Great Southern Bancorp, Inc.

NasdaqGS:GSBC 주식 리포트

시가총액: US$775.2m

Great Southern Bancorp 과거 순이익 실적

과거 기준 점검 3/6

Great Southern Bancorp의 수입은 연평균 -1.8%의 비율로 감소해 온 반면, Banks 산업은 수입이 연평균 2.8% 증가했습니다. 매출은 연평균 0.8%의 비율로 증가해 왔습니다. Great Southern Bancorp의 자기자본이익률은 11.3%이고 순이익률은 31.1%입니다.

핵심 정보

-1.78%

순이익 성장률

2.48%

주당순이익(EPS) 성장률

Banks 산업 성장률11.18%
매출 성장률0.85%
자기자본이익률11.25%
순이익률31.10%
최근 순이익 업데이트31 Mar 2026

최근 과거 실적 업데이트

Recent updates

내러티브 업데이트 May 02

GSBC: Buybacks And Stable Margins Will Shape Future Risk Reward Balance

Analysts have raised their price target on Great Southern Bancorp by $2 to $67.50, citing updated assumptions around discount rates, margin profile, and forward P/E multiples that continue to support the existing fair value estimate. Analyst Commentary Analysts updating their work on Great Southern Bancorp are basing the new $67.50 price target on refreshed views of the bank's earnings power, risk profile, and what they see as a reasonable P/E multiple for the shares.
내러티브 업데이트 Apr 18

GSBC: Higher Fair Value And Buybacks Will Shape Future Risk Reward Balance

Analysts lifted the fair value estimate for Great Southern Bancorp by $4 to $67.50, citing updated assumptions around discount rates, revenue growth, profit margins, and forward P/E expectations reflected in recent Street research. Analyst Commentary Bullish analysts see the higher fair value estimate of $67.50 as better aligned with updated discount rate work and current P/E assumptions from recent Street research, rather than a stretch case.
Seeking Alpha Jul 20

Great Southern Bancorp: Strong Credit Quality But Limited Upside

Summary Great Southern Bancorp reported strong Q2 results, but much of the beat was driven by one-time items unlikely to recur, so true earnings power is lower. The bank's pristine credit quality and strong capital position are standout positives, supporting a secure 2.6% dividend and potential for buybacks. Growth prospects are limited due to muted loan demand and a slow-growth geographic footprint, constraining valuation multiples for this small community bank. GSBC is fairly valued around $62; while M&A is a possible upside risk, I rate the stock a 'hold' given limited upside beyond current levels. Read the full article on Seeking Alpha
분석 기사 Mar 23

Great Southern Bancorp (NASDAQ:GSBC) Will Pay A Dividend Of $0.40

Great Southern Bancorp, Inc. ( NASDAQ:GSBC ) has announced that it will pay a dividend of $0.40 per share on the 14th...
User avatar
새로운 내러티브 Oct 20

Credit Quality And Pipeline Strength Set To Propel Future Growth

Improved credit quality and reduced nonperforming assets should positively impact future net margins by decreasing risk and potential losses.
분석 기사 Sep 22

Great Southern Bancorp (NASDAQ:GSBC) Has Affirmed Its Dividend Of $0.40

The board of Great Southern Bancorp, Inc. ( NASDAQ:GSBC ) has announced that it will pay a dividend of $0.40 per share...
분석 기사 Jun 24

Great Southern Bancorp (NASDAQ:GSBC) Has Affirmed Its Dividend Of $0.40

The board of Great Southern Bancorp, Inc. ( NASDAQ:GSBC ) has announced that it will pay a dividend of $0.40 per share...
분석 기사 May 02

It's Unlikely That The CEO Of Great Southern Bancorp, Inc. (NASDAQ:GSBC) Will See A Huge Pay Rise This Year

Key Insights Great Southern Bancorp's Annual General Meeting to take place on 8th of May Salary of US$433.5k is part of...
분석 기사 Mar 29

Great Southern Bancorp (NASDAQ:GSBC) Is Due To Pay A Dividend Of $0.40

Great Southern Bancorp, Inc.'s ( NASDAQ:GSBC ) investors are due to receive a payment of $0.40 per share on 16th of...
분석 기사 Jul 19

Do Great Southern Bancorp's (NASDAQ:GSBC) Earnings Warrant Your Attention?

