Garrett Motion 대차대조표 건전성
재무 건전성 기준 점검 2/6
Garrett Motion 의 총 주주 지분은 $-781.0M 이고 총 부채는 $1.4B, 이는 부채 대 자기자본 비율을 -181.4% 로 가져옵니다. 총자산과 총부채는 각각 $2.4B 및 $3.2B 입니다. Garrett Motion 의 EBIT는 $524.0M 이며 이자보상배율은 5.1 입니다. $142.0M 의 현금 및 단기 투자금을 보유하고 있습니다.
핵심 정보
-181.43%
부채/자본 비율
US$1.42b
부채
| 이자보상배율 | 5.1x |
| 현금 | US$142.00m |
| 자본 | -US$781.00m |
| 총부채 | US$3.15b |
| 총자산 | US$2.37b |
최근 재무 건전성 업데이트
업데이트 없음
Recent updates
내러티브 업데이트 • Jun 18
GTX: Data Center Expansion And Cooling Partnerships Will Shape Future Non Auto Upside
Analysts have raised the average Garrett Motion price target from $32 to $42, citing expectations for broader revenue from new products and updated sector models that indicate a more attractive risk/reward profile for suppliers with clear non auto growth drivers. Analyst Commentary Recent Street research on Garrett Motion highlights a mix of optimism about new product revenue and some caution around execution and sector positioning.Seeking Alpha • Jun 11
Garrett Motion Inc: A Turbo-Charged Cash Flow Engine That Outran Its Valuation
Summary Garrett Motion has roughly tripled over the past year to about $32, and at 10.7x forward EV/EBITDA it now trades at the top of its peer group. The business is high quality: Q1 net sales rose 12% to $985 million at a 19.9% gross margin, and 2025 generated $403 million of adjusted free cash flow. Despite operational excellence and aggressive buybacks, GTX faces long-term risks from combustion engine decline and currently offers little discount versus peers. We rate GTX a HOLD, awaiting either a pullback or clear evidence that industrial and electric pivots are materially scaling. Read the full article on Seeking Alpha내러티브 업데이트 • Jun 03
GTX: Data Center Turbos And Buybacks Will Shape Balanced Electrification Path
Analysts lifted the blended price target on Garrett Motion to $35.67 from $22.17, citing updated models that factor in new product introductions, modestly more favorable auto supplier risk/reward, and higher assumed revenue growth, profit margin, and future P/E multiples. Analyst Commentary Bullish Takeaways Bullish analysts see room for valuation to expand, pointing to higher price targets in the low to mid US$30s and one outlier at US$42 that reflect updated assumptions for earnings power and P/E multiples.
새로운 내러티브 • May 20
Electrification Shift And China Exposure Will Pressure Turbo Supplier Fundamentals Over Time
Catalysts About Garrett Motion Garrett Motion supplies turbochargers and related technologies for light vehicles, commercial vehicles and industrial applications, along with emerging zero emission and compressor solutions. What are the underlying business or industry changes driving this perspective?
새로운 내러티브 • May 03
Turbo Share Gains And New Energy Technologies Will Support Stronger Long Term Earnings Potential
Catalysts About Garrett Motion Garrett Motion supplies turbochargers and related technologies for light vehicles, commercial vehicles and industrial applications, along with newer zero emission and compression technologies. What are the underlying business or industry changes driving this perspective?내러티브 업데이트 • Apr 29
GTX: HVAC Compressor Contracts And Buybacks Will Support Balanced Future Electrification Potential
Analysts kept their average price target for Garrett Motion steady at about $22.17. The latest bullish research cited a balanced view on modestly adjusted revenue growth and profit margin assumptions as key support for this valuation.내러티브 업데이트 • Apr 14
GTX: HVAC Compressor Advances And Buybacks Will Support Future Electrification Upside
Analysts now peg Garrett Motion's fair value at about $22.17 per share versus roughly $22.20 previously. The revision reflects slightly updated views on the discount rate, revenue growth, profit margins and future P/E following recent bullish Street research.내러티브 업데이트 • Mar 31
GTX: HVAC Partnerships And Buybacks Will Support Future Electrification Upside
Analysts kept their average price target for Garrett Motion steady at $22.20, with only marginal tweaks to inputs such as discount rate, revenue growth, profit margin and future P/E. This reflects a largely unchanged view of the stock's valuation drivers.내러티브 업데이트 • Mar 17
GTX: HVAC Partnerships And Buybacks Will Support Undervalued Electrification Upside
Analysts now place Garrett Motion's fair value price target at $22.20 per share, essentially unchanged from the prior $22.20. This reflects only minor model adjustments to the discount rate, long run revenue growth, profit margin and assumed future P/E.내러티브 업데이트 • Mar 03
GTX: HVAC Collaboration And Buybacks Will Support Balanced Turbo And Electrification Expansion
