World Gym (2762) 주식 개요는 대만에서 피트니스, 스포츠, 사우나 사업을 하고 있습니다. 자세히 보기2762 펀더멘털 분석스노우플레이크 점수가치 평가5/6미래 성장2/6과거 실적6/6재무 건전성4/6배당3/6강점공정 가치 추정치보다 낮은 79.1% 에서 거래수익은 매년 23.09% 증가할 것으로 예상됩니다.지난 1년간 수익이 88.7% 증가했습니다.분석가들은 주가가 23.2% 상승할 것이라는 데 동의합니다.위험 분석7.12% 의 배당금은 수익으로 잘 충당되지 않습니다.모든 위험 점검 보기2762 Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.NEW467,983 membersJoin community and earn perksGain real feedbackFrom our editorial team, personally. Not silence.Grow your followingReal investors. The kind who actually invest, not scroll past.Unlock free accessFree premium subscription for consistent and quality authors.Learn moreCreate NarrativeBLINRODA467,983 investors already sharing narrativesYour Fair ValueNT$Current PriceNT$83.601.4% 고평가 내재 할인율Growth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture018b2016201920222025202620282031Revenue NT$17.8bEarnings NT$920.0mAdvancedSet Fair ValueView all narrativesWorld Gym Corporation 경쟁사Holiday EntertainmentLtdSymbol: TWSE:9943Market cap: NT$6.4bPower Wind Health IndustrySymbol: TWSE:8462Market cap: NT$14.2bLeofoo DevelopmentSymbol: TWSE:2705Market cap: NT$3.1bKuang Hong Arts Management IncorporationSymbol: TPEX:6596Market cap: NT$3.6b가격 이력 및 성과World Gym 주가의 최고가, 최저가 및 변동 요약과거 주가현재 주가NT$83.6052주 최고가NT$91.2052주 최저가NT$71.60베타0.211개월 변동1.95%3개월 변동-0.36%1년 변동7.59%3년 변동n/a5년 변동n/aIPO 이후 변동-30.04%최근 뉴스 및 업데이트Upcoming Dividend • Jul 30Upcoming dividend of NT$3.64 per shareEligible shareholders must have bought the stock before 06 August 2026. Payment date: 28 August 2026. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 6.8%. Within top quartile of Taiwanese dividend payers (5.2%). Higher than average of industry peers (5.7%).공고 • May 20World Gym Corporation to Report Q1, 2026 Results on Jun 11, 2026World Gym Corporation announced that they will report Q1, 2026 results on Jun 11, 2026Reported Earnings • May 15First quarter 2026 earnings: EPS exceeds analyst expectations while revenues lag behindFirst quarter 2026 results: EPS: NT$2.01 (up from NT$0.45 in 1Q 2025). Revenue: NT$2.81b (up 9.4% from 1Q 2025). Net income: NT$219.2m (up 345% from 1Q 2025). Profit margin: 7.8% (up from 1.9% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 2.9%. Earnings per share (EPS) exceeded analyst estimates by 36%. Revenue is forecast to grow 9.7% p.a. on average during the next 2 years, compared to a 5.3% growth forecast for the Hospitality industry in Taiwan.Upcoming Dividend • Mar 05Upcoming dividend of NT$4.11 per shareEligible shareholders must have bought the stock before 12 March 2026. Payment date: 02 April 2026. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 7.7%. Within top quartile of Taiwanese dividend payers (5.5%). Higher than average of industry peers (5.2%).공고 • Feb 26World Gym Corporation Approves Dividend for the Fourth Quarter of 2025, Payable on April 2, 2026World Gym Corporation announced that the board approved dividend of TWD 4.11 for the fourth quarter of 2025, payable on April 2, 2026.Reported Earnings • Feb 26Full year 2025 earnings: EPS exceeds analyst expectationsFull year 2025 results: EPS: NT$3.75 (up from NT$3.19 in FY 2024). Revenue: NT$11.0b (up 12% from FY 2024). Net income: NT$409.1m (up 16% from FY 2024). Profit margin: 3.7% (up from 3.6% in FY 2024). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 11%. Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Hospitality industry in Taiwan.더 많은 업데이트 보기Recent updatesUpcoming Dividend • Jul 30Upcoming dividend of NT$3.64 per shareEligible shareholders must have bought the stock before 06 August 2026. Payment date: 28 August 2026. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 6.8%. Within top quartile of Taiwanese dividend payers (5.2%). Higher than average of industry peers (5.7%).공고 • May 20World Gym Corporation to Report Q1, 2026 Results on Jun 11, 2026World Gym Corporation announced that they will report Q1, 2026 results on Jun 11, 2026Reported Earnings • May 15First quarter 2026 earnings: EPS exceeds analyst expectations while revenues lag behindFirst quarter 2026 results: EPS: NT$2.01 (up from NT$0.45 in 1Q 2025). Revenue: NT$2.81b (up 9.4% from 1Q 2025). Net income: NT$219.2m (up 345% from 1Q 2025). Profit margin: 7.8% (up from 1.9% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 2.9%. Earnings per share (EPS) exceeded analyst estimates by 36%. Revenue is forecast to grow 9.7% p.a. on average during the next 2 years, compared to a 5.3% growth forecast for the Hospitality industry in Taiwan.Upcoming Dividend • Mar 05Upcoming dividend of NT$4.11 per shareEligible shareholders must have bought the stock before 12 March 2026. Payment date: 02 April 2026. