View Future GrowthGlory Forever 과거 순이익 실적과거 기준 점검 0/6Glory Forever 의 수입은 연평균 -58.9%의 비율로 감소해 온 반면, Media 산업은 연평균 9.3%의 비율로 증가했습니다. 매출은 연평균 8.8%의 비율로 증가해 왔습니다.핵심 정보-58.88%순이익 성장률-62.19%주당순이익(EPS) 성장률Media 산업 성장률18.36%매출 성장률8.78%자기자본이익률-20.12%순이익률-30.68%최근 순이익 업데이트31 Mar 2026최근 과거 실적 업데이트Reported Earnings • May 17First quarter 2026 earnings released: ฿0.02 loss per share (vs ฿0.012 loss in 1Q 2025)First quarter 2026 results: ฿0.02 loss per share (further deteriorated from ฿0.012 loss in 1Q 2025). Revenue: ฿29.8m (down 9.4% from 1Q 2025). Net loss: ฿4.83m (loss widened 55% from 1Q 2025). Over the last 3 years on average, earnings per share has fallen by 48% per year but the company’s share price has only fallen by 30% per year, which means it has not declined as severely as earnings.Reported Earnings • Mar 01Full year 2025 earnings released: ฿0.14 loss per share (vs ฿0.25 loss in FY 2024)Full year 2025 results: ฿0.14 loss per share (improved from ฿0.25 loss in FY 2024). Revenue: ฿128.5m (down 4.4% from FY 2024). Net loss: ฿36.8m (loss narrowed 46% from FY 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 23 percentage points per year, which is a significant difference in performance.Reported Earnings • Nov 15Third quarter 2025 earnings released: ฿0.02 loss per share (vs ฿0.017 loss in 3Q 2024)Third quarter 2025 results: ฿0.02 loss per share. Revenue: ฿32.3m (down 16% from 3Q 2024). Net loss: ฿4.39m (loss narrowed 4.7% from 3Q 2024).Reported Earnings • Aug 14Second quarter 2025 earnings released: ฿0.02 loss per share (vs ฿0.02 loss in 2Q 2024)Second quarter 2025 results: ฿0.02 loss per share (in line with 2Q 2024). Revenue: ฿35.2m (up 14% from 2Q 2024). Net loss: ฿4.28m (loss narrowed 6.9% from 2Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 64 percentage points per year, which is a significant difference in performance.Reported Earnings • May 10First quarter 2025 earnings released: ฿0.011 loss per share (vs ฿0.022 loss in 1Q 2024)First quarter 2025 results: ฿0.011 loss per share (improved from ฿0.022 loss in 1Q 2024). Revenue: ฿32.9m (up 19% from 1Q 2024). Net loss: ฿3.11m (loss narrowed 47% from 1Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 65 percentage points per year, which is a significant difference in performance.Reported Earnings • Feb 19Full year 2024 earnings released: ฿0.25 loss per share (vs ฿0.15 loss in FY 2023)Full year 2024 results: ฿0.25 loss per share (further deteriorated from ฿0.15 loss in FY 2023). Revenue: ฿134.5m (up 57% from FY 2023). Net loss: ฿67.8m (loss widened 67% from FY 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 63 percentage points per year, which is a significant difference in performance.모든 업데이트 보기Recent updatesReported Earnings • May 17First quarter 2026 earnings released: ฿0.02 loss per share (vs ฿0.012 loss in 1Q 2025)First quarter 2026 results: ฿0.02 loss per share (further deteriorated from ฿0.012 loss in 1Q 2025). Revenue: ฿29.8m (down 9.4% from 1Q 2025). Net loss: ฿4.83m (loss widened 55% from 1Q 2025). Over the last 3 years on average, earnings per share has fallen by 48% per year but the company’s share price has only fallen by 30% per year, which means it has not declined as severely as earnings.New Risk • Apr 10New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 13% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (13% average weekly change). Earnings have declined by 62% per year over the past 5 years. Market cap is less than US$10m (฿240.7m market cap, or US$7.50m). Minor Risk Revenue is less than US$5m (฿129m revenue, or US$4.0m).New Risk • Mar 01New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -฿16m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-฿16m free cash flow). Earnings have declined by 62% per year over the past 5 