Mega Lifesciences Public Company Limited

SET:MEGA 주식 리포트

시가총액: ฿30.1b

Mega Lifesciences 향후 성장

Future 기준 점검 2/6

Mega Lifesciences (는) 각각 연간 8.1% 및 4.3% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 8.2% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 22.1% 로 예상됩니다.

핵심 정보

8.1%

이익 성장률

8.20%

EPS 성장률

Pharmaceuticals 이익 성장14.9%
매출 성장률4.3%
향후 자기자본이익률22.13%
애널리스트 커버리지

Good

마지막 업데이트01 Jun 2026

최근 향후 성장 업데이트

Recent updates

내러티브 업데이트 • Jun 07

MEGA: Stable Assumptions And Margin Outlook Will Drive Future Upside

Analysts have kept their price target for Mega Lifesciences unchanged at THB 41.14, citing only small adjustments to projected revenue growth, profit margins and future P/E assumptions that do not materially alter their overall view of the stock. What's in the News No recent company specific news for Mega Lifesciences has been provided in the available sources.
내러티브 업데이트 • May 24

MEGA: Higher Margin Outlook And Dividend Decision Will Support Future Upside

Analysts have trimmed their price target for Mega Lifesciences slightly to THB 41.14 from THB 41.17, reflecting updated assumptions that now pair a lower revenue growth outlook of 4.12% with a higher projected profit margin of 16.40% and a modestly lower future P/E of 16.67x. What's in the News A board meeting is scheduled for February 24, 2026, to consider a dividend payment proposal for the year ended December 31, 2025 (Key Developments).
내러티브 업데이트 • May 06

MEGA: Stable Outlook And Upcoming Dividend Decision Will Drive Further Upside

Analysts have kept their fair value estimate for Mega Lifesciences steady at THB41.17 per share, with only minimal model tweaks related to the discount rate, profit margin outlook and future P/E assumptions. What's in the News A board meeting is scheduled for February 24, 2026, to consider a dividend payment proposal for the year ended December 31, 2025 (Key Developments).
내러티브 업데이트 • Apr 21

MEGA: Higher Growth And Lower Margins Will Likely Keep Shares Fairly Valued

Analysts have lifted their price target on Mega Lifesciences from THB 32 to THB 35, citing updated assumptions around higher revenue growth, a slightly lower discount rate and a revised future P/E multiple, partially offset by a more conservative profit margin outlook. What's in the News Board meeting scheduled for Feb 24, 2026, to consider a dividend payment proposal for the year ended Dec 31, 2025 (company filing).
내러티브 업데이트 • Apr 06

MEGA: Stable Outlook And Upcoming Dividend Decision Will Support Upside

Analysts have maintained their price target for Mega Lifesciences at THB41.17, citing unchanged assumptions regarding fair value, discount rate, revenue growth, profit margin, and future P/E. What's in the News A board meeting is scheduled for February 24, 2026, to consider a dividend payment proposal for the year ended December 31, 2025 (Key Developments).
내러티브 업데이트 • Mar 23

MEGA: Higher Fair Value And Upcoming Dividend Decision Will Support Upside

Analysts have lifted their fair value estimate for Mega Lifesciences from THB 38.21 to THB 41.17, citing updated assumptions for long term profit margins and a higher future P/E multiple. What's in the News A board meeting is scheduled for February 24, 2026 for Mega Lifesciences Public Company Limited.
내러티브 업데이트 • Mar 09

MEGA: Higher Future P/E Will Support Upgraded Fair Value Outlook

Analysts have lifted their price target for Mega Lifesciences from THB 41.60 to THB 45.00. They highlighted updated assumptions that include slightly lower revenue growth and profit margins, together with a higher future P/E multiple.
내러티브 업데이트 • Feb 23

MEGA: Updated Discount Rate And Margins Will Support Fair Pricing Ahead

Analysts have raised their price target on Mega Lifesciences to THB 38.21 from THB 34.58, citing updated assumptions related to slightly lower discount rates, adjusted revenue growth, modestly different profit margins and a revised future P/E multiple. Valuation Changes Fair Value: THB 34.58 to THB 38.21, indicating a modest uplift in the assessed share valuation.
내러티브 업데이트 • Feb 09

MEGA: Fair Outlook Will Balance Softer Margins With Stronger Revenue Expectations

Narrative update on Mega Lifesciences The analyst price target for Mega Lifesciences has been lifted from ฿39.00 to ฿41.60, with analysts linking this change to updated assumptions for slightly lower discount rates, higher forecast revenue growth, a modestly softer profit margin, and a higher future P/E multiple. Valuation Changes Fair Value Estimate: Raised from THB 39.00 to THB 41.60, a small uplift in the assessed equity value.
내러티브 업데이트 • Jan 25

MEGA: Stable Assumptions And Margins Will Support Fair Pricing Ahead

The analyst price target for Mega Lifesciences remains unchanged at ฿34.58, with analysts citing consistent assumptions for fair value, discount rate, revenue growth, profit margin, and future P/E. Valuation Changes Fair value: Unchanged at THB34.58 per share, with no adjustment to the underlying assumptions.
내러티브 업데이트 • Jan 10