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 7.7%. Within top quartile of Taiwanese dividend payers (5.5%). Higher than average of industry peers (5.2%).공고 • Feb 26World Gym Corporation Approves Dividend for the Fourth Quarter of 2025, Payable on April 2, 2026World Gym Corporation announced that the board approved dividend of TWD 4.11 for the fourth quarter of 2025, payable on April 2, 2026.Reported Earnings • Feb 26Full year 2025 earnings: EPS exceeds analyst expectationsFull year 2025 results: EPS: NT$3.75 (up from NT$3.19 in FY 2024). Revenue: NT$11.0b (up 12% from FY 2024). Net income: NT$409.1m (up 16% from FY 2024). Profit margin: 3.7% (up from 3.6% in FY 2024). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 11%. Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Hospitality industry in Taiwan.공고 • Feb 25World Gym Corporation, Annual General Meeting, May 25, 2026World Gym Corporation, Annual General Meeting, May 25, 2026, at 10:00 Taipei Standard Time. Location: no,99, ch`ao fu rd., hsi tun district, taichung city TaiwanPrice Target Changed • Nov 29Price target increased by 10% to NT$100.00Up from NT$90.75, the current price target is an average from 4 analysts. New target price is 27% above last closing price of NT$78.90. Stock is down 17% over the past year. The company is forecast to post earnings per share of NT$3.29 for next year compared to NT$3.19 last year.Reported Earnings • Nov 15Third quarter 2025 earnings: EPS and revenues exceed analyst expectationsThird quarter 2025 results: EPS: NT$1.04 (up from NT$0.57 in 3Q 2024). Revenue: NT$2.82b (up 14% from 3Q 2024). Net income: NT$113.2m (up 80% from 3Q 2024). Profit margin: 4.0% (up from 2.5% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 1.2%. Earnings per share (EPS) also surpassed analyst estimates by 16%. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 3.2% growth forecast for the Hospitality industry in Taiwan.Declared Dividend • Nov 14Dividend of NT$0.93 announcedShareholders will receive a dividend of NT$0.93. Ex-date: 27th November 2025 Payment date: 18th December 2025 Dividend yield will be 7.1%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is not covered by earnings (297% earnings payout ratio). However, it is covered by cash flows (53% cash payout ratio). The dividend has increased by an average of 13% per year over the past 2 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 231% to bring the payout ratio under control. EPS is expected to grow by 159% over the next 3 years, which means the dividend may need to be reduced to reach a sustainable payout ratio.공고 • Nov 05World Gym Corporation to Report Q3, 2025 Results on Nov 12, 2025World Gym Corporation announced that they will report Q3, 2025 results on Nov 12, 2025Major Estimate Revision • Oct 01Consensus EPS estimates increase by 15%The consensus outlook for earnings per share (EPS) in fiscal year 2025 has improved. 2025 revenue forecast increased from NT$10.8b to NT$10.9b. EPS estimate increased from NT$2.67 to NT$3.06 per share. Net income forecast to grow 71% next year vs 24% growth forecast for Hospitality industry in Taiwan. Consensus price target up from NT$90.75 to NT$97.75. Share price rose 9.9% to NT$81.10 over the past week.Upcoming Dividend • Sep 03Upcoming dividend of NT$0.91 per shareEligible shareholders must have bought the stock before 10 September 2025. Payment date: 03 October 2025. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 9.5%. Within top quartile of Taiwanese dividend payers (5.3%). Higher than average of industry peers (4.7%).Reported Earnings • Aug 28Second quarter 2025 earnings: EPS exceeds analyst expectationsSecond quarter 2025 results: EPS: NT$0.73 (down from NT$1.21 in 2Q 2024). Revenue: NT$2.71b (up 10.0% from 2Q 2024). Net income: NT$79.7m (down 41% from 2Q 2024). Profit margin: 2.9% (down from 5.4% in 2Q 2024). