Holtek Semiconductor 향후 성장

Future 기준 점검 5/6

Holtek Semiconductor은 연간 수입과 매출이 각각 71.1%와 20.7% 증가할 것으로 예상되고 EPS는 연간 71.2%만큼 증가할 것으로 예상됩니다.

핵심 정보

71.1%

이익 성장률

71.18%

EPS 성장률

Semiconductor 이익 성장	18.6%
매출 성장률	20.7%
향후 자기자본이익률	n/a
애널리스트 커버리지	Low
마지막 업데이트	25 Sep 2025

최근 향후 성장 업데이트

Holtek Semiconductor Inc. Reported A Surprise Loss, And Analysts Have Updated Their Forecasts

Aug 06

Holtek Semiconductor Inc. (TWSE:6202) First-Quarter Results: Here's What Analysts Are Forecasting For This Year

May 05

Recent updates

After Leaping 27% Holtek Semiconductor Inc. (TWSE:6202) Shares Are Not Flying Under The Radar

Oct 22

What You Can Learn From Holtek Semiconductor Inc.'s (TWSE:6202) P/S After Its 30% Share Price Crash

Aug 07

Holtek Semiconductor Inc. Reported A Surprise Loss, And Analysts Have Updated Their Forecasts

Aug 06

These Analysts Just Made An Downgrade To Their Holtek Semiconductor Inc. (TWSE:6202) EPS Forecasts

Aug 03

Holtek Semiconductor's (TWSE:6202) Dividend Is Being Reduced To NT$0.45

Jul 31

Holtek Semiconductor Inc. (TWSE:6202) First-Quarter Results: Here's What Analysts Are Forecasting For This Year

May 05

Our Take On The Returns On Capital At Holtek Semiconductor (TPE:6202)

Mar 17

Calculating The Intrinsic Value Of Holtek Semiconductor Inc. (TPE:6202)

Feb 23

Party Time: Brokers Just Made Major Increases To Their Holtek Semiconductor Inc. (TPE:6202) Earnings Forecasts

Feb 05

Are Dividend Investors Making A Mistake With Holtek Semiconductor Inc. (TPE:6202)?

Jan 26

Holtek Semiconductor (TPE:6202) Has Gifted Shareholders With A Fantastic 102% Total Return On Their Investment

Jan 05

Can Mixed Fundamentals Have A Negative Impact on Holtek Semiconductor Inc. (TPE:6202) Current Share Price Momentum?

Dec 09

Here's What To Make Of Holtek Semiconductor's (TPE:6202) Returns On Capital

Nov 18

이익 및 매출 성장 예측

TWSE:6202 - 애널리스트 향후 추정치 및 과거 재무 데이터 (TWD Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2026	3,987	395	165	175	2
12/31/2025	3,316	248	819	829	2
9/30/2025	3,067	142	255	374	N/A
6/30/2025	2,996	43	229	341	N/A
3/31/2025	2,819	-14	150	266	N/A
12/31/2024	2,502	-150	194	310	N/A
9/30/2024	2,298	-170	656	832	N/A
6/30/2024	2,246	-61	426	584	N/A
3/31/2024	2,279	30	347	503	N/A
12/31/2023	2,596	112	-224	4	N/A
9/30/2023	3,193	144	-971	-796	N/A
6/30/2023	3,909	332	-400	-232	N/A
3/31/2023	4,858	631	-271	-100	N/A
12/31/2022	6,016	1,106	449	530	N/A
9/30/2022	6,804	1,559	1,281	1,357	N/A
6/30/2022	7,577	2,051	1,598	1,686	N/A
3/31/2022	7,581	2,209	2,347	2,438	N/A
12/31/2021	7,128	2,044	2,605	2,705	N/A
9/30/2021	6,910	1,936	2,394	2,524	N/A
6/30/2021	6,297	1,507	1,901	2,044	N/A
3/31/2021	6,048	1,232	1,303	1,432	N/A
12/31/2020	5,615	1,031	992	1,120	N/A
9/30/2020	5,180	907	718	902	N/A
6/30/2020	4,794	841	692	851	N/A
3/31/2020	4,577	857	761	894	N/A
12/31/2019	4,584	915	780	899	N/A
9/30/2019	4,552	944	1,058	1,100	N/A
6/30/2019	4,690	984	N/A	1,237	N/A
3/31/2019	4,815	1,042	N/A	1,131	N/A
12/31/2018	4,863	1,064	N/A	1,230	N/A
9/30/2018	4,924	1,077	N/A	1,257	N/A
6/30/2018	4,790	1,051	N/A	1,313	N/A
3/31/2018	4,614	967	N/A	978	N/A
12/31/2017	4,615	926	N/A	699	N/A
9/30/2017	4,451	857	N/A	730	N/A
6/30/2017	4,397	828	N/A	701	N/A
3/31/2017	4,336	801	N/A	861	N/A
12/31/2016	4,158	784	N/A	933	N/A
9/30/2016	4,112	784	N/A	553	N/A
6/30/2016	4,055	796	N/A	947	N/A
3/31/2016	3,998	814	N/A	824	N/A
12/31/2015	3,968	807	N/A	768	N/A
9/30/2015	3,964	815	N/A	959	N/A
6/30/2015	3,930	800	N/A	456	N/A
3/31/2015	3,925	787	N/A	748	N/A
12/31/2014	3,931	792	N/A	979	N/A

애널리스트 향후 성장 전망

수입 대 저축률: 6202 의 연간 예상 수익 증가율(71.1%)이 saving rate(1.2%)보다 높습니다.

수익 vs 시장: 6202 의 연간 수익(71.1%)이 TW 시장(19.1%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: 6202 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.