It's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...
Seeking Alpha Oct 20

Great Southern Bancorp GAAP EPS of $1.46 misses by $0.10, revenue of $60.88M beats by $2.68M

Great Southern Bancorp press release (NASDAQ:GSBC): Q3 GAAP EPS of $1.46 misses by $0.10. Revenue of $60.88M (+11.3% Y/Y) beats by $2.68M. The company recorded a total provision expense of $3.3M in the 2022 period versus a total credit (negative expense) of $2.4M in the 2021 period. This was the most significant contributor to lower pre-tax income and net income in the 2022 period compared to the 2021 period.  Total outstanding loans, excluding mortgage loans held for sale, increased $489.6M, or 12.2%, from $4.01B at December 31, 2021 to $4.50B at September 30, 2022. As of September 30, 2022, the company’s Tier 1 Leverage Ratio was 10.6%, Common Equity Tier 1 Capital Ratio was 10.4%, Tier 1 Capital Ratio was 10.8%, and Total Capital Ratio was 13.4%.
Seeking Alpha Sep 21

Great Southern Bancorp declares $0.40 dividend

Great Southern Bancorp (NASDAQ:GSBC) declared $0.40/share quarterly dividend, in line with previous. Forward yield 2.6% Payable Oct. 18; for shareholders of record Oct. 3; ex-div Sept. 30. See GSBC Dividend Scorecard, Yield Chart, & Dividend Growth.
Seeking Alpha Sep 12

Great Southern Bancorp: Continued Loan Growth To Lift Earnings

Summary Certain economic factors will drive growth in commercial real estate loans. The average earning-asset yield is quite sensitive to rate changes because of the large balance of loans tied to the LIBOR or prime rates. The December 2022 target price suggests a small upside from the current market price. Further, GSBC is offering a good dividend yield. Earnings of Great Southern Bancorp, Inc. (GSBC) will likely continue to grow this year, mostly on the back of mid-single-digit loan growth. Further, the large balance of loans indexed to LIBOR and prime rates will lead to higher interest income amid a rising rate environment. Meanwhile, provisioning for expected loan losses will remain subdued because of the portfolio's exceptional credit quality. Overall, I'm expecting Great Southern Bancorp to report earnings of $5.89 per share for 2022, up 8% year-over-year. For 2023, I'm expecting earnings to grow by a further 9% to $6.40 per share. The year-end target price suggests a small upside from the current market price. Based on the moderately-high total expected return, I'm adopting a buy rating on Great Southern Bancorp. CRE Loan Growth to Make Up for the Anticipated Slowdown in Residential Loans Great Southern Bancorp’s loan portfolio grew by a remarkable 9% during the first half of 2022, or 18% annualized. This growth was broad-based across the chief loan segments, as mentioned in the earnings release. Going forward, I'm expecting loan growth to slow down because of several factors, especially high interest rates. Great Southern Bancorp focuses on commercial and residential real estate. The bank mainly caters to customers in Missouri, Iowa, Kansas, Minnesota, Nebraska, and Arkansas. However, it operates in several other states as well. As a result, it is best to take national averages when attempting to determine future demand for the company’s loan products. Residential real estate loan growth will most probably decelerate in the second half of the year because of high interest rates. Further, real estate prices are still very high from a historical perspective despite the recent downturn. US House Price Index data by YCharts Additionally, the Mortgage Bankers Association expects mortgage purchase volume to decline this year and then grow by only a moderate 4% next year. Mortgage Bankers Association On the other hand, I'm expecting commercial real estate loan growth to remain strong. This is because the purchasing managers' index indicates that commercial activity is in an expansionary state, despite the overall GDP decline. US ISM Services PMI data by YCharts Considering these factors, I'm expecting the loan portfolio to grow by 4% annualized every quarter till the end of 2023. Historically, as well the loan portfolio has grown in the mid-single-digit range. The growth of other balance sheet items will mostly match loan growth. However, equity book value will face pressure from rising interest rates and the resultant hit to the market value of the available-for-sale securities portfolio. The unrealized mark-to-market losses will continue to flow directly into the equity account, bypassing the income statement. The equity book value has already dropped to $44.53 per share at the end of June 2022 from $46.09 at the end of June 2021 and $45.65 at the end of March 2022. The following table shows my balance sheet estimates. FY18 FY19 FY20 FY21 FY22E FY23E Financial Position Net Loans 3,989 4,154 4,297 4,008 4,449 4,630 Growth of Net Loans 7.0% 4.1% 3.4% (6.7)% 11.0% 4.1% Other Earning Assets 338 504 904 1,137 851 885 Deposits 3,725 3,960 4,517 4,552 4,607 4,794 Borrowings and Sub-Debt 398 412 340 239 426 443 Common equity 532 603 630 617 579 639 Book Value Per Share ($) 37.3 42.1 44.6 45.1 45.6 50.4 Tangible BVPS ($) 36.7 41.5 44.2 44.7 44.8 49.5 Source: SEC Filings, Author's Estimates (In USD million unless otherwise specified) Margin’s Moderate Rate-Sensitivity Attributable to the Loan Mix Around 28% of the loan portfolio is tied to 1-month or 3-month LIBOR and another 16% of the portfolio is linked to the prime rate, according to details given in the 10-Q filing. Therefore, around 44% of the loan portfolio is likely to re-price within only a few months of a rate hike. Unfortunately, Great Southern Bancorp's average deposit cost will also respond quickly and strongly to interest rate hikes because of the large balance of interest-bearing, non-maturing deposits. These deposits, namely interest-bearing demand and savings accounts, made up an overbearing 52% of total deposits at the end of June 2022. The management mentioned in the latest conference call that customers are going to start expecting increases in their rates. Considering these factors, I'm expecting the margin to grow by 10 basis points in the second half of 2022 before stabilizing in 2023. Earnings to Grow by 8% The anticipated loan growth and margin expansion will likely drive earnings this year. Meanwhile, provisioning for expected loan losses will likely remain subdued as most of Great Southern Bancorp’s loans are secured. Non-performing loans made up just 0.10% of total loans, while allowances made up 1.38% of total loans at the end of June 2022. On the other hand, non-interest expenses will likely surge this year amid a high-inflation environment, which will restrict earnings growth. Further, as mentioned in the conference call, the management expects system conversion costs to almost double due to implementation and training. The management expects these system-related costs to remain elevated until the third quarter of 2023. Overall, I'm expecting Great Southern Bancorp to report earnings of $5.89 per share for 2022, up 8% year-over-year. For 2023, I'm expecting earnings to grow by a further 9% to $6.40 per share. The following table shows my income statement estimates. FY18 FY19 FY20 FY21 FY22E FY23E Income Statement Net interest income 168 180 177 178 195 211 Provision for loan losses 7 6 16 (6) 6 9 Non-interest income 36 31 35 38 37 38 Non-interest expense 115 115 123 128 131 138 Net income - Common Sh. 67 74 59 75 75 81 EPS - Diluted ($) 4.71 5.14 4.21 5.46 5.89 6.40 Source: SEC Filings, Earnings Releases, Author's Estimates (In USD million unless otherwise specified)
Seeking Alpha Jul 21