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 2.8%. Revenue is forecast to grow 7.7% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Hospitality industry in Taiwan.Price Target Changed • Jul 03Price target decreased by 10% to NT$95.00Down from NT$106, the current price target is an average from 4 analysts. New target price is 22% above last closing price of NT$77.70. Stock is down 14% over the past year. The company is forecast to post earnings per share of NT$2.67 for next year compared to NT$3.19 last year.Declared Dividend • May 25Dividend of NT$3.69 announcedShareholders will receive a dividend of NT$3.69. Ex-date: 10th June 2025 Payment date: 27th June 2025 Dividend yield will be 7.4%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is not covered by earnings (213% earnings payout ratio). However, it is covered by cash flows (60% cash payout ratio). The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years. The company's earnings per share (EPS) would need to grow by 137% to bring the payout ratio under control. EPS is expected to grow by 32% over the next year, which means the dividend may need to be reduced to reach a sustainable payout ratio.Major Estimate Revision • May 21Consensus EPS estimates fall by 23%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate fell from NT$3.89 to NT$2.99 per share. Revenue forecast steady at NT$11.0b. Net income forecast to grow 25% next year vs 25% growth forecast for Hospitality industry in Taiwan. Consensus price target broadly unchanged at NT$104. Share price was steady at NT$80.90 over the past week.Reported Earnings • May 15First quarter 2025 earnings: EPS misses analyst expectationsFirst quarter 2025 results: EPS: NT$0.45 (down from NT$0.86 in 1Q 2024). Revenue: NT$2.57b (up 10% from 1Q 2024). Net income: NT$49.3m (down 48% from 1Q 2024). Profit margin: 1.9% (down from 4.0% in 1Q 2024). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 39%. Revenue is forecast to grow 9.7% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Hospitality industry in Taiwan.Major Estimate Revision • May 13Consensus EPS estimates fall by 21%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate fell from NT$4.91 to NT$3.89 per share. Revenue forecast steady at NT$11.0b. Net income forecast to grow 24% next year vs 24% growth forecast for Hospitality industry in Taiwan. Consensus price target broadly unchanged at NT$106. Share price rose 2.1% to NT$83.00 over the past week.공고 • May 06World Fitness Services Ltd. to Report Q1, 2025 Results on May 13, 2025World Fitness Services Ltd. announced that they will report Q1, 2025 results on May 13, 2025Valuation Update With 7 Day Price Move • Apr 09Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to NT$73.10, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 16x in the Hospitality industry in Taiwan. Total loss to shareholders of 25% over the past year.공고 • Mar 07+ 1 more updateWorld Fitness Services Ltd., Annual General Meeting, May 23, 2025World Fitness Services Ltd., Annual General Meeting, May 23, 2025. Location: no,99, ch`ao fu rd., hsi tun district, taichung city Taiwan공고 • Feb 27World Fitness Services Ltd. to Report Fiscal Year 2024 Results on Mar 06, 2025World Fitness Services Ltd. announced that they will report fiscal year 2024 results at 1:30 PM, Taipei Standard Time on Mar 06, 2025Price Target Changed • Feb 12Price target decreased by 11% to NT$107Down from NT$121, the current price target is an average from 3 analysts. New target price is 19% above last closing price of NT$90.50. Stock is down 6.7% over the past year. The company is forecast to post earnings per share of NT$3.54 for next year compared to NT$3.50 last year.분석 기사 • Jan 15An Intrinsic Calculation For World Fitness Services Ltd. (TWSE:2762) Suggests It's 50% UndervaluedKey Insights Using the 2 Stage Free Cash Flow to Equity, World Fitness Services fair value estimate is NT$185 World...Major Estimate Revision • Dec 27Consensus EPS estimates fall by 20%The consensus outlook for fiscal year 2024 has been updated. 2024 EPS estimate fell from NT$4.33 to NT$3.48 per share. Revenue forecast steady at NT$9.82b. Net income forecast to grow 48% next year vs 20% growth forecast for Hospitality industry in Taiwan. Consensus price target of NT$124 unchanged from last update. Share price was steady at NT$94.90 over the past week.Upcoming Dividend • Nov 21Upcoming dividend of NT$2.25 per shareEligible shareholders must have bought the stock before 28 November 2024. Payment date: 18 December 2024. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 6.1%. Within top quartile of Taiwanese dividend payers (4.5%). Higher than average of industry peers (4.3%).