Advanced Info Service Public Company Limited

SET:ADVANC 주식 리포트

시가총액: ฿1.0t

Advanced Info Service 향후 성장

Future 기준 점검 2/6

Advanced Info Service (는) 각각 연간 6.3% 및 3.1% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 6.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 92.2% 로 예상됩니다.

핵심 정보

6.3%

이익 성장률

6.08%

EPS 성장률

Wireless Telecom 이익 성장-1.5%
매출 성장률3.1%
향후 자기자본이익률92.21%
애널리스트 커버리지

Good

마지막 업데이트29 Apr 2026

최근 향후 성장 업데이트

Recent updates

ADVANC: Ordinary And Special Dividends Will Support A Steady Future Profile

Analysts have maintained their fair value estimate for Advanced Info Service at THB388.32, with only minor tweaks to underlying assumptions such as profit margin and future P/E, and are keeping their price target view broadly unchanged on this basis. What's in the News AGM on 7 April 2026 approved a full-year 2025 dividend of THB 15.30 per share, in line with the existing dividend policy, with a record date of 2 March 2026 and payment on 30 April 2026 (AGM resolution).

ADVANC: Ordinary And Special Dividends Will Support A Fairly Balanced Outlook

Analysts have adjusted their price target for Advanced Info Service slightly higher to THB388.32 from THB386.17, reflecting updated assumptions for revenue growth, profit margins, and future P/E multiples. What's in the News The board approved and proposed to the 7 April 2026 AGM a total dividend for 2025 of THB 34.30 per share, including an interim dividend of THB 6.89 per share already paid, with the remaining THB 27.41 per share subject to shareholder approval (company board meeting, 3 February 2026).

ADVANC: Ordinary And Special Dividends Will Support A Steady Outlook

Analysts have lifted their fair value estimate for Advanced Info Service to THB386.17 from THB379.42, citing updated assumptions for revenue growth, profit margin and future P/E that modestly adjust their outlook for the shares. What's in the News The board meeting on 3 February 2026 reviewed dividends, financial assistance via subsidiary AIS DC Venture Company Limited, and the agenda for the 2026 Annual General Meeting of Shareholders, setting the context for capital allocation decisions (Key Developments).

ADVANC: Ordinary And Special Dividends Will Support A Steady Outlook

Analysts have nudged their fair value estimate for Advanced Info Service to THB379.42 from THB373.37, reflecting slightly adjusted assumptions around revenue growth, profit margin and future P/E. What's in the News The board meeting on 3 February 2026 considered dividends, financial assistance to a data center venture, and the upcoming annual general meeting agenda, highlighting several capital allocation decisions in one session (company board meeting minutes).

ADVANC: Ordinary And Special Dividends Plus Sports Content Will Support Steady Outlook

Analysts keep their THB fair value estimate for Advanced Info Service broadly steady at THB 373.37, reflecting only small tweaks to revenue growth, profit margin and future P/E assumptions rather than any major shift in their overall view. What's in the News The board approved and proposed a total dividend for the 2025 financial year of THB 34.30 per share, including an interim dividend of THB 6.89 per share already paid.

ADVANC: Dividend Returns And Sports Partnership Will Support Measured Long Term Outlook

Analysts have raised their price target for Advanced Info Service from ฿348.58 to ฿373.37, citing updated assumptions that include a slightly lower discount rate, a modest adjustment to revenue growth and profit margin expectations, and a refined future P/E outlook. What's in the News The board has proposed a total dividend of ฿34.30 per share for the year ended 31 December 2025.

ADVANC: Sports Partnership And CEO Transition Will Support Measured Long Term Outlook

Analysts have nudged up their fair value estimate for Advanced Info Service from ฿346.05 to ฿348.58, citing slightly higher assumptions for revenue growth, profit margins and future P/E as the key drivers behind the refreshed price target. What's in the News AIS signed a partnership with the PGA TOUR, gaining exclusive rights to broadcast all PGA TOUR tournaments in Thailand through AIS PLAY, including the FedExCup Playoffs and the Presidents Cup (Key Developments).

ADVANC: Sports Rights Partnership And CEO Succession Will Support Steady Outlook

Analysts have nudged their fair value estimate for Advanced Info Service from ฿343.37 to ฿346.05, reflecting slightly adjusted expectations for revenue growth, profit margin, and future P/E assumptions. What's in the News AIS entered a partnership with the PGA TOUR, securing exclusive rights to broadcast all PGA TOUR tournaments in Thailand through its AIS PLAY streaming platform, including the FedExCup Playoffs and the Presidents Cup (Key Developments).

ADVANC: Sports Partnership And CEO Transition Will Support Steady Outlook

Analysts have maintained their price target for Advanced Info Service at approximately THB 343.37 per share, reflecting unchanged assumptions around the discount rate, revenue growth, profit margin, and forward P/E multiples. What's in the News AIS entered a strategic partnership with the PGA TOUR, gaining exclusive rights to broadcast all PGA TOUR tournaments in Thailand via AIS PLAY and becoming the sole official telecommunications sponsor in the country (Key Developments).