Analysts have revised their price target on Garrett Motion to $22.20 from $21.20, reflecting adjustments to their assumptions on the discount rate, revenue growth, profit margins, and future P/E multiples. What's in the News Garrett Motion announced the first serial award for its oil free, foil bearing based centrifugal compressor in the mobility sector with Chinese HVAC supplier Cling, targeting electric buses and trucks in China with production expected to start in 2027.내러티브 업데이트 • Feb 16
GTX: Ferrari Partnership And Buybacks Will Support Balanced Turbo And HVAC Expansion
Analysts kept their $21.20 price target for Garrett Motion steady while slightly adjusting inputs such as the discount rate and assumed future P/E. This reflects fine tuning of their models rather than a shift in overall view.내러티브 업데이트 • Feb 02
GTX: Ferrari Partnership And Share Buybacks Will Support Future Upside Potential
Analysts have raised their price target on Garrett Motion to about $21.20 per share, up from roughly $20.80. This change reflects updated views on the company’s fair value, discount rate, revenue growth, profit margin, and future P/E assumptions.내러티브 업데이트 • Jan 19
GTX: Market Share Strength And Buybacks Will Support Future Upside Potential
Analysts held their fair value estimate for Garrett Motion at $20.80 while refining the discount rate and P/E assumptions only slightly, referring to the recent $14 initiation and Hold stance. This reflects confidence in the company's leading turbocharger position and disciplined spending.분석 기사 • Jan 11
We Like Garrett Motion's (NASDAQ:GTX) Returns And Here's How They're Trending
To find a multi-bagger stock, what are the underlying trends we should look for in a business? Firstly, we'll want to...내러티브 업데이트 • Jan 05
GTX: Market Share Strength And Capital Returns Will Support Future Upside Potential
Narrative Update: Garrett Motion The analyst fair value estimate for Garrett Motion has moved from $20.00 to $20.80. Analysts point to the company’s leading turbocharger market share, disciplined spending, and a revised set of assumptions around revenue growth, discount rate, profit margin, and future P/E as key factors behind the change.내러티브 업데이트 • Dec 16
GTX: Rising Hybrid And EV Demand Will Drive Turbocharger And Zero Emission Opportunities
Analysts have nudged their fair value estimate for Garrett Motion higher to $20.00 from $19.00, citing the company's leading turbocharger market share, its leverage to strengthening global auto demand including hybrids and EV related applications, and its differentiated growth potential from emerging zero emission technologies. Analyst Commentary Recent research updates highlight a generally constructive, but still balanced, view on Garrett Motion's prospects and valuation.내러티브 업데이트 • Dec 01
GTX: Expected Demand for Electric and Hybrid Vehicles Will Boost Future Sales
Garrett Motion's analyst price target has risen by $1.00 to $19.00 per share, as analysts cite the company's strong market positioning, product innovation, and ongoing momentum in both traditional and emerging automotive technologies. Analyst Commentary Bullish Takeaways Bullish analysts highlight Garrett Motion's leading market share in turbochargers, which suggests solid competitive positioning and supports steady valuation growth.분석 기사 • Nov 22
Garrett Motion Inc. (NASDAQ:GTX) Surges 29% Yet Its Low P/E Is No Reason For Excitement
Garrett Motion Inc. ( NASDAQ:GTX ) shareholders would be excited to see that the share price has had a great month...내러티브 업데이트 • Nov 17
GTX: Rising Demand for Electric and Hybrid Vehicles Will Drive Performance
Analysts have raised Garrett Motion's fair value estimate from $18.75 to $19.00, citing continued strength across global auto markets and product innovation, which are supporting higher growth and margins. Analyst Commentary Recent street research reflects a mix of optimism and caution among analysts covering Garrett Motion.내러티브 업데이트 • Nov 03
GTX: Market Leadership And Electrification Expansion Will Guide Balanced Outlook
Analysts have increased their fair value estimate for Garrett Motion from $17.17 to $18.75 per share. They cite the company's strong positioning in turbocharger markets, expansion in zero emission technologies, and robust demand from both North American and European auto sectors.분석 기사 • Oct 28
Garrett Motion Inc. Just Beat EPS By 19%: Here's What Analysts Think Will Happen Next
As you might know, Garrett Motion Inc. ( NASDAQ:GTX ) just kicked off its latest third-quarter results with some very...내러티브 업데이트 • Oct 20
Light Vehicle Wins Will Shape Prospects Amid ICE Risks
