View ValuationTerrestrial Energy 향후 성장Future 기준 점검 0/6Terrestrial Energy의 수익이 증가할 것으로 예상됨입니다.핵심 정보n/a이익 성장률n/aEPS 성장률Construction 이익 성장23.1%매출 성장률79.9%향후 자기자본이익률n/a애널리스트 커버리지Low마지막 업데이트15 May 2026최근 향후 성장 업데이트업데이트 없음모든 업데이트 보기Recent updates공시 • May 01Terrestrial Energy Inc., Annual General Meeting, Jun 11, 2026Terrestrial Energy Inc., Annual General Meeting, Jun 11, 2026.공시 • Apr 26Terrestrial Energy Submits Foundational Safety Analysis To Nuclear Regulatory CommissionTerrestrial Energy Inc. has submitted a foundational safety analysis to the U.S. Nuclear Regulatory Commission (NRC), marking another milestone in the company’s systematic progress toward licensed commercial operation of its Integral Molten Salt Reactor (IMSR) plant in U.S. markets. The submission, a topical report defining the safety events the IMSR is designed to withstand, is a required step toward NRC issuance of a Safety Evaluation Report and future licensing applications for IMSR plant operations. A topical report allows for NRC review of a safety-related topic and leads to a Safety Evaluation Report, a ruling that can be referenced in a future licensing application. This regulatory ruling avoids the need for revisiting of important topics of reactor safety, which increases efficiency of the licensing process, allowing a single review to apply to multiple nuclear power facilities, supporting fleet-scale deployment and reducing regulatory risk through standardization of key safety determinations. This final submission reflects the culmination of multiple rounds of technical review with the NRC and represents the final stage of the topical report review process prior to issuance of a Safety Evaluation Report. The submission is indicative of the maturity of the IMSR design and demonstrates Terrestrial Energy’s disciplined and systematic approach to regulatory engagement. It supports further regulatory analysis and the company’s program to prepare license applications to operate IMSR plants in the United States. This submission builds on prior regulatory milestones, including the NRC’s issuance of a Safety Evaluation for the IMSR’s Principal Design Criteria in September 2025. Together, these foundational elements establish critical components of the IMSR licensing basis and support continued advancement toward deployment including validation of key design attributes such as inherent reactivity control that delivers a reactor with inherently stable power dynamics.Seeking Alpha • Apr 07Terrestrial Energy: De-Risking The Path To CriticalitySummary Terrestrial Energy (IMSR) remains rated Neutral, with a $7 FY 2026 price target projecting 11% upside, reflecting improved but still moderate-to-high risk. IMSR's progress on DOE-backed TETRA and TEFLA projects, plus 1–3 potential new commercial leads in 2026, are key catalysts for re-rating. With $298 million in cash and no revenue yet, IMSR's liquidity runway exceeds nine years, supporting ongoing R&D and project execution. Downside risk persists if IMSR misses critical milestones, but recent de-risking and pipeline expansion have reduced the bear-case probability to 30%. Read the full article on Seeking Alpha공시 • Apr 01Terrestrial Energy Inc. announced that it has received $0.08532 million in fundingOn March 31, 2026, Terrestrial Energy Inc. closed the transaction. The transaction included participation from a single investor.공시 • Mar 17Terrestrial Energy Inc. to Report Q4, 2025 Results on Mar 30, 2026Terrestrial Energy Inc. announced that they will report Q4, 2025 results Pre-Market on Mar 30, 2026New Risk • Dec 19New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -US$15m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-US$15m free cash flow). Share price has been highly volatile over the past 3 months (18% average weekly change). Negative equity (-US$6.4m). Revenue has declined by 101% over the past year. Revenue is less than US$1m. Minor Risk Less than 3 years of financial data is available.New Risk • Dec 05New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of American stocks, typically moving 17% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (17% average weekly change). Negative equity (-US$6.4m). Revenue has declined by 101% over the past year. Revenue is less than US$1m. Minor Risk Less than 3 years of financial data is available.공시 • Nov 27Terrestrial Energy Inc. (NasdaqGS:IMSR) acquired 70.10% stake in Terrestrial Energy USA Inc. from SWH Capital LLC for $0.5 million.Terrestrial Energy Inc. (NasdaqGS:IMSR) acquired 70.10% stake in Terrestrial Energy USA Inc. from SWH Capital LLC for $0.5 million on December 23, 2024. Terrestrial Energy Inc. issued 63,050 shares of Common Stock to SWH Capital LLC. Following completion, Terrestrial Energy USA Inc. became wholly owned subsidiary of Terrestrial Energy Inc. Terrestrial Energy Inc. (NasdaqGS:IMSR) completed the acquisition of 70.10% stake in Terrestrial Energy USA Inc. from SWH Capital LLC for $0.5 million on December 23, 2024.Board Change • Oct 30No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 8 non-independent directors. Director Robert Jones was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.이익 및 매출 성장 예측NasdaqGS:IMSR - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수12/31/2028N/AN/A-87-68112/31/2027N/AN/A-73-65212/31/2026N/AN/A-42-4223/31/2026N/A-32-24-23N/A12/31/2025N/A-28-18-16N/A9/30/20250-24-15-14N/A6/30/20250-17-13-12N/A3/31/20250-14-11-10N/A12/31/20240-11-9-8N/A12/31/20230-14-10-9N/A더 보기애널리스트 향후 성장 전망수입 대 저축률: IMSR 의 예상 수익 증가율이 절약률(3.5%)보다 높은지 판단하기에는 데이터가 부족합니다.수익 vs 시장: IMSR 의 수익이 US 시장보다 빠르게 성장할 것으로 예상되는지 판단하기에는 데이터가 부족합니다.고성장 수익: IMSR 의 수익이 향후 3년 동안 상당히 증가할 것으로 예상되는지 판단하기에는 데이터가 부족합니다.수익 대 시장: IMSR 은(는) 내년에 수익이 없을 것으로 예상됩니다.고성장 매출: IMSR 은(는) 내년에 수익이 없을 것으로 예상됩니다.주당순이익 성장 예측향후 자기자본이익률미래 ROE: IMSR의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.성장 기업 찾아보기7D1Y7D1Y7D1YCapital-goods 산업의 고성장 기업.View Past Performance기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/20 15:28종가2026/05/20 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Terrestrial Energy Inc.는 2명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Derek SoderbergCantor Fitzgerald & Co.Jeffrey GramppNorthland Capital Markets
공시 • May 01Terrestrial Energy Inc., Annual General Meeting, Jun 11, 2026Terrestrial Energy Inc., Annual General Meeting, Jun 11, 2026.