분석 기사 • Nov 21World Fitness Services' (TWSE:2762) Earnings May Just Be The Starting PointWorld Fitness Services Ltd. ( TWSE:2762 ) just reported healthy earnings but the stock price didn't move much. We think...공고 • Nov 05World Fitness Services Ltd. to Report Q3, 2024 Results on Nov 12, 2024World Fitness Services Ltd. announced that they will report Q3, 2024 results on Nov 12, 2024공고 • Oct 29World Fitness Services Ltd. (TWSE:2762) acquired World Gym International, LLC for $9 million.World Fitness Services Ltd. (TWSE:2762) acquired World Gym International, LLC for $9 million on October 28, 2024. World Fitness Services fund the transaction self equity funds. The transaction has been approved by the board of directors of World Fitness. Li Guolun of YingXuan CPA Firm acted as fairness opinion provider in the transaction. World Fitness Services Ltd. (TWSE:2762) completed the acquisition of World Gym International, LLC on October 28, 2024.Valuation Update With 7 Day Price Move • Oct 29Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$109, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 17x in the Hospitality industry in Taiwan. Simply Wall St's valuation model estimates the intrinsic value at NT$184 per share.Major Estimate Revision • Sep 04Consensus EPS estimates increase by 12%The consensus outlook for fiscal year 2024 has been updated. 2024 EPS estimate increased from NT$3.87 to NT$4.32. Revenue forecast steady at NT$10.0b. Net income forecast to grow 33% next year vs 17% growth forecast for Hospitality industry in Taiwan. Consensus price target down from NT$135 to NT$123. Share price rose 6.2% to NT$91.40 over the past week.공고 • Sep 01World Fitness Services Ltd. Announces Sustainable Development Committee AppointmentWorld Fitness Services Ltd. announced the appointment of John Edward Caraccio, the Company's Chairman, Ellie Chang, Manager of the Company's Purchasing Department and Kai Hung, Manager of the Company's OSHA Department, as Member of Sustainable Development Committee, effective 27 August 2024. The original term from August 27, 2024 to January 16, 2026.Reported Earnings • Aug 29Second quarter 2024 earnings: EPS exceeds analyst expectationsSecond quarter 2024 results: EPS: NT$1.21 (up from NT$0.97 in 2Q 2023). Revenue: NT$2.46b (up 12% from 2Q 2023). Net income: NT$133.9m (up 38% from 2Q 2023). Profit margin: 5.4% (up from 4.4% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 30%. Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 6.9% growth forecast for the Hospitality industry in Taiwan.분석 기사 • Aug 28Is World Fitness Services (TWSE:2762) A Risky Investment?The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...공고 • Aug 20World Fitness Services Ltd. to Report Q2, 2024 Results on Aug 27, 2024World Fitness Services Ltd. announced that they will report Q2, 2024 results on Aug 27, 2024공고 • May 25+ 1 more updateWorld Fitness Services Ltd. Appoints She-Ting Wang as New Member of the Functional CommitteeWorld Fitness Services Ltd. appointed She-Ting Wang as new member of the Company’s Functional Committee. Resume of the new position holder: Deputy CEO of Kuang TienGeneral Hospital, CEO of Ren Shin Welfare Park, Director of Cross-fit UltiLife. Original term: January 17, 2023 to January 16, 2026. Effective date of the new appointment: May 24, 2024.분석 기사 • May 21Shareholders Will Be Pleased With The Quality of World Fitness Services' (TWSE:2762) EarningsEven though World Fitness Services Ltd.'s ( TWSE:2762 ) recent earnings release was robust, the market didn't seem to...공고 • May 02World Fitness Services Ltd. to Report Q1, 2024 Results on May 09, 2024World Fitness Services Ltd. announced that they will report Q1, 2024 results on May 09, 2024New Risk • Mar 12New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended March 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Shares are highly illiquid. Minor Risk Latest financial reports are more than 6 months old (reported March 2023 fiscal period end).공고 • Mar 08World Fitness Services Ltd. Proposes Dividend Distribution for the year 2023Board of Directors of World Fitness Services Ltd. proposed dividend distribution for the year 2023. Appropriations of earnings in cash dividends to shareholders TWD 2.79624938 per share. Total amount of cash distributed to shareholders to be TWD 650,000,000.공고 • Feb 29World Fitness Services Ltd. Announces the Resignation of Hsin Fang as Independent DirectorWorld Fitness Services Ltd. announced the resignation of Hsin Fang as independent director of the company, effective from Feb. 27, 2024.