Great Southern Bancorp GAAP EPS of $1.44, revenue of $58.15M

Great Southern Bancorp press release (NASDAQ:GSBC): Q2 GAAP EPS of $1.44. Revenue of $58.15M (+7.1% Y/Y). For the three months ended June 30, 2022 and 2021, the company's effective tax rate was 20.5% and 20.8%, respectively.  The company currently expects its effective tax rate will be approximately 20.5% to 21.5% in future periods. The Bank’s allowance for credit losses as a percentage of total loans was 1.38%, 1.49% and 1.46% at June 30, 2022, December 31, 2021 and March 31, 2022, respectively.

매출 및 비용 세부 내역

Great Southern Bancorp가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.


순이익 및 매출 추이

NasdaqGS:GSBC 매출, 비용 및 순이익 (USD Millions)
날짜매출순이익일반관리비연구개발비
31 Mar 26229711300
31 Dec 25229711300
30 Sep 25229701280
30 Jun 25224681270
31 Mar 25220661270
31 Dec 24214621260
30 Sep 24212601270
30 Jun 24214591280
31 Mar 24220611270
31 Dec 23226681270
30 Sep 23235771260
30 Jun 23236801250
31 Mar 23232791240
31 Dec 22228761210
30 Sep 22221691230
30 Jun 22221711200
31 Mar 22220731170
31 Dec 21222751170
30 Sep 21220771110
30 Jun 21212701090
31 Mar 21202631100
31 Dec 20196591090
30 Sep 20195591080
30 Jun 20199661070
31 Mar 20203711040
31 Dec 19205741030
30 Sep 19203731020
30 Jun 19199761010
31 Mar 19195711000
31 Dec 1819767990
30 Sep 1817662990
30 Jun 1817151980
31 Mar 1817654970
31 Dec 1717652980
30 Sep 1718551970
30 Jun 1718851980
31 Mar 1718547990
31 Dec 16188451000
30 Sep 1618945990
30 Jun 1618945990
31 Mar 1619044980
31 Dec 1519246980
30 Sep 1519946990
30 Jun 1520347980

양질의 수익: GSBC는 고품질 수익을 보유하고 있습니다.

이익 마진 증가: GSBC의 현재 순 이익률 (31.1%)은 지난해 (29.9%)보다 높습니다.


잉여현금흐름 대비 순이익 분석


과거 순이익 성장 분석

수익추이: GSBC의 수익은 지난 5년 동안 연평균 1.8% 감소했습니다.

성장 가속화: 지난 1년간 GSBC 의 수익 증가율(8.7%)은 연간 평균(-1.8%)을 초과합니다.

수익 대 산업: GSBC의 지난 1년 수익 증가율(8.7%)은 Banks 업계 평균(22.8%)을 능가하지 못했습니다.


자기자본이익률

높은 ROE: GSBC의 자본 수익률(11.3%)은 낮음으로 평가됩니다.


총자산이익률


투하자본수익률


우수한 과거 실적 기업을 찾아보세요

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/22 02:20
종가2026/05/22 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Great Southern Bancorp, Inc.는 5명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Jeffrey RulisD.A. Davidson & Co.
Damon DelMonteKeefe, Bruyette, & Woods
Andrew LieschPiper Sandler Companies