years. Market cap is less than US$10m (฿162.3m market cap, or US$5.22m). Minor Risks Share price has been volatile over the past 3 months (7.7% average weekly change). Revenue is less than US$5m (฿129m revenue, or US$4.1m).Reported Earnings • Mar 01Full year 2025 earnings released: ฿0.14 loss per share (vs ฿0.25 loss in FY 2024)Full year 2025 results: ฿0.14 loss per share (improved from ฿0.25 loss in FY 2024). Revenue: ฿128.5m (down 4.4% from FY 2024). Net loss: ฿36.8m (loss narrowed 46% from FY 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 23 percentage points per year, which is a significant difference in performance.공시 • Feb 24Glory Forever Public Company Limited, Annual General Meeting, Apr 10, 2026Glory Forever Public Company Limited, Annual General Meeting, Apr 10, 2026, at 14:00 SE Asia Standard Time.Reported Earnings • Nov 15Third quarter 2025 earnings released: ฿0.02 loss per share (vs ฿0.017 loss in 3Q 2024)Third quarter 2025 results: ฿0.02 loss per share. Revenue: ฿32.3m (down 16% from 3Q 2024). Net loss: ฿4.39m (loss narrowed 4.7% from 3Q 2024).Reported Earnings • Aug 14Second quarter 2025 earnings released: ฿0.02 loss per share (vs ฿0.02 loss in 2Q 2024)Second quarter 2025 results: ฿0.02 loss per share (in line with 2Q 2024). Revenue: ฿35.2m (up 14% from 2Q 2024). Net loss: ฿4.28m (loss narrowed 6.9% from 2Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 64 percentage points per year, which is a significant difference in performance.New Risk • Jul 31New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 13% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (13% average weekly change). Earnings have declined by 74% per year over the past 5 years. Market cap is less than US$10m (฿284.0m market cap, or US$8.68m). Minor Risk Revenue is less than US$5m (฿140m revenue, or US$4.3m).Reported Earnings • May 10First quarter 2025 earnings released: ฿0.011 loss per share (vs ฿0.022 loss in 1Q 2024)First quarter 2025 results: ฿0.011 loss per share (improved from ฿0.022 loss in 1Q 2024). Revenue: ฿32.9m (up 19% from 1Q 2024). Net loss: ฿3.11m (loss narrowed 47% from 1Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 65 percentage points per year, which is a significant difference in performance.New Risk • Feb 25New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 9.6% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-฿51m free cash flow). Share price has been highly volatile over the past 3 months (9.6% average weekly change). Earnings have declined by 63% per year over the past 5 years. Market cap is less than US$10m (฿232.6m market cap, or US$6.91m). Minor Risk Revenue is less than US$5m (฿134m revenue, or US$4.0m).New Risk • Feb 19New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -฿51m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-฿51m free cash flow). Earnings have declined by 63% per year over the past 5 years. Market cap is less than US$10m (฿262.4m market cap, or US$7.79m). Minor Risks Share price has been volatile over the past 3 months (8.7% average weekly change). Revenue is less than US$5m (฿134m revenue, or US$4.0m).Reported Earnings • Feb 19Full year 2024 earnings released: ฿0.25 loss per share (vs ฿0.15 loss in FY 2023)Full year 2024 results: ฿0.25 loss per share (further deteriorated from ฿0.15 loss in FY 2023). Revenue: ฿134.5m (up 57% from FY 2023). Net loss: ฿67.8m (loss widened 67% from FY 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 63 percentage points per year, which is a significant difference in performance.