공고 • Feb 28World Fitness Services Ltd. Announces the Resignation of Hsin Fang as A Member of Audit Committee and Remuneration CommitteeWorld Fitness Services Ltd. announced the resignation of Hsin Fang as a member of Audit Committee and Remuneration Committee of the company, effective from Feb. 27, 2024.주주 수익률2762TW HospitalityTW 시장7D-2.1%1.9%4.0%1Y7.6%-11.8%84.6%전체 주주 수익률 보기수익률 대 산업: 2762은 지난 1년 동안 -11.8%의 수익을 기록한 TW Hospitality 산업보다 더 좋은 성과를 냈습니다.수익률 대 시장: 2762은 지난 1년 동안 84.6%를 기록한 TW 시장보다 저조한 성과를 냈습니다.주가 변동성Is 2762's price volatile compared to industry and market?2762 volatility2762 Average Weekly Movement4.2%Hospitality Industry Average Movement3.6%Market Average Movement6.5%10% most volatile stocks in TW Market12.1%10% least volatile stocks in TW Market2.7%안정적인 주가: 2762는 지난 3개월 동안 TW 시장에 비해 주가 변동성이 크지 않았습니다.시간에 따른 변동성: 2762의 주간 변동성(4%)은 지난 1년 동안 안정적이었습니다.회사 소개설립직원 수CEO웹사이트1976n/aJohn Edward Caraccioinvestor.worldgymtaiwan.com는 대만에서 체력 단련, 스포츠, 사우나 사업을 하고 있습니다. 이 회사는 2001년에 설립되었으며 대만 타이중에 본사를 두고 있습니다.더 보기World Gym Corporation 기초 지표 요약World Gym의 순이익과 매출은 시가총액과 어떻게 비교됩니까?2762 기초 통계시가총액NT$9.13b순이익 (TTM)NT$578.96m매출 (TTM)NT$11.23b15.8x주가수익비율(P/E)0.8x주가매출비율(P/S)2762는 고평가되어 있습니까?공정 가치 및 평가 분석 보기순이익 및 매출최근 실적 보고서(TTM)의 주요 수익성 지표2762 손익계산서 (TTM)매출NT$11.23b매출원가NT$9.11b총이익NT$2.11b기타 비용NT$1.53b순이익NT$578.96m최근 보고된 실적Mar 31, 2026다음 실적 발표일해당 없음주당순이익(EPS)5.30총이익률18.81%순이익률5.16%부채/자본 비율27.4%2762의 장기 실적은 어땠습니까?과거 실적 및 비교 보기배당7.1%현재 배당 수익률181%배당 성향2762는 안정적으로 배당을 지급합니까?2762 배당 기록 및 벤치마크 보기다가오는 배당을 받으려면 언제까지 2762를 매수해야 하나요?World Gym 배당 일정배당락일Aug 06 2026배당 지급일Aug 28 2026배당락일까지 남은 일수7 days배당 지급일까지 남은 일수15 days2762는 안정적으로 배당을 지급합니까?2762 배당 기록 및 벤치마크 보기View Valuation기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/08/12 01:08종가2026/08/12 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스World Gym Corporation는 5명의 분석가가 다루고 있습니다. 이 중 2명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Jihong LaiCapital Securities Corporationnull nullKGI Securities Co. Ltd.Tseen LiuKGI Securities Co. Ltd.2명의 분석가 더 보기
Upcoming Dividend • Jul 30Upcoming dividend of NT$3.64 per shareEligible shareholders must have bought the stock before 06 August 2026. Payment date: 28 August 2026. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 6.8%. Within top quartile of Taiwanese dividend payers (5.2%). Higher than average of industry peers (5.7%).
공고 • May 20World Gym Corporation to Report Q1, 2026 Results on Jun 11, 2026World Gym Corporation announced that they will report Q1, 2026 results on Jun 11, 2026
Reported Earnings • May 15First quarter 2026 earnings: EPS exceeds analyst expectations while revenues lag behindFirst quarter 2026 results: EPS: NT$2.01 (up from NT$0.45 in 1Q 2025). Revenue: NT$2.81b (up 9.4% from 1Q 2025). Net income: NT$219.2m (up 345% from 1Q 2025). Profit margin: 7.8% (up from 1.9% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 2.9%. Earnings per share (EPS) exceeded analyst estimates by 36%. Revenue is forecast to grow 9.7% p.a. on average during the next 2 years, compared to a 5.3% growth forecast for the Hospitality industry in Taiwan.
Upcoming Dividend • Mar 05Upcoming dividend of NT$4.11 per shareEligible shareholders must have bought the stock before 12 March 2026. Payment date: 02 April 2026. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 7.7%. Within top quartile of Taiwanese dividend payers (5.5%). Higher than average of industry peers (5.2%).
공고 • Feb 26World Gym Corporation Approves Dividend for the Fourth Quarter of 2025, Payable on April 2, 2026World Gym Corporation announced that the board approved dividend of TWD 4.11 for the fourth quarter of 2025, payable on April 2, 2026.
Reported Earnings • Feb 26Full year 2025 earnings: EPS exceeds analyst expectationsFull year 2025 results: EPS: NT$3.75 (up from NT$3.19 in FY 2024). Revenue: NT$11.0b (up 12% from FY 2024). Net income: NT$409.1m (up 16% from FY 2024). Profit margin: 3.7% (up from 3.6% in FY 2024). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 11%. Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Hospitality industry in Taiwan.
Upcoming Dividend • Jul 30Upcoming dividend of NT$3.64 per shareEligible shareholders must have bought the stock before 06 August 2026. Payment date: 28 August 2026. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 6.8%. Within top quartile of Taiwanese dividend payers (5.2%). Higher than average of industry peers (5.7%).
