Upcoming Dividend • Aug 13
Upcoming dividend of ฿0.065 per share Eligible shareholders must have bought the stock before 20 August 2026. Payment date: 02 September 2026. Payout ratio is a comfortable 17% and this is well supported by cash flows. Trailing yield: 2.7%. Lower than top quartile of Thai dividend payers (7.1%). Lower than average of industry peers (4.2%). Reported Earnings • Aug 08
Second quarter 2026 earnings released Second quarter 2026 results: Revenue: ฿5.83b (up 18% from 2Q 2025). Net income: ฿757.0m (up 19% from 2Q 2025). Profit margin: 13% (in line with 2Q 2025). Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 4.6% growth forecast for the Specialty Retail industry in Thailand. New Risk • Jun 30
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 5.2% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. This is currently the only risk that has been identified for the company. Valuation Update With 7 Day Price Move • Jun 30
Investor sentiment improves as stock rises 34% After last week's 34% share price gain to ฿12.20, the stock trades at a forward P/E ratio of 23x. Average forward P/E is 14x in the Specialty Retail industry in Thailand. Simply Wall St's valuation model estimates the intrinsic value at ฿9.85 per share. Buy Or Sell Opportunity • Jun 30
Now 24% overvalued after recent price rise Over the last 90 days, the stock has risen 41% to ฿12.20. The fair value is estimated to be ฿9.85, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 24% over the last year. Earnings per share has grown by 46%. For the next 3 years, revenue is forecast to grow by 13% per annum. Earnings are also forecast to grow by 13% per annum over the same time period. Reported Earnings • May 11
First quarter 2026 earnings: EPS misses analyst expectations First quarter 2026 results: EPS: ฿0.11 (up from ฿0.097 in 1Q 2025). Revenue: ฿5.42b (up 21% from 1Q 2025). Net income: ฿678.3m (up 25% from 1Q 2025). Profit margin: 13% (in line with 1Q 2025). Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 2.4%. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Specialty Retail industry in Thailand. Upcoming Dividend • May 05
Upcoming dividend of ฿0.06 per share Eligible shareholders must have bought the stock before 11 May 2026. Payment date: 27 May 2026. Payout ratio is a comfortable 24% and this is well supported by cash flows. Trailing yield: 2.8%. Lower than top quartile of Thai dividend payers (7.5%). Lower than average of industry peers (4.6%). Buy Or Sell Opportunity • Mar 27
Now 21% undervalued after recent price drop Over the last 90 days, the stock has fallen 3.6% to ฿8.15. The fair value is estimated to be ฿10.31, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 22% over the last 3 years. Earnings per share has declined by 132%. For the next 3 years, revenue is forecast to grow by 13% per annum. Earnings are also forecast to grow by 13% per annum over the same time period. Reported Earnings • Mar 03
Full year 2025 earnings: EPS exceeds analyst expectations Full year 2025 results: EPS: ฿0.47 (up from ฿0.32 in FY 2024). Revenue: ฿20.2b (up 25% from FY 2024). Net income: ฿2.63b (up 48% from FY 2024). Profit margin: 13% (up from 11% in FY 2024). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 7.4%. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Specialty Retail industry in Thailand. 공고 • Feb 27
MR. D.I.Y. Holding (Thailand) Public Company Limited, Annual General Meeting, Apr 30, 2026 MR. D.I.Y. Holding (Thailand) Public Company Limited, Annual General Meeting, Apr 30, 2026, at 14:00 SE Asia Standard Time. Location: sukhumvit road, bang chak, phra khanong, bangkok 10260, thailand, Thailand Buy Or Sell Opportunity • Feb 27
Now 20% undervalued Over the last 90 days, the stock has risen 8.8% to ฿9.30. The fair value is estimated to be ฿11.67, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 22% over the last 3 years. Earnings per share has declined by 150%. For the next 3 years, revenue is forecast to grow by 15% per annum. Earnings are also forecast to grow by 16% per annum over the same time period. Buy Or Sell Opportunity • Dec 09
Now 23% undervalued The stock has been flat over the last 90 days, currently trading at ฿8.60. The fair value is estimated to be ฿11.20, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 22% over the last 3 years. Earnings per share has declined by 150%. Revenue is forecast to grow by 39% in 2 years. Earnings are forecast to grow by 40% in the next 2 years. Reported Earnings • Nov 16
Third quarter 2025 earnings released: EPS: ฿0.11 (vs ฿0.061 in 3Q 2024) Third quarter 2025 results: EPS: ฿0.11 (up from ฿0.061 in 3Q 2024). Revenue: ฿4.96b (up 25% from 3Q 2024). Net income: ฿604.9m (up 79% from 3Q 2024). Profit margin: 12% (up from 8.5% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Specialty Retail industry in Thailand. Buy Or Sell Opportunity • Nov 14
Now 23% overvalued The stock has been flat over the last 90 days, currently trading at ฿8.55. The fair value is estimated to be ฿6.98, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 25% over the last year. Earnings per share has grown by 8.9%. Revenue is forecast to grow by 41% in 2 years. Earnings are forecast to grow by 47% in the next 2 years. Board Change • Nov 06
High number of new directors There are 5 new directors who have joined the board in the last 3 years. Executive VP of Business Development Department & Director Titanan Sun was the last director to join the board, commencing their role in 2023. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model. 공고 • Nov 06
MR. D.I.Y. Holding (Thailand) Public Company Limited has completed an IPO in the amount of THB 5.632993 billion. MR. D.I.Y. Holding (Thailand) Public Company Limited has completed an IPO in the amount of THB 5.632993 billion.
Security Name: Common Shares
Security Type: Common Stock
Securities Offered: 175,000,000
Price\Range: THB 8.6
Security Name: Common Shares
Security Type: Common Stock
Securities Offered: 49,418,000
Price\Range: THB 8.6
Security Name: Common Shares
Security Type: Common Stock
Securities Offered: 80,581,200
Price\Range: THB 8.6
Security Name: Common Shares
Security Type: Common Stock
Securities Offered: 73,587,700
Price\Range: THB 8.6
Security Name: Common Shares
Security Type: Common Stock
Securities Offered: 276,412,300
Price\Range: THB 8.6
Transaction Features: Reserved Share Offering 