공시 • Feb 18Glory Forever Public Company Limited, Annual General Meeting, Apr 25, 2025Glory Forever Public Company Limited, Annual General Meeting, Apr 25, 2025, at 14:00 SE Asia Standard Time.New Risk • Jan 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Earnings have declined by 59% per year over the past 5 years. Market cap is less than US$10m (฿275.9m market cap, or US$7.98m). Minor Risks Share price has been volatile over the past 3 months (6.4% average weekly change). Revenue is less than US$5m (฿119m revenue, or US$3.4m).New Risk • Nov 18New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Earnings have declined by 59% per year over the past 5 years. Market cap is less than US$10m (฿319.2m market cap, or US$9.16m). Minor Risks Share price has been volatile over the past 3 months (6.8% average weekly change). Revenue is less than US$5m (฿99m revenue, or US$2.8m).New Risk • Nov 15New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿343.5m (US$9.86m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Earnings have declined by 59% per year over the past 5 years. Market cap is less than US$10m (฿343.5m market cap, or US$9.86m). Minor Risk Revenue is less than US$5m (฿99m revenue, or US$2.8m).Reported Earnings • Aug 10Second quarter 2024 earnings released: ฿0.02 loss per share (vs ฿0.092 loss in 2Q 2023)Second quarter 2024 results: ฿0.02 loss per share (improved from ฿0.092 loss in 2Q 2023). Revenue: ฿30.9m (up 47% from 2Q 2023). Net loss: ฿4.60m (loss narrowed 82% from 2Q 2023).New Risk • Jun 20New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿354.3m (US$9.64m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Earnings have declined by 57% per year over the past 5 years. Market cap is less than US$10m (฿354.3m market cap, or US$9.64m). Minor Risk Revenue is less than US$5m (฿89m revenue, or US$2.4m).공시 • Apr 27Glory Forever Public Company Limited Approves Omission of Dividend for the Year 2023Glory Forever Public Company Limited approved the omission of the allocation of net profit as a legal reserve and the omission of the dividend payment for the Company operation result of 2023, at the AGM held on April 25, 2024.Reported Earnings • Feb 17Full year 2023 earnings released: ฿0.15 loss per share (vs ฿0.11 profit in FY 2022)Full year 2023 results: ฿0.15 loss per share (down from ฿0.11 profit in FY 2022). Revenue: ฿85.6m (down 36% from FY 2022). Net loss: ฿40.6m (down 240% from profit in FY 2022).공시 • Feb 17Glory Forever Public Company Limited, Annual General Meeting, Apr 25, 2024Glory Forever Public Company Limited, Annual General Meeting, Apr 25, 2024, at 14:00 SE Asia Standard Time. Agenda: To consider and acknowledge the report of the operating results of the business for the year 2023; to consider and approve the financial statements for the year 2021 ending on December 31, 2023; to approve the omission of the allocation of net profit as a legal reserve and the omission of the dividend payment for the Company operation result of 2023; to Consider electing directors to replace those who are retired by rotation of the year 2024; to Consider appointing the auditors and approve the audit fees for the year 2024; and to consider other business matters.공시 • Feb 16Glory Forever Public Company Limited Proposes Omission of the Dividend Payment for the Operation Result of 2023Glory Forever Public Company Limited announced that at its AGM to be held on April 25, 2024, to approve the omission of the dividend payment for the company operation result of 2023.Reported Earnings • Nov 10Third quarter 2023 earnings released: ฿0.03 loss per share (vs ฿0.034 profit in 3Q 2022)Third quarter 2023 results: ฿0.03 loss per share (down from ฿0.034 profit in 3Q 2022). Revenue: ฿18.3m (down 51% from 3Q 2022). Net loss: ฿8.86m (down 196% from profit in 3Q 2022).Reported Earnings • Aug 05Second quarter 2023 earnings released: ฿0.09 loss per share (vs ฿0.015 profit in 2Q 2022)Second quarter 2023 results: ฿0.09 loss per share (down from ฿0.015 profit in 2Q 2022). Revenue: ฿21.0m (down 