공고 • May 20World Gym Corporation to Report Q1, 2026 Results on Jun 11, 2026World Gym Corporation announced that they will report Q1, 2026 results on Jun 11, 2026
Reported Earnings • May 15First quarter 2026 earnings: EPS exceeds analyst expectations while revenues lag behindFirst quarter 2026 results: EPS: NT$2.01 (up from NT$0.45 in 1Q 2025). Revenue: NT$2.81b (up 9.4% from 1Q 2025). Net income: NT$219.2m (up 345% from 1Q 2025). Profit margin: 7.8% (up from 1.9% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 2.9%. Earnings per share (EPS) exceeded analyst estimates by 36%. Revenue is forecast to grow 9.7% p.a. on average during the next 2 years, compared to a 5.3% growth forecast for the Hospitality industry in Taiwan.
Upcoming Dividend • Mar 05Upcoming dividend of NT$4.11 per shareEligible shareholders must have bought the stock before 12 March 2026. Payment date: 02 April 2026. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 7.7%. Within top quartile of Taiwanese dividend payers (5.5%). Higher than average of industry peers (5.2%).
공고 • Feb 26World Gym Corporation Approves Dividend for the Fourth Quarter of 2025, Payable on April 2, 2026World Gym Corporation announced that the board approved dividend of TWD 4.11 for the fourth quarter of 2025, payable on April 2, 2026.
Reported Earnings • Feb 26Full year 2025 earnings: EPS exceeds analyst expectationsFull year 2025 results: EPS: NT$3.75 (up from NT$3.19 in FY 2024). Revenue: NT$11.0b (up 12% from FY 2024). Net income: NT$409.1m (up 16% from FY 2024). Profit margin: 3.7% (up from 3.6% in FY 2024). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 11%. Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Hospitality industry in Taiwan.
공고 • Feb 25World Gym Corporation, Annual General Meeting, May 25, 2026World Gym Corporation, Annual General Meeting, May 25, 2026, at 10:00 Taipei Standard Time. Location: no,99, ch`ao fu rd., hsi tun district, taichung city Taiwan
Price Target Changed • Nov 29Price target increased by 10% to NT$100.00Up from NT$90.75, the current price target is an average from 4 analysts. New target price is 27% above last closing price of NT$78.90. Stock is down 17% over the past year. The company is forecast to post earnings per share of NT$3.29 for next year compared to NT$3.19 last year.
Reported Earnings • Nov 15Third quarter 2025 earnings: EPS and revenues exceed analyst expectationsThird quarter 2025 results: EPS: NT$1.04 (up from NT$0.57 in 3Q 2024). Revenue: NT$2.82b (up 14% from 3Q 2024). Net income: NT$113.2m (up 80% from 3Q 2024). Profit margin: 4.0% (up from 2.5% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 1.2%. Earnings per share (EPS) also surpassed analyst estimates by 16%. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 3.2% growth forecast for the Hospitality industry in Taiwan.
Declared Dividend • Nov 14Dividend of NT$0.93 announcedShareholders will receive a dividend of NT$0.93. Ex-date: 27th November 2025 Payment date: 18th December 2025 Dividend yield will be 7.1%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is not covered by earnings (297% earnings payout ratio). However, it is covered by cash flows (53% cash payout ratio). The dividend has increased by an average of 13% per year over the past 2 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 231% to bring the payout ratio under control. EPS is expected to grow by 159% over the next 3 years, which means the dividend may need to be reduced to reach a sustainable payout ratio.
공고 • Nov 05World Gym Corporation to Report Q3, 2025 Results on Nov 12, 2025World Gym Corporation announced that they will report Q3, 2025 results on Nov 12, 2025
Major Estimate Revision • Oct 01Consensus EPS estimates increase by 15%The consensus outlook for earnings per share (EPS) in fiscal year 2025 has improved. 2025 revenue forecast increased from NT$10.8b to NT$10.9b. EPS estimate increased from NT$2.67 to NT$3.06 per share. Net income forecast to grow 71% next year vs 24% growth forecast for Hospitality industry in Taiwan. Consensus price target up from NT$90.75 to NT$97.75. Share price rose 9.9% to NT$81.10 over the past week.
Upcoming Dividend • Sep 03Upcoming dividend of NT$0.91 per shareEligible shareholders must have bought the stock before 10 September 2025. Payment date: 03 October 2025. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 9.5%. Within top quartile of Taiwanese dividend payers (5.3%). Higher than average of industry peers (4.7%).
