Flywire Corporation

NasdaqGS:FLYW 주식 리포트

시가총액: US$2.0b

Flywire 대차대조표 건전성

재무 건전성 기준 점검 6/6

Flywire 의 총 주주 지분은 $852.2M 이고 총 부채는 $0.0, 이는 부채 대 자기자본 비율을 0% 로 가져옵니다. 총자산과 총부채는 각각 $1.2B 및 $310.2M 입니다. Flywire 의 EBIT는 $33.7M 이며 이자보상배율은 -65.3 입니다. $325.1M 의 현금 및 단기 투자금을 보유하고 있습니다.

핵심 정보

0%

부채/자본 비율

US$0

부채

이자보상배율-65.3x
현금US$325.08m
자본US$852.23m
총부채US$310.15m
총자산US$1.16b

최근 재무 건전성 업데이트

업데이트 없음

Recent updates

Seeking Alpha May 18

Flywire: Revenue Growth Acceleration And Operating Leverage

Summary Flywire maintains a buy rating as growth accelerates across Education, Travel, Healthcare, and B2B, with strong Q1 2026 results. Q1 revenue grew 41% y/y, with adjusted EBITDA up 81.8% and margin expanding 452 bps to 21.4%, despite gross margin pressure. Education remains a core driver, but SFS penetration, geographic diversification, and non-Education verticals are increasingly contributing to growth. FLYW trades at ~8.8x forward EBITDA, undervalued relative to growth, with market underpricing its revenue durability and operating leverage potential. Read the full article on Seeking Alpha
내러티브 업데이트 May 12

FLYW: Diversified Verticals And Larger Deals Will Support Future Multiple Repricing

Analysts have raised Flywire's fair value estimate from $20.00 to $22.00, reflecting recent price target increases and upgrades following Q4 results and updated 2026 guidance. Analyst Commentary Recent research shows a clear shift toward more constructive views on Flywire, with several bullish analysts lifting price targets and upgrading ratings after the latest Q4 print and 2026 guidance.
내러티브 업데이트 Apr 28

FLYW: Visa Headwinds And Diversified Tuition And B2B Payments Will Shape Outlook

Analysts have modestly adjusted their average price targets on Flywire, with cuts from several firms to the $13 to $16 range offset by a lift to $20. These changes reflect updated views on visa headwinds, sector multiples, and the company’s recent execution.
내러티브 업데이트 Apr 14

FLYW: Healthcare And B2B Strength Will Offset Conservative Visa Outlook

Analysts trimmed the blended price target for Flywire by $0.69 to $16.31. The change reflects slightly higher discount rate assumptions and modestly softer margin expectations, even as they highlight cautious 2026 visa assumptions, mixed peer multiples, and ongoing support from education, healthcare, and B2B growth drivers.
내러티브 업데이트 Mar 31

FLYW: Healthcare And B2B Expansion Will Support Upside Despite Visa Headwinds

Analysts have modestly reduced the consolidated price target on Flywire to about $16.30. This reflects more cautious assumptions on profit margins and visa related headwinds, even as they highlight improving revenue growth expectations and a higher future P/E multiple.
내러티브 업데이트 Mar 17

FLYW: Diversified Verticals And Larger Multi Product Deals Will Drive Future Repricing

The analyst price target for Flywire has shifted modestly lower to $20.00 from $21.00, as analysts balance lower profit margin assumptions and a softer fair value estimate with higher modeled revenue growth and a higher future P/E. This reflects recent target cuts into the mid-teens alongside fresh upgrades and target hikes up to $20.00.
내러티브 업데이트 Mar 03

FLYW: Platform Scale In Tuition And B2B Payments Will Shape Balanced Outlook

The analyst fair value estimate for Flywire has been adjusted from $14.00 to $13.00. This change reflects a combination of reduced profit margin and future P/E assumptions, with analyst commentary pointing to continued revenue growth, visa-related headwinds, and mixed price target moves across the Street.
내러티브 업데이트 Feb 16

FLYW: Platform Scale In Tuition And Hospitality Payments Will Drive Future Upside