공시 • Apr 26Terrestrial Energy Submits Foundational Safety Analysis To Nuclear Regulatory CommissionTerrestrial Energy Inc. has submitted a foundational safety analysis to the U.S. Nuclear Regulatory Commission (NRC), marking another milestone in the company’s systematic progress toward licensed commercial operation of its Integral Molten Salt Reactor (IMSR) plant in U.S. markets. The submission, a topical report defining the safety events the IMSR is designed to withstand, is a required step toward NRC issuance of a Safety Evaluation Report and future licensing applications for IMSR plant operations. A topical report allows for NRC review of a safety-related topic and leads to a Safety Evaluation Report, a ruling that can be referenced in a future licensing application. This regulatory ruling avoids the need for revisiting of important topics of reactor safety, which increases efficiency of the licensing process, allowing a single review to apply to multiple nuclear power facilities, supporting fleet-scale deployment and reducing regulatory risk through standardization of key safety determinations. This final submission reflects the culmination of multiple rounds of technical review with the NRC and represents the final stage of the topical report review process prior to issuance of a Safety Evaluation Report. The submission is indicative of the maturity of the IMSR design and demonstrates Terrestrial Energy’s disciplined and systematic approach to regulatory engagement. It supports further regulatory analysis and the company’s program to prepare license applications to operate IMSR plants in the United States. This submission builds on prior regulatory milestones, including the NRC’s issuance of a Safety Evaluation for the IMSR’s Principal Design Criteria in September 2025. Together, these foundational elements establish critical components of the IMSR licensing basis and support continued advancement toward deployment including validation of key design attributes such as inherent reactivity control that delivers a reactor with inherently stable power dynamics.
Seeking Alpha • Apr 07Terrestrial Energy: De-Risking The Path To CriticalitySummary Terrestrial Energy (IMSR) remains rated Neutral, with a $7 FY 2026 price target projecting 11% upside, reflecting improved but still moderate-to-high risk. IMSR's progress on DOE-backed TETRA and TEFLA projects, plus 1–3 potential new commercial leads in 2026, are key catalysts for re-rating. With $298 million in cash and no revenue yet, IMSR's liquidity runway exceeds nine years, supporting ongoing R&D and project execution. Downside risk persists if IMSR misses critical milestones, but recent de-risking and pipeline expansion have reduced the bear-case probability to 30%. Read the full article on Seeking Alpha
공시 • Apr 01Terrestrial Energy Inc. announced that it has received $0.08532 million in fundingOn March 31, 2026, Terrestrial Energy Inc. closed the transaction. The transaction included participation from a single investor.
공시 • Mar 17Terrestrial Energy Inc. to Report Q4, 2025 Results on Mar 30, 2026Terrestrial Energy Inc. announced that they will report Q4, 2025 results Pre-Market on Mar 30, 2026
New Risk • Dec 19New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -US$15m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-US$15m free cash flow). Share price has been highly volatile over the past 3 months (18% average weekly change). Negative equity (-US$6.4m). Revenue has declined by 101% over the past year. Revenue is less than US$1m. Minor Risk Less than 3 years of financial data is available.
New Risk • Dec 05New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of American stocks, typically moving 17% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (17% average weekly change). Negative equity (-US$6.4m). Revenue has declined by 101% over the past year. Revenue is less than US$1m. Minor Risk Less than 3 years of financial data is available.
공시 • Nov 27Terrestrial Energy Inc. (NasdaqGS:IMSR) acquired 70.10% stake in Terrestrial Energy USA Inc. from SWH Capital LLC for $0.5 million.Terrestrial Energy Inc. (NasdaqGS:IMSR) acquired 70.10% stake in Terrestrial Energy USA Inc. from SWH Capital LLC for $0.5 million on December 23, 2024. Terrestrial Energy Inc. issued 63,050 shares of Common Stock to SWH Capital LLC. Following completion, Terrestrial Energy USA Inc. became wholly owned subsidiary of Terrestrial Energy Inc. Terrestrial Energy Inc. (NasdaqGS:IMSR) completed the acquisition of 70.10% stake in Terrestrial Energy USA Inc. from SWH Capital LLC for $0.5 million on December 23, 2024.
Board Change • Oct 30No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 8 non-independent directors. Director Robert Jones was the last director to join the board, commencing their role in 2025. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.