수익 대 시장: 6202 의 수익(연간 20.7%)이 TW 시장(연간 12.8%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: 6202 의 수익(연간 20.7%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: 6202의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/11/08 23:49
종가	2025/11/07 00:00
수익	2025/09/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Holtek Semiconductor Inc.는 4명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Amigo Liu	KGI Securities Co. Ltd.
Chelsey Su	Masterlink Securities Corp.
Jim Fei	SinoPac Securities Investment Service

Holtek Semiconductor 향후 성장

Future 기준 점검 5/6

핵심 정보

최근 향후 성장 업데이트

Holtek Semiconductor Inc. Reported A Surprise Loss, And Analysts Have Updated Their Forecasts

Price target decreased by 10% to NT$60.00

Consensus EPS estimates increase by 106%, revenue downgraded

Holtek Semiconductor Inc. (TWSE:6202) First-Quarter Results: Here's What Analysts Are Forecasting For This Year

Consensus EPS estimates have been downgraded.

Consensus revenue estimates fall by 15%

Recent updates

Third quarter 2025 earnings released: EPS: NT$0.12 (vs NT$0.32 loss in 3Q 2024)

Second quarter 2025 earnings released: EPS: NT$0.099 (vs NT$0.15 loss in 2Q 2024)

Holtek Semiconductor Inc. Approves the Election of Yu, Kuo-Cheng as Director

Holtek Semiconductor Inc. to Report Q1, 2025 Results on Apr 28, 2025

Holtek Semiconductor Inc. announced a financing transaction

Holtek Semiconductor Inc., Annual General Meeting, May 28, 2025

Full year 2024 earnings: EPS misses analyst expectations

Holtek Semiconductor Inc. to Report Fiscal Year 2024 Results on Feb 10, 2025

New minor risk - Share price stability

Third quarter 2024 earnings: EPS and revenues miss analyst expectations

After Leaping 27% Holtek Semiconductor Inc. (TWSE:6202) Shares Are Not Flying Under The Radar

Holtek Semiconductor Inc. to Report Q3, 2024 Results on Oct 29, 2024

What You Can Learn From Holtek Semiconductor Inc.'s (TWSE:6202) P/S After Its 30% Share Price Crash

Holtek Semiconductor Inc. Reported A Surprise Loss, And Analysts Have Updated Their Forecasts

Second quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

These Analysts Just Made An Downgrade To Their Holtek Semiconductor Inc. (TWSE:6202) EPS Forecasts

Price target decreased by 10% to NT$60.00

New major risk - Revenue and earnings growth

Consensus EPS estimates increase by 106%, revenue downgraded

Holtek Semiconductor's (TWSE:6202) Dividend Is Being Reduced To NT$0.45

Holtek Semiconductor Inc. Announces Committee Changes

Holtek Semiconductor Inc. to Report Q2, 2024 Results on Jul 29, 2024

Holtek Semiconductor Inc. Appoints Ms. Li, Pei-Ying as Independent Director

Holtek Semiconductor Inc. Appoints Li, Pei-Ying as A Member of Audit Committee

Holtek Semiconductor Inc. (TWSE:6202) First-Quarter Results: Here's What Analysts Are Forecasting For This Year

First quarter 2024 earnings: EPS exceeds analyst expectations while revenues lag behind

Consensus EPS estimates have been downgraded.

Now 20% undervalued after recent price drop

Now 21% undervalued after recent price drop

Holtek Semiconductor Inc., Annual General Meeting, May 29, 2024

Consensus revenue estimates fall by 15%

Full year 2023 earnings: EPS exceeds analyst expectations while revenues lag behind

Holtek Semiconductor Inc. Announces Change of President, Effective January 1, 2024

Third quarter 2023 earnings: EPS and revenues miss analyst expectations

Consensus revenue estimates fall by 18%

Upcoming dividend of NT$4.00 per share at 5.9% yield

Second quarter 2023 earnings: EPS and revenues miss analyst expectations

New major risk - Revenue and earnings growth

Holtek Semiconductor Inc. Announces Changes in Audit Committee and Compensation Committee Member

Holtek Semiconductor Inc. Announces Board Changes

Consensus revenue estimates decrease by 13%

Full year 2022 earnings: EPS and revenues miss analyst expectations

Price target decreased to NT$70.00

Less than half of directors are independent

Consensus EPS estimates fall by 14%

Third quarter 2022 earnings: EPS and revenues miss analyst expectations

Now 23% undervalued after recent price drop

Now 22% undervalued after recent price drop

Upcoming dividend of NT$8.12 per share

Consensus revenue estimates fall by 14%

Price target decreased to NT$90.67

Holtek Semiconductor Inc. Announces Compensation Committee Members

Less than half of directors are independent

Holtek Semiconductor Inc., Annual General Meeting, May 24, 2022

Full year 2021 earnings: EPS and revenues miss analyst expectations

Third quarter 2021 earnings released: EPS NT$3.17 (vs NT$1.27 in 3Q 2020)

Upcoming dividend of NT$4.56 per share

Second quarter 2021 earnings released: EPS NT$2.26 (vs NT$1.05 in 2Q 2020)

Consensus forecasts updated

Investor sentiment improved over the past week

Investor sentiment improved over the past week

Consensus EPS estimates increase to NT$7.08

First quarter 2021 earnings released: EPS NT$1.54 (vs NT$0.65 in 1Q 2020)

Our Take On The Returns On Capital At Holtek Semiconductor (TPE:6202)

Holtek Semiconductor Inc., Annual General Meeting, May 25, 2021

Calculating The Intrinsic Value Of Holtek Semiconductor Inc. (TPE:6202)

New 90-day high: NT$88.40

Investor sentiment improved over the past week

Analysts increase revenue estimates to NT$6.78b