ADVANC: Sports Content Expansion And Leadership Transition Will Support Stable Outlook

Analysts have nudged their price target on Advanced Info Service slightly higher to approximately 343.37 from 341.84 Thai baht, reflecting marginally stronger profit margin assumptions and a modestly higher future earnings multiple. What's in the News AIS entered a strategic partnership with the PGA TOUR, securing exclusive rights to broadcast all PGA TOUR tournaments in Thailand via AIS PLAY and becoming the sole official telecommunications sponsor in the country (Key Developments).

ADVANC: Leadership Transition and Margin Strength Will Sustain a Balanced Outlook

Analysts have raised their price target for Advanced Info Service from ฿334.79 to ฿341.84, citing expectations for slightly higher revenue growth and improved profit margins. What's in the News The Board of Directors approved the appointment of Mr. Pratthana Leelapanang as the next Chief Executive Officer.

ADVANC: Virtual Bank Launch and Steady Margins Will Drive Measured Outlook

Analysts have raised their price target for Advanced Info Service from 331.21 THB to 334.79 THB. They cite marginal improvements in projected revenue growth and profit margin as reasons for the adjustment.

AI-driven Data Consumption Will Rise 15% Annually, Creating New Opportunities

With consensus analyst forecasts for both revenue growth (2.8% p.a.) and future P/E (23.89x) unchanged, the fair value estimate for Advanced Info Service remains steady at THB331.21. What's in the News AIS, in partnership with Krung Thai Bank and PTT Oil and Retail Business, received approval to establish a virtual bank and formed joint entities Thai Trinity Holding and Clicx Bank, with plans to commence operations in 2026 pending regulatory licensing.
User avatar

Cloud Innovations And Green Initiatives Propel Telecom Forward With Resilience

Integration of high-value services and proactive customer retention efforts suggest potential revenue growth and improved net margins.

이익 및 매출 성장 예측

SET:ADVANC - 애널리스트 향후 추정치 및 과거 재무 데이터 (THB Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/31/2028247,69158,03674,605118,00813
12/31/2027241,87754,48969,931113,65717
12/31/2026234,42951,68165,870111,05017
12/31/2025226,26447,88673,674120,810N/A
9/30/2025223,45242,86370,306119,437N/A
6/30/2025221,29939,61277,705118,682N/A
3/31/2025216,58737,20879,877119,560N/A
12/31/2024213,56935,07578,606116,622N/A
9/30/2024208,15132,81964,369109,772N/A
6/30/2024202,01132,17754,660103,654N/A
3/31/2024195,45330,78046,89197,275N/A
12/31/2023188,87329,08636,64987,641N/A
9/30/2023186,25429,44741,90486,749N/A
6/30/2023186,42027,33238,34783,106N/A
3/31/2023186,91826,45739,48282,828N/A
12/31/2022185,48526,01138,04781,405N/A
9/30/2022187,12425,51134,36979,076N/A
6/30/2022183,26625,85338,15381,568N/A
3/31/2022180,75126,58944,13484,764N/A
12/31/2021181,33326,92241,33686,634N/A
9/30/2021177,06927,22343,51591,094N/A
6/30/2021176,40727,36224,49184,574N/A
3/31/2021175,90627,32222,68683,844N/A
12/31/2020172,89027,43430,73885,629N/A
9/30/2020175,63427,33530,97279,926N/A
6/30/2020178,65229,62352,11584,341N/A
3/31/2020180,47730,37646,78478,566N/A
12/31/2019180,89431,19049,57876,627N/A
9/30/2019176,66030,964N/A76,186N/A
6/30/2019174,03828,964N/A72,550N/A
3/31/2019172,18429,215N/A72,009N/A
12/31/2018169,85629,682N/A69,132N/A
9/30/2018166,47730,544N/A67,648N/A
6/30/2018162,94731,212N/A66,464N/A
3/31/2018159,79730,422N/A69,425N/A
12/31/2017157,72230,077N/A65,529N/A
9/30/2017157,83628,845N/A67,153N/A
6/30/2017156,35227,905N/A65,051N/A
3/31/2017153,75630,286N/A58,847N/A
12/31/2016152,15030,667N/A61,635N/A
9/30/2016150,61534,990N/A58,264N/A
6/30/2016150,29737,076N/A58,866N/A
3/31/2016151,94937,328N/A61,879N/A
12/31/2015155,27639,152N/A61,629N/A
9/30/2015155,95437,483N/A63,306N/A
6/30/2015154,66637,823N/A62,430N/A

애널리스트 향후 성장 전망

수입 대 저축률: ADVANC 의 연간 예상 수익 증가율(6.3%)이 saving rate(2.2%)보다 높습니다.

수익 vs 시장: ADVANC 의 연간 수익(6.3%)이 TH 시장(11.2%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: ADVANC 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: ADVANC 의 수익(연간 3.1%)이 TH 시장(연간 9.6%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: ADVANC 의 수익(연간 3.1%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: ADVANC의 자본 수익률은 3년 후 92.2%로 매우 높을 것으로 예상됩니다.

성장 기업 찾아보기

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/02 14:41
종가2026/04/30 00:00
수익2025/12/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Advanced Info Service Public Company Limited는 38명의 분석가가 다루고 있습니다. 이 중 17명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Suwat WattanapornpromAsia Plus Securities Company Limited
Anand RamachandranBarclays
Chris LaneBernstein