5.6% from 2Q 2022). Net loss: ฿24.8m (down ฿28.9m from profit in 2Q 2022).Valuation Update With 7 Day Price Move • May 10Investor sentiment improves as stock rises 18%After last week's 18% share price gain to ฿5.00, the stock trades at a trailing P/E ratio of 46.6x. Average trailing P/E is 34x in the Media industry in Thailand. Total returns to shareholders of 46% over the past year.Upcoming Dividend • Mar 29Upcoming dividend of ฿0.06 per share at 1.4% yieldEligible shareholders must have bought the stock before 05 April 2023. Payment date: 26 April 2023. Payout ratio is a comfortable 56% and this is well supported by cash flows. Trailing yield: 1.4%. Lower than top quartile of Thai dividend payers (5.8%). In line with average of industry peers (1.5%).Valuation Update With 7 Day Price Move • Mar 20Investor sentiment improves as stock rises 15%After last week's 15% share price gain to ฿4.26, the stock trades at a trailing P/E ratio of 39.7x. Average trailing P/E is 33x in the Media industry in Thailand. Total returns to shareholders of 24% over the past year.Valuation Update With 7 Day Price Move • Feb 17Investor sentiment improves as stock rises 25%After last week's 25% share price gain to ฿3.84, the stock trades at a trailing P/E ratio of 50x. Average trailing P/E is 25x in the Media industry in Thailand. Total loss to shareholders of 5.8% over the past year.Valuation Update With 7 Day Price Move • Jan 17Investor sentiment improved over the past weekAfter last week's 16% share price gain to ฿3.24, the stock trades at a trailing P/E ratio of 42.2x. Average trailing P/E is 29x in the Media industry in Thailand. Total loss to shareholders of 29% over the past year.Valuation Update With 7 Day Price Move • Dec 20Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to ฿2.64, the stock trades at a trailing P/E ratio of 34.4x. Average trailing P/E is 27x in the Media industry in Thailand. Total loss to shareholders of 35% over the past year.Reported Earnings • Nov 16Third quarter 2022 earnings released: EPS: ฿0.034 (vs ฿0.019 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.034 (up from ฿0.019 in 3Q 2021). Revenue: ฿37.6m (up 64% from 3Q 2021). Net income: ฿9.26m (up 144% from 3Q 2021). Profit margin: 25% (up from 17% in 3Q 2021). The increase in margin was driven by higher revenue.Reported Earnings • Nov 13Third quarter 2022 earnings released: EPS: ฿0.034 (vs ฿0.019 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.034 (up from ฿0.019 in 3Q 2021). Revenue: ฿37.6m (up 64% from 3Q 2021). Net income: ฿9.26m (up 144% from 3Q 2021). Profit margin: 25% (up from 17% in 3Q 2021). The increase in margin was driven by higher revenue.Valuation Update With 7 Day Price Move • Nov 03Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to ฿3.34, the stock trades at a trailing P/E ratio of 59.1x. Average trailing P/E is 32x in the Media industry in Thailand. Total loss to shareholders of 22% over the past year.Reported Earnings • Aug 12Second quarter 2022 earnings released: EPS: ฿0.015 (vs ฿0.022 in 2Q 2021)Second quarter 2022 results: EPS: ฿0.015 (down from ฿0.022 in 2Q 2021). Revenue: ฿22.2m (down 6.1% from 2Q 2021). Net income: ฿4.05m (down 7.6% from 2Q 2021). Profit margin: 18% (in line with 2Q 2021).Valuation Update With 7 Day Price Move • May 31Investor sentiment improved over the past weekAfter last week's 16% share price gain to ฿3.92, the stock trades at a trailing P/E ratio of 67.9x. Average trailing P/E is 39x in the Media industry in Thailand.Reported Earnings • May 10First quarter 2022 earnings released: EPS: ฿0.013 (vs ฿0.018 in 1Q 2021)First quarter 2022 results: EPS: ฿0.013 (down from ฿0.018 in 1Q 2021). Revenue: ฿22.5m (up 3.2% from 1Q 2021). Net income: ฿3.52m (down 3.7% from 1Q 2021). Profit margin: 16% (down from 17% in 1Q 2021). