Willis Towers Watson 과거 순이익 실적
과거 기준 점검 3/6
Willis Towers Watson의 수입은 연평균 -13.3%의 비율로 감소해 온 반면, Insurance 산업은 수입이 연평균 14.6% 증가했습니다. 매출은 연평균 3%의 비율로 증가해 왔습니다. Willis Towers Watson의 자기자본이익률은 20.8%이고 순이익률은 16.8%입니다.
핵심 정보
-13.30%
순이익 성장률
-6.27%
주당순이익(EPS) 성장률
| Insurance 산업 성장률 | 8.02% |
| 매출 성장률 | 2.99% |
| 자기자본이익률 | 20.81% |
| 순이익률 | 16.84% |
| 최근 순이익 업데이트 | 31 Mar 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • Jun 03
WTW: AI Productivity And Specialty Focus Will Support Future Upside Potential
Analysts have trimmed their average price target on Willis Towers Watson by about $20 to $334. This reflects updated assumptions around slightly slower revenue growth, a modestly higher discount rate, a somewhat higher profit margin, and a lower future P/E, even as recent research includes both target cuts and a couple of rating upgrades.Seeking Alpha • Jun 03
Willis Towers Watson: Unfairly Punished After A Cyclical Hiccup
Summary Willis Towers Watson remains a 'buy' despite a 20% share price decline and persistent AI disintermediation fears. WTW's bespoke insurance broking and consulting model is less vulnerable to rapid AI disruption than commoditized segments; AI also enhances internal productivity. Q1 results showed muted 3% organic growth, but 19% EPS growth and expanding margins, supported by buybacks and cost efficiency. With a strong balance sheet, 7% free cash flow yield, and fair value estimated at $300–320, I expect ~12% long-term returns. Read the full article on Seeking Alpha내러티브 업데이트 • May 01
WTW: AI Productivity And Margin Durability Will Support Upside Beyond Sector Reset
Willis Towers Watson's analyst price targets have shifted lower, reflected in an updated fair value estimate moving from about $370.63 to $354.74, as analysts factor in a series of recent target cuts, balanced against mixed views on AI risks and the resilience of the broker business model. Analyst Commentary Recent research on Willis Towers Watson reflects a mix of optimism about the company’s execution and resilience, alongside caution around sector headwinds and valuation reset.내러티브 업데이트 • Mar 27
WTW: AI Productivity And Margin Durability Will Drive Upside In Softer P&C Cycle
Analysts have inched up their blended price target for Willis Towers Watson to $370.63, with recent research pointing to AI as a productivity tool that could support margins and to what they see as resilient broker business fundamentals despite earlier sector weakness. Analyst Commentary Recent research on Willis Towers Watson highlights a split view, with some firms pointing to resilience in the broker model and AI as a support for margins, while others focus on softer pricing trends and sector wide pressures on growth and valuation.내러티브 업데이트 • Mar 11
WTW: Differentiated Underwriting And Margin Durability Will Drive Upside In Softer P&C Cycle
The updated analyst price target for Willis Towers Watson edges down by about $2.60 to roughly $369, as analysts recalibrate assumptions around sector wide P&C softness, AI related headwinds, and the importance of underwriting differentiation and margin resilience. Analyst Commentary Recent Street research on Willis Towers Watson points to a mixed setup, with target prices adjusted both higher and lower as investors weigh softer P&C pricing, AI related pressures, and the importance of underwriting and margin quality.내러티브 업데이트 • Feb 24
WTW: Softer P&C Cycle Will Test Broker Margins Yet Support Upside
Analysts have made a modest downward adjustment to their Willis Towers Watson price target, with updated assumptions reflecting slightly higher revenue growth and profit margin expectations, alongside a lower future P/E multiple of about 20.8x, consistent with mixed recent Street revisions that include both target raises and cuts. Analyst Commentary Recent Street research on Willis Towers Watson reflects a mix of optimism and caution, with several firms adjusting price targets in both directions.내러티브 업데이트 • Feb 09
WTW: Softer P&C Cycle Will Test Broker Resilience And Execution
Analysts lifted their price targets on Willis Towers Watson by a few dollars to the mid US$370s, citing refreshed models that reflect a slightly higher fair value estimate, modestly stronger assumed revenue growth, and a somewhat lower future P/E multiple despite a small increase in the discount rate. Analyst Commentary Recent research points to a mixed but generally constructive tone around Willis Towers Watson, with several firms moving price targets into the low to high US$300s and one firm taking a more cautious stance with a lower target.내러티브 업데이트 • Jan 26
WTW: Softer P&C Cycle Will Test Broker Margins And Execution