Reported Earnings • Aug 28Second quarter 2025 earnings: EPS exceeds analyst expectationsSecond quarter 2025 results: EPS: NT$0.73 (down from NT$1.21 in 2Q 2024). Revenue: NT$2.71b (up 10.0% from 2Q 2024). Net income: NT$79.7m (down 41% from 2Q 2024). Profit margin: 2.9% (down from 5.4% in 2Q 2024). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 2.8%. Revenue is forecast to grow 7.7% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Hospitality industry in Taiwan.
Price Target Changed • Jul 03Price target decreased by 10% to NT$95.00Down from NT$106, the current price target is an average from 4 analysts. New target price is 22% above last closing price of NT$77.70. Stock is down 14% over the past year. The company is forecast to post earnings per share of NT$2.67 for next year compared to NT$3.19 last year.
Declared Dividend • May 25Dividend of NT$3.69 announcedShareholders will receive a dividend of NT$3.69. Ex-date: 10th June 2025 Payment date: 27th June 2025 Dividend yield will be 7.4%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is not covered by earnings (213% earnings payout ratio). However, it is covered by cash flows (60% cash payout ratio). The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years. The company's earnings per share (EPS) would need to grow by 137% to bring the payout ratio under control. EPS is expected to grow by 32% over the next year, which means the dividend may need to be reduced to reach a sustainable payout ratio.
Major Estimate Revision • May 21Consensus EPS estimates fall by 23%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate fell from NT$3.89 to NT$2.99 per share. Revenue forecast steady at NT$11.0b. Net income forecast to grow 25% next year vs 25% growth forecast for Hospitality industry in Taiwan. Consensus price target broadly unchanged at NT$104. Share price was steady at NT$80.90 over the past week.
Reported Earnings • May 15First quarter 2025 earnings: EPS misses analyst expectationsFirst quarter 2025 results: EPS: NT$0.45 (down from NT$0.86 in 1Q 2024). Revenue: NT$2.57b (up 10% from 1Q 2024). Net income: NT$49.3m (down 48% from 1Q 2024). Profit margin: 1.9% (down from 4.0% in 1Q 2024). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 39%. Revenue is forecast to grow 9.7% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Hospitality industry in Taiwan.
Major Estimate Revision • May 13Consensus EPS estimates fall by 21%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate fell from NT$4.91 to NT$3.89 per share. Revenue forecast steady at NT$11.0b. Net income forecast to grow 24% next year vs 24% growth forecast for Hospitality industry in Taiwan. Consensus price target broadly unchanged at NT$106. Share price rose 2.1% to NT$83.00 over the past week.
공고 • May 06World Fitness Services Ltd. to Report Q1, 2025 Results on May 13, 2025World Fitness Services Ltd. announced that they will report Q1, 2025 results on May 13, 2025
Valuation Update With 7 Day Price Move • Apr 09Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to NT$73.10, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 16x in the Hospitality industry in Taiwan. Total loss to shareholders of 25% over the past year.
공고 • Mar 07+ 1 more updateWorld Fitness Services Ltd., Annual General Meeting, May 23, 2025World Fitness Services Ltd., Annual General Meeting, May 23, 2025. Location: no,99, ch`ao fu rd., hsi tun district, taichung city Taiwan
공고 • Feb 27World Fitness Services Ltd. to Report Fiscal Year 2024 Results on Mar 06, 2025World Fitness Services Ltd. announced that they will report fiscal year 2024 results at 1:30 PM, Taipei Standard Time on Mar 06, 2025
Price Target Changed • Feb 12Price target decreased by 11% to NT$107Down from NT$121, the current price target is an average from 3 analysts. New target price is 19% above last closing price of NT$90.50. Stock is down 6.7% over the past year. The company is forecast to post earnings per share of NT$3.54 for next year compared to NT$3.50 last year.
분석 기사 • Jan 15An Intrinsic Calculation For World Fitness Services Ltd. (TWSE:2762) Suggests It's 50% UndervaluedKey Insights Using the 2 Stage Free Cash Flow to Equity, World Fitness Services fair value estimate is NT$185 World...
Major Estimate Revision • Dec 27Consensus EPS estimates fall by 20%The consensus outlook for fiscal year 2024 has been updated. 2024 EPS estimate fell from NT$4.33 to NT$3.48 per share. Revenue forecast steady at NT$9.82b. Net income forecast to grow 48% next year vs 20% growth forecast for Hospitality industry in Taiwan. Consensus price target of NT$124 unchanged from last update. Share price was steady at NT$94.90 over the past week.
Upcoming Dividend • Nov 21Upcoming dividend of NT$2.25 per shareEligible shareholders must have bought the stock before 28 November 2024. Payment date: 18 December 2024. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 6.1%. Within top quartile of Taiwanese dividend payers (4.5%). Higher than average of industry peers (4.3%).