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • Mar 07Investor sentiment deteriorated over the past weekAfter last week's 21% share price decline to ฿3.04, the stock trades at a trailing P/E ratio of 54.4x. Average trailing P/E is 35x in the Media industry in Thailand.Reported Earnings • Feb 24Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: ฿0.07 (down from ฿0.17 in FY 2020). Revenue: ฿91.1m (up 16% from FY 2020). Net income: ฿15.1m (up 7.8% from FY 2020). Profit margin: 17% (down from 18% in FY 2020). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates.매출 및 비용 세부 내역Glory Forever가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.순이익 및 매출 추이SET:GLORY 매출, 비용 및 순이익 (THB Millions)날짜매출순이익일반관리비연구개발비31 Mar 26125-3850031 Dec 25129-3750030 Sep 25138-6474030 Jun 25144-6573031 Mar 25140-6573031 Dec 24134-6872030 Sep 24120-2247030 Jun 2499-2647031 Mar 2489-4754031 Dec 2386-4154030 Sep 23115-2153030 Jun 23135-349031 Mar 231362637031 Dec 221332934030 Sep 221042132030 Jun 22901533031 Mar 22911633031 Dec 21911535030 Sep 21901238030 Jun 21861136031 Mar 21831331031 Dec 20781427031 Dec 19731424031 Dec 1843129031 Dec 171-110양질의 수익: GLORY 은(는) 현재 수익성이 없습니다.이익 마진 증가: GLORY는 현재 수익성이 없습니다.잉여현금흐름 대비 순이익 분석과거 순이익 성장 분석수익추이: GLORY은 수익성이 없으며 지난 5년 동안 손실이 연평균 58.9% 증가했습니다.성장 가속화: 현재 수익성이 없어 지난 1년간 GLORY의 수익 성장률을 5년 평균과 비교할 수 없습니다.수익 대 산업: GLORY은 수익성이 없어 지난 해 수익 성장률을 Media 업계(12.4%)와 비교하기 어렵습니다.자기자본이익률높은 ROE: GLORY는 현재 수익성이 없으므로 자본 수익률이 음수(-20.12%)입니다.총자산이익률투하자본수익률우수한 과거 실적 기업을 찾아보세요7D1Y7D1Y7D1YMedia 산업에서 과거 실적이 우수한 기업.View Financial Health기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/05/20 05:15종가2026/05/20 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Glory Forever Public Company Limited는 0명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
Reported Earnings • May 17First quarter 2026 earnings released: ฿0.02 loss per share (vs ฿0.012 loss in 1Q 2025)First quarter 2026 results: ฿0.02 loss per share (further deteriorated from ฿0.012 loss in 1Q 2025). Revenue: ฿29.8m (down 9.4% from 1Q 2025). Net loss: ฿4.83m (loss widened 55% from 1Q 2025). Over the last 3 years on average, earnings per share has fallen by 48% per year but the company’s share price has only fallen by 30% per year, which means it has not declined as severely as earnings.
Reported Earnings • Mar 01Full year 2025 earnings released: ฿0.14 loss per share (vs ฿0.25 loss in FY 2024)Full year 2025 results: ฿0.14 loss per share (improved from ฿0.25 loss in FY 2024). Revenue: ฿128.5m (down 4.4% from FY 2024). Net loss: ฿36.8m (loss narrowed 46% from FY 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 23 percentage points per year, which is a significant difference in performance.
Reported Earnings • Nov 15Third quarter 2025 earnings released: ฿0.02 loss per share (vs ฿0.017 loss in 3Q 2024)Third quarter 2025 results: ฿0.02 loss per share. Revenue: ฿32.3m (down 16% from 3Q 2024). Net loss: ฿4.39m (loss narrowed 4.7% from 3Q 2024).
Reported Earnings • Aug 14Second quarter 2025 earnings released: ฿0.02 loss per share (vs ฿0.02 loss in 2Q 2024)Second quarter 2025 results: ฿0.02 loss per share (in line with 2Q 2024). Revenue: ฿35.2m (up 14% from 2Q 2024). Net loss: ฿4.28m (loss narrowed 6.9% from 2Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 64 percentage points per year, which is a significant difference in performance.
Reported Earnings • May 10First quarter 2025 earnings released: ฿0.011 loss per share (vs ฿0.022 loss in 1Q 2024)First quarter 2025 results: ฿0.011 loss per share (improved from ฿0.022 loss in 1Q 2024). Revenue: ฿32.9m (up 19% from 1Q 2024). Net loss: ฿3.11m (loss narrowed 47% from 1Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 65 percentage points per year, which is a significant difference in performance.