Analysts have made only a marginal adjustment to their price targets on Willis Towers Watson, with a small pullback led by a US$20 cut at Cantor Fitzgerald, partly offset by a series of modest increases from other firms that reflect updated views on insurance pricing, broker organic growth and margin expectations. Analyst Commentary Recent research on Willis Towers Watson points to a mixed, but generally constructive, tone around the shares, with several firms lifting valuation targets while a smaller group trims expectations based on sector and company specific factors.내러티브 업데이트 • Jan 12
WTW: Softer P&C Cycle Will Shape Future Earnings Power
Narrative Update: Willis Towers Watson Analyst Price Target Shift Analysts have modestly adjusted their view on Willis Towers Watson, with the intrinsic value estimate easing by about US$2 to roughly US$369 per share. Slightly higher discount rates and margin pressure offset expectations for somewhat stronger revenue growth and a higher future P/E multiple.내러티브 업데이트 • Nov 01
WTW: Free Cash Flow Will Support Margin Expansion Through 2027
Analysts have slightly lowered their fair value price target for Willis Towers Watson to $371.61 from $374.44. This change reflects mixed results in recent quarterly performance and evolving sector fundamentals.내러티브 업데이트 • Oct 18
AI And Cybersecurity Will Expand Advanced Risk Consulting
Analysts have modestly raised their fair value estimate for Willis Towers Watson, increasing the price target by approximately $6 to $374. They cite ongoing margin improvement, steady revenue growth, and sector resilience amid macro uncertainties.내러티브 업데이트 • Oct 03
AI And Cybersecurity Will Expand Advanced Risk Consulting
Willis Towers Watson's fair value estimate has increased modestly from $364.50 to $368.78. Analysts point to sustained margin expansion and solid sector fundamentals supporting a higher price target for the firm.Seeking Alpha • Apr 24
Willis Towers Watson: Solid Q1, But A Full Valuation
Summary Willis Towers Watson Public Limited Company shares rose 24% over the past year, driven by its stable business model and minimal economic cyclicality. Q1 results showed solid performance with 5% organic revenue growth and improved operating margins, despite a 5% revenue decline due to the TRANZACT sale. WTW maintains a strong balance sheet, targets $1.5 billion in buybacks, and offers a 5-6% capital return yield, primarily through buybacks. Despite solid fundamentals, WTW's valuation appears full, leading to a hold rating as shares are near fair value with limited upside potential. Read the full article on Seeking Alpha매출 및 비용 세부 내역
매출 및 비용 세부 내역
Willis Towers Watson가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Mar 26 | 9,897 | 1,667 | 156 | 0 |
| 31 Dec 25 | 9,708 | 1,605 | 156 | 0 |
| 30 Sep 25 | 9,807 | 2,116 | 129 | 0 |
| 30 Jun 25 | 9,808 | 137 | 132 | 0 |
| 31 Mar 25 | 9,812 | -53 | 142 | 0 |
| 31 Dec 24 | 9,930 | -98 | 159 | 0 |
| 30 Sep 24 | 9,809 | -722 | 162 | 0 |
| 30 Jun 24 | 9,686 | 1,089 | 175 | 0 |
| 31 Mar 24 | 9,580 | 1,042 | 183 | 0 |
| 31 Dec 23 | 9,483 | 1,055 | 173 | 0 |
| 30 Sep 23 | 9,291 | 1,034 | 199 | 0 |
| 30 Jun 23 | 9,078 | 1,080 | 159 | 0 |
| 31 Mar 23 | 8,950 | 1,141 | 178 | 0 |
| 31 Dec 22 | 8,866 | 1,049 | 189 | 0 |
| 30 Sep 22 | 8,850 | 1,017 | 196 | 0 |
| 30 Jun 22 | 8,870 | 1,750 | 237 | 0 |
| 31 Mar 22 | 8,930 | 1,710 | 224 | 0 |
| 31 Dec 21 | 8,998 | 2,142 | 226 | 0 |
| 30 Sep 21 | 8,961 | 2,044 | 233 | 0 |
| 30 Jun 21 | 8,885 | 1,247 | 237 | 0 |
| 31 Mar 21 | 8,377 | 976 | 237 | 0 |
| 31 Dec 20 | 8,615 | 738 | 235 | 0 |
| 30 Sep 20 | 8,636 | 811 | 237 | 0 |
| 30 Jun 20 | 8,728 | 768 | 236 | 0 |
| 31 Mar 20 | 9,193 | 1,062 | 240 | 0 |
| 31 Dec 19 | 8,370 | 820 | 244 | 0 |
| 30 Sep 19 | 8,721 | 878 | 240 | 0 |
| 30 Jun 19 | 8,591 | 847 | 239 | 0 |
| 31 Mar 19 | 8,533 | 767 | 240 | 0 |
| 31 Dec 18 | 8,513 | 695 | 243 | 0 |
| 30 Sep 18 | 8,219 | 562 | 488 | 0 |
| 30 Jun 18 | 8,212 | 464 | 430 | 0 |
| 31 Mar 18 | 8,175 | 439 | 366 | 0 |
| 31 Dec 17 | 8,202 | 568 | 261 | 0 |
| 30 Sep 17 | 8,028 | 495 | 302 | 0 |
| 30 Jun 17 | 7,937 | 517 | 302 | 0 |
| 31 Mar 17 | 7,878 | 526 | 302 | 0 |
| 31 Dec 16 | 7,887 | 450 | 302 | 0 |
| 30 Sep 16 | 6,844 | 254 | 0 | 0 |
| 30 Jun 16 | 5,924 | 403 | 0 | 0 |
| 31 Mar 16 | 4,947 | 401 | 0 | 0 |
| 31 Dec 15 | 3,809 | 343 | 142 | 0 |
| 30 Sep 15 | 3,778 | 473 | 0 | 0 |
| 30 Jun 15 | 3,745 | 349 | 0 | 0 |
양질의 수익: WTW는 고품질 수익을 보유하고 있습니다.
이익 마진 증가: WTW는 과거에 흑자전환했습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: WTW의 수익은 지난 5년 동안 연평균 13.3% 감소했습니다.
성장 가속화: WTW는 지난해 흑자전환하여 5년 평균과 수익 성장률을 비교하기 어렵습니다.
수익 대 산업: WTW는 지난해 흑자전환하여 지난 해 수익 성장률을 Insurance 업계(36.5%)와 비교하기 어렵습니다.
자기자본이익률
높은 ROE: WTW의 자본 수익률(20.8%)은 높음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/06/10 16:20 |
| 종가 | 2026/06/10 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Willis Towers Watson Public Limited Company는 30명의 분석가가 다루고 있습니다. 이 중 16명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Mark Marcon | Baird |
| Taylor Scott | Barclays |
| Michael Zaremski | BMO Capital Markets Equity Research |