shift to a more neutral stance.내러티브 업데이트 • Mar 23
GROY: Future Royalty Ramp Up Is Expected To Drive Repricing
Analysts have nudged their average price target on Gold Royalty slightly lower by $0.04 to $6.00, citing updated forecasts for discount rates, revenue growth, profit margins and future P/E, informed by recent mixed revisions across H.C. Wainwright, Scotiabank, Maxim and Canaccord. Analyst Commentary Recent research updates on Gold Royalty reflect a mix of optimism and caution, with price targets moving both higher and lower and one downgrade on valuation.내러티브 업데이트 • Mar 08
GROY: Equity Raise And Royalty Portfolio Execution Will Drive Future Repricing
Analysts have raised their average price target for Gold Royalty by a few dollars, reflecting updated views on discount rates, long term revenue growth assumptions, profit margins and forward P/E expectations. Analyst Commentary Recent Street research around Gold Royalty shows a mix of optimism on upside potential and caution on how that potential is currently priced into the shares.내러티브 업데이트 • Feb 22
GROY: Refreshed Royalty Portfolio And Equity Raise Will Support Future Repricing
The analyst price target for Gold Royalty has increased by a few dollars to reflect updated fair value and P/E assumptions, with recent Street research citing refreshed royalty portfolio assessments and valuation work as key drivers. Analyst Commentary Recent Street research on Gold Royalty reflects a mix of optimism on the refreshed royalty portfolio and caution around valuation, with several firms adjusting price targets and at least one moving to a more neutral stance.내러티브 업데이트 • Feb 08
GROY: Equity Raise And Lockup Will Support Future Cash Flow Repricing
Analysts have nudged their price expectations for Gold Royalty higher to a fair value of about $6.11 from $5.75, citing updated assumptions around revenue growth, profit margins, discount rates and future P/E multiples. Analyst Commentary Recent Street research on Gold Royalty reflects a mix of optimism and caution, with several firms adjusting their price targets and one shifting its rating to Hold on valuation grounds.내러티브 업데이트 • Jan 25
GROY: Equity Raise And Lockup Will Support Future Multiple Expansion
Analysts have raised their price target on Gold Royalty by approximately $0.64 to $5.75, citing updated assumptions on fair value, discount rate, revenue growth, profit margins and future P/E that incorporate recent research views, which they describe as mixed but generally constructive. Analyst Commentary Recent research on Gold Royalty has been mixed, with some analysts lifting their price targets and others turning more cautious on the shares.내러티브 업데이트 • Jan 11
GROY: Equity Raises And Lock Up Period Will Shape Balanced Outlook
Analysts have raised their price target for Gold Royalty from US$3.25 to US$4.50. They cited updated assumptions, including expectations of higher revenue growth, a stronger profit margin profile and a lower future P/E multiple, as the key factors behind the change.내러티브 업데이트 • Dec 27
GROY: Equity Raise And Lockup Will Support Future Cash Flow
Analysts have modestly increased their price target on Gold Royalty to reflect slightly stronger projected revenue growth and a marginally lower discount rate, even though they expect a small compression in profit margins and are assuming a higher future P/E multiple. What's in the News Completed a $90 million follow on equity offering of 22,500,000 common shares priced at $4 per share, reflecting a modest discount to the offer price (company filing) Filed a follow on equity offering of common shares, expanding the company's access to growth capital ahead of new royalty cash flow (company filing) Directors, officers, and other holders agreed to a 91 day lockup on 197,490,625 common shares ending March 12, 2026, which limits insider share sales in the near term (lockup agreement) Certain options, warrants, and restricted share units are also subject to the same 91 day lockup period ending March 12, 2026, aligning incentives with equity holders (lockup agreement) Management issued 2025 production guidance and expects total 2025 GEOs to be around or modestly below the bottom of the 5,700 to 7,000 ounce range (company guidance) Valuation Changes The fair value estimate has risen slightly, increasing from $5.07 to about $5.11 per share.내러티브 업데이트 • Dec 13
GROY: Index Inclusion And Capital Raise Will Support Future Cash Flow Expansion