분석 기사 • Nov 21World Fitness Services' (TWSE:2762) Earnings May Just Be The Starting PointWorld Fitness Services Ltd. ( TWSE:2762 ) just reported healthy earnings but the stock price didn't move much. We think...
공고 • Nov 05World Fitness Services Ltd. to Report Q3, 2024 Results on Nov 12, 2024World Fitness Services Ltd. announced that they will report Q3, 2024 results on Nov 12, 2024
공고 • Oct 29World Fitness Services Ltd. (TWSE:2762) acquired World Gym International, LLC for $9 million.World Fitness Services Ltd. (TWSE:2762) acquired World Gym International, LLC for $9 million on October 28, 2024. World Fitness Services fund the transaction self equity funds. The transaction has been approved by the board of directors of World Fitness. Li Guolun of YingXuan CPA Firm acted as fairness opinion provider in the transaction. World Fitness Services Ltd. (TWSE:2762) completed the acquisition of World Gym International, LLC on October 28, 2024.
Valuation Update With 7 Day Price Move • Oct 29Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$109, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 17x in the Hospitality industry in Taiwan. Simply Wall St's valuation model estimates the intrinsic value at NT$184 per share.
Major Estimate Revision • Sep 04Consensus EPS estimates increase by 12%The consensus outlook for fiscal year 2024 has been updated. 2024 EPS estimate increased from NT$3.87 to NT$4.32. Revenue forecast steady at NT$10.0b. Net income forecast to grow 33% next year vs 17% growth forecast for Hospitality industry in Taiwan. Consensus price target down from NT$135 to NT$123. Share price rose 6.2% to NT$91.40 over the past week.
공고 • Sep 01World Fitness Services Ltd. Announces Sustainable Development Committee AppointmentWorld Fitness Services Ltd. announced the appointment of John Edward Caraccio, the Company's Chairman, Ellie Chang, Manager of the Company's Purchasing Department and Kai Hung, Manager of the Company's OSHA Department, as Member of Sustainable Development Committee, effective 27 August 2024. The original term from August 27, 2024 to January 16, 2026.
Reported Earnings • Aug 29Second quarter 2024 earnings: EPS exceeds analyst expectationsSecond quarter 2024 results: EPS: NT$1.21 (up from NT$0.97 in 2Q 2023). Revenue: NT$2.46b (up 12% from 2Q 2023). Net income: NT$133.9m (up 38% from 2Q 2023). Profit margin: 5.4% (up from 4.4% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 30%. Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 6.9% growth forecast for the Hospitality industry in Taiwan.
분석 기사 • Aug 28Is World Fitness Services (TWSE:2762) A Risky Investment?The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
공고 • Aug 20World Fitness Services Ltd. to Report Q2, 2024 Results on Aug 27, 2024World Fitness Services Ltd. announced that they will report Q2, 2024 results on Aug 27, 2024
공고 • May 25+ 1 more updateWorld Fitness Services Ltd. Appoints She-Ting Wang as New Member of the Functional CommitteeWorld Fitness Services Ltd. appointed She-Ting Wang as new member of the Company’s Functional Committee. Resume of the new position holder: Deputy CEO of Kuang TienGeneral Hospital, CEO of Ren Shin Welfare Park, Director of Cross-fit UltiLife. Original term: January 17, 2023 to January 16, 2026. Effective date of the new appointment: May 24, 2024.
분석 기사 • May 21Shareholders Will Be Pleased With The Quality of World Fitness Services' (TWSE:2762) EarningsEven though World Fitness Services Ltd.'s ( TWSE:2762 ) recent earnings release was robust, the market didn't seem to...
공고 • May 02World Fitness Services Ltd. to Report Q1, 2024 Results on May 09, 2024World Fitness Services Ltd. announced that they will report Q1, 2024 results on May 09, 2024
New Risk • Mar 12New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended March 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Shares are highly illiquid. Minor Risk Latest financial reports are more than 6 months old (reported March 2023 fiscal period end).
공고 • Mar 08World Fitness Services Ltd. Proposes Dividend Distribution for the year 2023Board of Directors of World Fitness Services Ltd. proposed dividend distribution for the year 2023. Appropriations of earnings in cash dividends to shareholders TWD 2.79624938 per share. Total amount of cash distributed to shareholders to be TWD 650,000,000.
공고 • Feb 29World Fitness Services Ltd. Announces the Resignation of Hsin Fang as Independent DirectorWorld Fitness Services Ltd. announced the resignation of Hsin Fang as independent director of the company, effective from Feb. 27, 2024.
공고 • Feb 28World Fitness Services Ltd. Announces the Resignation of Hsin Fang as A Member of Audit Committee and Remuneration CommitteeWorld Fitness Services Ltd. announced the resignation of Hsin Fang as a member of Audit Committee and Remuneration Committee of the company, effective from Feb. 27, 2024.