Analysts have lifted their fair value estimate for Flywire to $14.00 from $12.00, citing stronger modeled revenue growth, higher profit margins, and recent price target increases and upgrades that reflect confidence in the company’s ability to scale its payment and software platforms. Analyst Commentary Recent Street research on Flywire has been largely constructive, with several firms lifting price targets or upgrading their views.
분석 기사 Feb 06

Flywire Corporation (NASDAQ:FLYW) Stock's 26% Dive Might Signal An Opportunity But It Requires Some Scrutiny

Flywire Corporation ( NASDAQ:FLYW ) shares have had a horrible month, losing 26% after a relatively good period...
내러티브 업데이트 Feb 02

FLYW: Multi Vertical Client Wins And Acquisitions Will Support Future Repricing

Analysts have raised their price target on Flywire by $1, citing company-specific growth drivers such as its pace of new client additions, acquisitions in hospitality and business-to-business payments, and expectations for future scale benefits reflected in updated long-term estimates. Analyst Commentary Recent research coverage on Flywire has leaned positive, with several bullish analysts revisiting their models and adjusting price targets.
내러티브 업데이트 Jan 19

FLYW: Multi Vertical Scale And Client Wins Will Support Future Repricing

Analysts have nudged their fair value estimate for Flywire to $21.00, reflecting updated assumptions on growth, margins, and a higher future P/E multiple in light of recent upgrades and target raises across the Street. Analyst Commentary Recent research has tilted more constructive on Flywire, with several bullish analysts revisiting their models and price targets after the latest round of updates.
내러티브 업데이트 Jan 05

FLYW: Improved Profitability Outlook Will Support Shares Despite Visa Policy Scrutiny

Analysts have nudged their price expectations for Flywire higher, with recent targets moving from $14 to $16 and a fresh $15 initiation. This reflects updated views on its growth, profitability assumptions and the uncertainty tied to student visa scrutiny.
내러티브 업데이트 Dec 20

FLYW: Improved Profitability Outlook Will Support Shares Despite Policy Uncertainty

Analysts have nudged their price target on Flywire higher from approximately $18.00 to about $20.47 per share, reflecting expectations for stronger long term profitability and a lower future valuation multiple, despite somewhat tempered revenue growth assumptions and lingering policy related uncertainties flagged in recent Street research. Analyst Commentary Recent Street research points to a cautiously constructive backdrop for Flywire, with several bullish analysts highlighting improving risk reward and a more supportive valuation framework despite macro and policy headwinds.
내러티브 업데이트 Dec 06

FLYW: Higher Education Payment Expansion Will Drive Upside Despite Visa Scrutiny

Analysts have nudged their price target on Flywire higher to $16 from $15, citing slightly stronger expected revenue growth that more than offsets modest pressure on profit margins, despite ongoing regulatory uncertainty. Analyst Commentary Recent research updates reflect a balanced but cautious stance on Flywire, with modest upside to valuation tempered by policy and execution risks.
내러티브 업데이트 Nov 21

FLYW: Improving Margins And Student Visa Scrutiny Will Shape Market Upside

Analysts have raised their price target on Flywire from $15.95 to $16.59. This change reflects improved profit margin forecasts and favorable future valuation metrics, despite a slight reduction in projected revenue growth.
내러티브 업데이트 Nov 07

FLYW: International Student Visa Uncertainty Will Influence Market Upside Potential

Analysts have raised their price target for Flywire from $14.55 to $15.95 per share. This reflects optimism around improved revenue growth and a slightly lower discount rate, despite ongoing caution regarding profit margins and valuation multiples.
분석 기사 Aug 31

Market Might Still Lack Some Conviction On Flywire Corporation (NASDAQ:FLYW) Even After 27% Share Price Boost

Flywire Corporation ( NASDAQ:FLYW ) shareholders have had their patience rewarded with a 27% share price jump in the...
내러티브 업데이트 Aug 07

International Expansion And Digital Payments Will Drive Future Market Strength

Flywire’s consensus price target was revised up from $13.77 to $14.55, primarily reflecting a modest improvement in net profit margin despite a higher discount rate. What's in the News The company completed repurchasing 6.5 million shares (5.25% of outstanding) for $98 million under the buyback announced August.
분석 기사 May 27