Analysts have raised their price target for Garrett Motion from $14 to $18 per share. They cite ongoing strength in the auto market and the company's strategic expansion into products for plug-in hybrids and zero emission technologies.내러티브 업데이트 • Oct 05
Light Vehicle Wins Will Shape Prospects Amid ICE Risks
Analysts have raised their price target for Garrett Motion by approximately $1.33 to $17.17, citing ongoing strength in the auto market, increased product development for plug-in hybrids and zero-emission technologies, and improved growth outlooks in both North America and Europe. Analyst Commentary Recent analyst notes highlight several positive factors contributing to Garrett Motion’s raised price targets and continued Buy ratings.내러티브 업데이트 • Sep 20
Light Vehicle Wins Will Shape Prospects Amid ICE Risks
Garrett Motion’s consensus price target has increased to $15.83 as analysts highlight the company’s leadership in turbochargers, expansion into zero emission technologies, and differentiated growth prospects from its innovative product pipeline. Analyst Commentary Leading position in global gasoline and diesel turbocharger market for OEMs. Ongoing product development initiatives targeting emerging zero emission technologies.내러티브 업데이트 • Aug 27
Light Vehicle Wins Will Shape Prospects Amid ICE Risks
Garrett Motion's consensus price target was raised to $15.00 as analysts responded to improved profitability, evidenced by a higher net profit margin and a notably lower future P/E. What's in the News Garrett Motion raised full-year 2025 earnings guidance, now expecting net sales of $3.4–$3.6 billion and net income of $233–$278 million, up from previous forecasts.Seeking Alpha • Apr 22
Garrett Motion: Not As Cheap As You Would Think When You Look Under The Hood
Summary Garrett Motion Inc. (GTX) faces stagnant revenue growth and profits, relying on aggressive share buybacks to boost EPS. GTX trades at a discount compared to sector peers but has historically been cheap, raising concerns about it being a value trap. The company's high customer concentration and industry challenges, including tariff threats, present more negative than positive industry catalysts. GTX is a hold for current investors due to its stable floor from buybacks, but better investment opportunities exist for new investors. Read the full article on Seeking AlphaSeeking Alpha • Dec 07
Garrett Motion: Engineering Value Beyond The Engine
Summary Garrett Motion, a leader in turbocharger technology, is strategically pivoting towards zero-emission solutions, positioning itself at the intersection of traditional and future automotive engineering. Despite a decline in NOPAT, Garrett has improved balance sheet efficiency, doubling invested capital turns and increasing ROIC from 27% to 38%. The market's price-to-economic book value of 0.64 suggests an overly pessimistic 34% NOPAT decline, presenting an attractive investment opportunity. Risks include industry transition, customer concentration, global economic uncertainty, technology disruption, and supply chain dependencies, but the current valuation offers a favorable risk-reward balance. Read the full article on Seeking Alpha
새로운 내러티브 • Sep 24
Navigating Challenges, The Company Leverages Financial Strategies And Innovations For Growth
Garrett Motion's financial strategies and share repurchase program signal confidence in future growth, potentially increasing investor confidence and enhancing EPS.Seeking Alpha • Sep 21
Garrett Motion: Deleveraging Progress Not Yet Reflected In Its Share Price
Summary Shares are down more than 15% this year on fears related to its declining sales. Despite ongoing macroeconomic headwinds, the business continues to generate strong FCF, which has been deployed towards deleveraging and share repurchases. Shares are valued at just 5.5 times this year’s FCF, which is a significant discount to peers. I expect shares to nearly double by 2027, which leads me to rate GTX stock as a Buy. Read the full article on Seeking Alpha재무 상태 분석
단기부채: GTX 에는 음의 주주 지분이 있는데, 이는 단기 부채를 감당하지 못하는 단기 자산보다 더 심각한 상황입니다.
장기 부채: GTX는 마이너스 주주 지분을 갖고 있어 장기 부채를 충당하지 못하는 단기 자산보다 더 심각한 상황입니다.
부채/자본 비율 추이 및 분석
부채 수준: GTX 은 부정주주자본을 갖고 있는데, 이는 높은 부채 수준보다 더 심각한 상황입니다.
부채 감소: GTX는 주주 지분이 음수이므로 부채가 시간이 지남에 따라 감소했는지 확인할 필요가 없습니다.
부채 범위: GTX 의 부채는 영업 현금 흐름 ( 32.1% )에 의해 잘 충당되었습니다.
이자 보장: GTX 의 부채에 대한 이자 지급은 EBIT(5.1x 적용 범위)로 잘 충당됩니다.
대차대조표
건전한 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/06/20 23:16 |
| 종가 | 2026/06/18 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Garrett Motion Inc.는 14명의 분석가가 다루고 있습니다. 이 중 6명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| James Picariello | BNP Paribas |
| Thomas Scholl | BNP Paribas |
| Aileen Smith | BofA Global Research |