Reported Earnings • Feb 19Full year 2024 earnings released: ฿0.25 loss per share (vs ฿0.15 loss in FY 2023)Full year 2024 results: ฿0.25 loss per share (further deteriorated from ฿0.15 loss in FY 2023). Revenue: ฿134.5m (up 57% from FY 2023). Net loss: ฿67.8m (loss widened 67% from FY 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 63 percentage points per year, which is a significant difference in performance.
Reported Earnings • May 17First quarter 2026 earnings released: ฿0.02 loss per share (vs ฿0.012 loss in 1Q 2025)First quarter 2026 results: ฿0.02 loss per share (further deteriorated from ฿0.012 loss in 1Q 2025). Revenue: ฿29.8m (down 9.4% from 1Q 2025). Net loss: ฿4.83m (loss widened 55% from 1Q 2025). Over the last 3 years on average, earnings per share has fallen by 48% per year but the company’s share price has only fallen by 30% per year, which means it has not declined as severely as earnings.
New Risk • Apr 10New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 13% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (13% average weekly change). Earnings have declined by 62% per year over the past 5 years. Market cap is less than US$10m (฿240.7m market cap, or US$7.50m). Minor Risk Revenue is less than US$5m (฿129m revenue, or US$4.0m).
New Risk • Mar 01New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -฿16m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-฿16m free cash flow). Earnings have declined by 62% per year over the past 5 years. Market cap is less than US$10m (฿162.3m market cap, or US$5.22m). Minor Risks Share price has been volatile over the past 3 months (7.7% average weekly change). Revenue is less than US$5m (฿129m revenue, or US$4.1m).
Reported Earnings • Mar 01Full year 2025 earnings released: ฿0.14 loss per share (vs ฿0.25 loss in FY 2024)Full year 2025 results: ฿0.14 loss per share (improved from ฿0.25 loss in FY 2024). Revenue: ฿128.5m (down 4.4% from FY 2024). Net loss: ฿36.8m (loss narrowed 46% from FY 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 23 percentage points per year, which is a significant difference in performance.
공시 • Feb 24Glory Forever Public Company Limited, Annual General Meeting, Apr 10, 2026Glory Forever Public Company Limited, Annual General Meeting, Apr 10, 2026, at 14:00 SE Asia Standard Time.
Reported Earnings • Nov 15Third quarter 2025 earnings released: ฿0.02 loss per share (vs ฿0.017 loss in 3Q 2024)Third quarter 2025 results: ฿0.02 loss per share. Revenue: ฿32.3m (down 16% from 3Q 2024). Net loss: ฿4.39m (loss narrowed 4.7% from 3Q 2024).
Reported Earnings • Aug 14Second quarter 2025 earnings released: ฿0.02 loss per share (vs ฿0.02 loss in 2Q 2024)Second quarter 2025 results: ฿0.02 loss per share (in line with 2Q 2024). Revenue: ฿35.2m (up 14% from 2Q 2024). Net loss: ฿4.28m (loss narrowed 6.9% from 2Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 64 percentage points per year, which is a significant difference in performance.
New Risk • Jul 31New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 13% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (13% average weekly change). Earnings have declined by 74% per year over the past 5 years. Market cap is less than US$10m (฿284.0m market cap, or US$8.68m). Minor Risk Revenue is less than US$5m (฿140m revenue, or US$4.3m).
Reported Earnings • May 10First quarter 2025 earnings released: ฿0.011 loss per share (vs ฿0.022 loss in 1Q 2024)First quarter 2025 results: ฿0.011 loss per share (improved from ฿0.022 loss in 1Q 2024). Revenue: ฿32.9m (up 19% from 1Q 2024). Net loss: ฿3.11m (loss narrowed 47% from 1Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 65 percentage points per year, which is a significant difference in performance.
New Risk • Feb 25New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 9.6% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-฿51m free cash flow). Share price has been highly volatile over the past 3 months (9.6% average weekly change). Earnings have declined by 63% per year over the past 5 years. Market cap is less than US$10m (฿232.6m market cap, or US$6.91m). Minor Risk Revenue is less than US$5m (฿134m revenue, or US$4.0m).