Analysts have raised their price target on Gold Royalty by approximately 6 percent to about $5.07 per share, citing stronger expected revenue growth that more than offsets slightly higher discount rates as well as more conservative profit margin and valuation assumptions. What's in the News Completed a $90 million follow on equity offering of 22,500,000 common shares at $4.00 per share, reflecting continued access to capital markets (company filing) Filed a follow on equity offering of common shares, setting the stage for subsequent upsizing and completion of the deal (company filing) Gold Royalty Corp.내러티브 업데이트 • Nov 28
GROY: Cash Flow Expansion Will Follow Stronger Gold Prices and Production Gains
Analysts have slightly reduced their price target for Gold Royalty, lowering the fair value estimate from $4.89 to $4.79 per share. This adjustment is based on recent projections for revenue growth and profit margins, even as optimism continues due to higher gold prices and production forecasts.내러티브 업데이트 • Nov 14
GROY: Revenue Will Climb on Rising Gold Prices and Production Momentum
Analysts have raised their price target for Gold Royalty to $6, citing expectations of higher gold prices and production. These factors are projected to drive substantial revenue growth in the coming years.내러티브 업데이트 • Oct 31
GROY: Cash Flow Expansion Will Be Driven By Higher Gold Output
Analysts have slightly increased their price target for Gold Royalty, raising it by $0.10 to $4.89 per share. This adjustment is driven by expectations of higher gold prices, production growth, and ongoing improvements in free cash flow.내러티브 업데이트 • Oct 17
Strong Gold Prices And Ramp-Up Mines Will Drive Value
Gold Royalty’s analyst price target has increased from $4.67 to $4.79 per share. Analysts cite higher gold prices, robust production forecasts, and continued free cash flow improvement as key drivers behind the revised valuation.내러티브 업데이트 • Oct 03
Strong Gold Prices And Ramp-Up Mines Will Drive Value
Analysts have raised their price target for Gold Royalty from $4.21 to $4.67, citing robust revenue growth expectations. This outlook is driven by higher gold prices and increasing production across its royalty portfolio.내러티브 업데이트 • Sep 12
Strong Gold Prices And Ramp-Up Mines Will Drive Value
Gold Royalty’s consensus analyst price target has increased from $3.91 to $4.21, driven by expectations of higher gold prices, increased production, growth from an expanding royalty portfolio, and improved free cash flow. Analyst Commentary Bullish analysts cite higher gold prices and increased gold production as key drivers for expected revenue growth, forecasting significant year-over-year increases in 2025 and 2026.내러티브 업데이트 • Aug 08
Strong Gold Prices And Ramp-Up Mines Will Drive Value
Gold Royalty’s modestly higher analyst price target reflects a slight increase in future P/E while net profit margin remains stable, leading to a new consensus fair value of $3.87. What's in the News Q2 2025 total revenue, land agreement proceeds, and interest rose approximately 100% year over year to $4.4 million, equating to 1,346 gold equivalent ounces (GEOs).새로운 내러티브 • May 11
Cote Mines Ramp-Up And Robust Gold Prices Will Drive Progress
Expansion of mine production and favorable gold prices are set to boost revenue and earnings growth.이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 86 | 41 | 66 | 67 | 3 |
| 12/31/2027 | 62 | 36 | 50 | 47 | 5 |
| 12/31/2026 | 37 | 17 | 5 | 26 | 5 |
| 3/31/2026 | 20 | -1 | -93 | 8 | N/A |
| 12/31/2025 | 16 | -4 | -67 | 6 | N/A |
| 9/30/2025 | 14 | -6 | 5 | 7 | N/A |
| 6/30/2025 | 12 | -2 | 2 | 5 | N/A |
| 3/31/2025 | 10 | -3 | -44 | 5 | N/A |
| 12/31/2024 | 10 | -3 | -44 | 3 | N/A |
| 9/30/2024 | 8 | -20 | -67 | 0 | N/A |
| 6/30/2024 | 7 | -25 | -76 | -2 | N/A |
| 3/31/2024 | 5 | -25 | -33 | -4 | N/A |
| 12/31/2023 | 3 | -27 | -36 | -7 | N/A |
| 9/30/2023 | 3 | -10 | -17 | -10 | N/A |
| 6/30/2023 | 3 | -12 | -8 | -7 | N/A |
| 3/31/2023 | 4 | -13 | -15 | -10 | N/A |
| 12/31/2022 | 4 | -13 | -35 | -16 | N/A |
| 9/30/2022 | 4 | -17 | -39 | -19 | N/A |
| 6/30/2022 | 3 | -22 | -55 | -27 | N/A |
| 3/31/2022 | 1 | -21 | -51 | -26 | N/A |
| 12/31/2021 | 1 | -21 | -29 | -20 | N/A |
| 9/30/2021 | 0 | -15 | -21 | -12 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: GROY 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(3.5%)보다 빠른 성장으로 간주됩니다.
수익 vs 시장: GROY (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.
고성장 수익: GROY 향후 3년 내에 수익을 낼 것으로 예상됩니다.
수익 대 시장: GROY 의 수익(연간 30.8%)이 US 시장(연간 11.7%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 매출: GROY 의 수익(연간 30.8%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: GROY의 자본 수익률은 3년 후 4.5%로 낮을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/18 10:55 |
| 종가 | 2026/05/15 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Gold Royalty Corp.는 10명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Rene Cartier | BMO Capital Markets Equity Research |
| Brian Quast | BMO Capital Markets Equity Research |
| Carey MacRury | Canaccord Genuity |