We Think Shareholders Are Less Likely To Approve A Pay Rise For Flywire Corporation's (NASDAQ:FLYW) CEO For Now

Key Insights Flywire to hold its Annual General Meeting on 3rd of June Total pay for CEO Mike Massaro includes...
Seeking Alpha Feb 27

Flywire: Poor Performance, Worse Capital Allocation

Summary Flywire's shares have seen significant losses since its 2021 IPO, primarily due to a lack of profitability and questionable capital allocation decisions. Despite tripling its revenue since the IPO, Flywire continues to post operating losses, with a recent acquisition raising concerns about its strategic judgment. The company's valuation is low, trading at close to 1x sales, but operational struggles and capital allocation issues deter investment. Read the full article on Seeking Alpha
User avatar
새로운 내러티브 Feb 08

Optimizing Go-To-Market Capabilities Will Strengthen Future Business Performance

Investments in global payment infrastructure and product innovation are expected to enhance gross margins and profitability by managing costs efficiently.
Seeking Alpha Dec 29

Flywire: Solid Outlook For Growth And Margin Expansion Despite Some Headwinds

Summary Flywire continues to show strong organic growth of 27%, despite challenges in its education segment due to stricter immigration rules in Canada. Margins are set to expand significantly, reaching 20% in FY25, translating to an adjusted EBITDA of $120 million. Shares are significantly undervalued compared to its peers, at 3 times next year’s revenue and 15.2 times next year’s adjusted EBITDA. The attractive valuation and appealing risk-reward lead me to rate the stock as a Buy. Read the full article on Seeking Alpha
분석 기사 Nov 25

Flywire Corporation (NASDAQ:FLYW) Stocks Shoot Up 32% But Its P/S Still Looks Reasonable

The Flywire Corporation ( NASDAQ:FLYW ) share price has done very well over the last month, posting an excellent gain...
분석 기사 Oct 11

Flywire Corporation's (NASDAQ:FLYW) Popularity With Investors Is Clear

When close to half the companies in the Diversified Financial industry in the United States have price-to-sales ratios...
Seeking Alpha Sep 10

Flywire: Growth Outlook Remains Robust

Summary Flywire Corporation remains a buy due to robust growth metrics, scale advantage, and margin expansion, despite Canada headwinds impacting near-term growth. Key growth catalysts include partnerships in India and the UK, and expanding distribution capabilities, which should drive significant revenue growth. The recent acquisition of Invoiced enhances FLYW's competitive position and opens opportunities in the growing B2B AR solution market. FLYW's valuation should revert to higher multiples as growth remains strong, supported by a share repurchase program and improved EBITDA margins. Read the full article on Seeking Alpha
Seeking Alpha Jun 27

Flywire Corporation: Strong Secular Tailwind And Visibility To Margin Expansion

Summary My view is a buy rating for Flywire Corporation. FLYW largest targeted market - education - has a strong growth outlook. Improving profitability should support a valuation rerating. Read the full article on Seeking Alpha
분석 기사 Jun 25

Flywire Corporation's (NASDAQ:FLYW) P/S Is On The Mark

Flywire Corporation's ( NASDAQ:FLYW ) price-to-sales (or "P/S") ratio of 4.8x may look like a poor investment...

재무 상태 분석

단기부채: FLYW 의 단기 자산 ( $512.3M )이 단기 부채( $293.5M ).

장기 부채: FLYW의 단기 자산($512.3M)이 장기 부채($16.6M)를 초과합니다.


부채/자본 비율 추이 및 분석

부채 수준: FLYW 부채가 없습니다.

부채 감소: FLYW는 5년 전 부채 대비 자본 비율이 11.3%였으나 현재 부채가 없습니다.

부채 범위: FLYW 은 부채가 없으므로 영업현금흐름으로 충당할 필요가 없습니다.

이자 보장: FLYW 에는 부채가 없으므로 이자 지불에 대한 보장은 문제가 되지 않습니다.


대차대조표


건전한 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/24 17:23
종가2026/05/22 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Flywire Corporation는 23명의 분석가가 다루고 있습니다. 이 중 14명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Jason KupferbergBofA Global Research
Tyler DuPontBofA Global Research
Harold GoetschB. Riley Securities, Inc.