New Risk • Feb 19New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -฿51m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-฿51m free cash flow). Earnings have declined by 63% per year over the past 5 years. Market cap is less than US$10m (฿262.4m market cap, or US$7.79m). Minor Risks Share price has been volatile over the past 3 months (8.7% average weekly change). Revenue is less than US$5m (฿134m revenue, or US$4.0m).
Reported Earnings • Feb 19Full year 2024 earnings released: ฿0.25 loss per share (vs ฿0.15 loss in FY 2023)Full year 2024 results: ฿0.25 loss per share (further deteriorated from ฿0.15 loss in FY 2023). Revenue: ฿134.5m (up 57% from FY 2023). Net loss: ฿67.8m (loss widened 67% from FY 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 63 percentage points per year, which is a significant difference in performance.
공시 • Feb 18Glory Forever Public Company Limited, Annual General Meeting, Apr 25, 2025Glory Forever Public Company Limited, Annual General Meeting, Apr 25, 2025, at 14:00 SE Asia Standard Time.
New Risk • Jan 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Earnings have declined by 59% per year over the past 5 years. Market cap is less than US$10m (฿275.9m market cap, or US$7.98m). Minor Risks Share price has been volatile over the past 3 months (6.4% average weekly change). Revenue is less than US$5m (฿119m revenue, or US$3.4m).
New Risk • Nov 18New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Earnings have declined by 59% per year over the past 5 years. Market cap is less than US$10m (฿319.2m market cap, or US$9.16m). Minor Risks Share price has been volatile over the past 3 months (6.8% average weekly change). Revenue is less than US$5m (฿99m revenue, or US$2.8m).
New Risk • Nov 15New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿343.5m (US$9.86m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Earnings have declined by 59% per year over the past 5 years. Market cap is less than US$10m (฿343.5m market cap, or US$9.86m). Minor Risk Revenue is less than US$5m (฿99m revenue, or US$2.8m).
Reported Earnings • Aug 10Second quarter 2024 earnings released: ฿0.02 loss per share (vs ฿0.092 loss in 2Q 2023)Second quarter 2024 results: ฿0.02 loss per share (improved from ฿0.092 loss in 2Q 2023). Revenue: ฿30.9m (up 47% from 2Q 2023). Net loss: ฿4.60m (loss narrowed 82% from 2Q 2023).
New Risk • Jun 20New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿354.3m (US$9.64m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Earnings have declined by 57% per year over the past 5 years. Market cap is less than US$10m (฿354.3m market cap, or US$9.64m). Minor Risk Revenue is less than US$5m (฿89m revenue, or US$2.4m).
공시 • Apr 27Glory Forever Public Company Limited Approves Omission of Dividend for the Year 2023Glory Forever Public Company Limited approved the omission of the allocation of net profit as a legal reserve and the omission of the dividend payment for the Company operation result of 2023, at the AGM held on April 25, 2024.
Reported Earnings • Feb 17Full year 2023 earnings released: ฿0.15 loss per share (vs ฿0.11 profit in FY 2022)Full year 2023 results: ฿0.15 loss per share (down from ฿0.11 profit in FY 2022). Revenue: ฿85.6m (down 36% from FY 2022). Net loss: ฿40.6m (down 240% from profit in FY 2022).
공시 • Feb 17Glory Forever Public Company Limited, Annual General Meeting, Apr 25, 2024Glory Forever Public Company Limited, Annual General Meeting, Apr 25, 2024, at 14:00 SE Asia Standard Time. Agenda: To consider and acknowledge the report of the operating results of the business for the year 2023; to consider and approve the financial statements for the year 2021 ending on December 31, 2023; to approve the omission of the allocation of net profit as a legal reserve and the omission of the dividend payment for the Company operation result of 2023; to Consider electing directors to replace those who are retired by rotation of the year 2024; to Consider appointing the auditors and approve the audit fees for the year 2024; and to consider other business matters.
공시 • Feb 16Glory Forever Public Company Limited Proposes Omission of the Dividend Payment for the Operation Result of 2023Glory Forever Public Company Limited announced that at its AGM to be held on April 25, 2024, to approve the omission of the dividend payment for the company operation result of 2023.