MEGA: Higher Margin Assumptions Will Likely Leave Shares Overvalued

The analyst fair value estimate for Mega Lifesciences has been adjusted from ฿26.00 to ฿32.00, with analysts pointing to updated assumptions around revenue growth, profit margins and forward P/E to support the higher target. Valuation Changes The fair value estimate has risen from THB 26.00 to THB 32.00 per share, reflecting updated assumptions in the model.
내러티브 업데이트 • Dec 24

MEGA: Stable Margins And Earnings Outlook Will Support Fair Pricing Ahead

Analysts have reaffirmed their price target on Mega Lifesciences at THB 34.58 per share, citing unchanged assumptions for discount rate, revenue growth, profit margins, and future valuation multiples, which together support a steady outlook for the company’s fair value. Valuation Changes Fair Value: Unchanged at approximately THB 34.58 per share, indicating no revision to the overall equity valuation.
내러티브 업데이트 • Dec 09

MEGA: Stable Margins And Earnings Outlook Will Support Fair Pricing Ahead

Analysts have maintained their price target on Mega Lifesciences at THB 34.58 per share, reflecting steady assumptions on revenue growth, profit margins, and valuation multiples despite the latest review of fundamentals. Valuation Changes Fair Value: Unchanged at approximately THB 34.58 per share, indicating no revision to the core valuation thesis.
내러티브 업데이트 • Nov 25

MEGA: Improved Profit Margins And Revenue Estimates Suggest Fair Valuation Ahead

Analysts have raised their price target for Mega Lifesciences from THB 32.14 to THB 34.58. This reflects improved revenue growth forecasts and a slightly stronger profit margin outlook.
User avatar
새로운 내러티브 • Jun 01

Expansion In Indonesia And Vietnam Will Fuel Emerging Wellness Markets

Strategic expansion in high-growth markets and local manufacturing reduce operational risks and support sustainable revenue and margin growth.

이익 및 매출 성장 예측

SET:MEGA - 애널리스트 향후 추정치 및 과거 재무 데이터 (THB Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/31/202816,4012,6172,207N/A7
12/31/202715,6122,4602,170N/A7
12/31/202614,8772,3202,082N/A7
3/31/202614,6282,067N/AN/AN/A
12/31/202514,1951,9122,1032,770N/A
9/30/202514,1911,9742,0212,515N/A
6/30/202514,3121,8631,1281,656N/A
3/31/202514,8591,9851,7602,250N/A
12/31/202415,3852,0122,1442,401N/A
9/30/202415,8821,8461,6931,966N/A
6/30/202415,6851,9992,4002,667N/A
3/31/202415,7182,0171,9152,166N/A
12/31/202315,7161,9931,6331,926N/A
9/30/202315,4421,9192,2972,583N/A
6/30/202315,6932,0421,7732,035N/A
3/31/202315,6342,0811,7982,077N/A
12/31/202215,7272,2421,6841,997N/A
9/30/202215,1162,3381,3271,596N/A
6/30/202215,0612,2921,8522,091N/A
3/31/202214,7242,2271,8002,025N/A
12/31/202114,1721,9472,5672,727N/A
9/30/202114,3951,8782,3022,474N/A
6/30/202113,7751,6072,2892,485N/A
3/31/202112,8091,4061,9322,178N/A
12/31/202012,6131,3931,3741,629N/A
9/30/202012,1681,3481,4871,815N/A
6/30/202011,6421,2881,1221,508N/A
3/31/202011,6551,2051,2711,707N/A
12/31/201911,1641,139N/A1,495N/A
9/30/201910,9501,163N/A1,406N/A
6/30/201910,7121,136N/A1,163N/A
3/31/201910,5691,203N/A657N/A
12/31/201810,2841,206N/A910N/A
9/30/201810,1471,183N/A747N/A
6/30/20189,9371,175N/A929N/A
3/31/20189,8291,178N/A1,150N/A
12/31/20179,6241,113N/A927N/A
9/30/20179,5141,023N/A967N/A
6/30/20179,282945N/A1,081N/A
3/31/20178,968873N/A1,237N/A
12/31/20168,828795N/A1,250N/A
9/30/20168,514771N/A1,174N/A
6/30/20168,226756N/A920N/A
3/31/20168,115703N/A764N/A
12/31/20157,966696N/A609N/A
9/30/20157,775675N/A825N/A
6/30/20157,862634N/A803N/A

애널리스트 향후 성장 전망

수입 대 저축률: MEGA 의 연간 예상 수익 증가율(8.1%)이 saving rate(2.2%)보다 높습니다.

수익 vs 시장: MEGA 의 연간 수익(8.1%)이 TH 시장(11%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: MEGA 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: MEGA 의 수익(연간 4.3%)이 TH 시장(연간 10.2%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: MEGA 의 수익(연간 4.3%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: MEGA의 자본 수익률은 3년 후 22.1%로 높을 것으로 예상됩니다.

성장 기업 찾아보기

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/06/10 19:31
종가2026/06/10 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Mega Lifesciences Public Company Limited는 16명의 분석가가 다루고 있습니다. 이 중 7명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Thanapol JiratanakijCGS International
Chanpen SirithanarattanakulDBS Bank Ltd
Nantika WiangphoemDBS Bank Ltd