Reported Earnings • Nov 10Third quarter 2023 earnings released: ฿0.03 loss per share (vs ฿0.034 profit in 3Q 2022)Third quarter 2023 results: ฿0.03 loss per share (down from ฿0.034 profit in 3Q 2022). Revenue: ฿18.3m (down 51% from 3Q 2022). Net loss: ฿8.86m (down 196% from profit in 3Q 2022).
Reported Earnings • Aug 05Second quarter 2023 earnings released: ฿0.09 loss per share (vs ฿0.015 profit in 2Q 2022)Second quarter 2023 results: ฿0.09 loss per share (down from ฿0.015 profit in 2Q 2022). Revenue: ฿21.0m (down 5.6% from 2Q 2022). Net loss: ฿24.8m (down ฿28.9m from profit in 2Q 2022).
Valuation Update With 7 Day Price Move • May 10Investor sentiment improves as stock rises 18%After last week's 18% share price gain to ฿5.00, the stock trades at a trailing P/E ratio of 46.6x. Average trailing P/E is 34x in the Media industry in Thailand. Total returns to shareholders of 46% over the past year.
Upcoming Dividend • Mar 29Upcoming dividend of ฿0.06 per share at 1.4% yieldEligible shareholders must have bought the stock before 05 April 2023. Payment date: 26 April 2023. Payout ratio is a comfortable 56% and this is well supported by cash flows. Trailing yield: 1.4%. Lower than top quartile of Thai dividend payers (5.8%). In line with average of industry peers (1.5%).
Valuation Update With 7 Day Price Move • Mar 20Investor sentiment improves as stock rises 15%After last week's 15% share price gain to ฿4.26, the stock trades at a trailing P/E ratio of 39.7x. Average trailing P/E is 33x in the Media industry in Thailand. Total returns to shareholders of 24% over the past year.
Valuation Update With 7 Day Price Move • Feb 17Investor sentiment improves as stock rises 25%After last week's 25% share price gain to ฿3.84, the stock trades at a trailing P/E ratio of 50x. Average trailing P/E is 25x in the Media industry in Thailand. Total loss to shareholders of 5.8% over the past year.
Valuation Update With 7 Day Price Move • Jan 17Investor sentiment improved over the past weekAfter last week's 16% share price gain to ฿3.24, the stock trades at a trailing P/E ratio of 42.2x. Average trailing P/E is 29x in the Media industry in Thailand. Total loss to shareholders of 29% over the past year.
Valuation Update With 7 Day Price Move • Dec 20Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to ฿2.64, the stock trades at a trailing P/E ratio of 34.4x. Average trailing P/E is 27x in the Media industry in Thailand. Total loss to shareholders of 35% over the past year.
Reported Earnings • Nov 16Third quarter 2022 earnings released: EPS: ฿0.034 (vs ฿0.019 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.034 (up from ฿0.019 in 3Q 2021). Revenue: ฿37.6m (up 64% from 3Q 2021). Net income: ฿9.26m (up 144% from 3Q 2021). Profit margin: 25% (up from 17% in 3Q 2021). The increase in margin was driven by higher revenue.
Reported Earnings • Nov 13Third quarter 2022 earnings released: EPS: ฿0.034 (vs ฿0.019 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.034 (up from ฿0.019 in 3Q 2021). Revenue: ฿37.6m (up 64% from 3Q 2021). Net income: ฿9.26m (up 144% from 3Q 2021). Profit margin: 25% (up from 17% in 3Q 2021). The increase in margin was driven by higher revenue.
Valuation Update With 7 Day Price Move • Nov 03Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to ฿3.34, the stock trades at a trailing P/E ratio of 59.1x. Average trailing P/E is 32x in the Media industry in Thailand. Total loss to shareholders of 22% over the past year.
Reported Earnings • Aug 12Second quarter 2022 earnings released: EPS: ฿0.015 (vs ฿0.022 in 2Q 2021)Second quarter 2022 results: EPS: ฿0.015 (down from ฿0.022 in 2Q 2021). Revenue: ฿22.2m (down 6.1% from 2Q 2021). Net income: ฿4.05m (down 7.6% from 2Q 2021). Profit margin: 18% (in line with 2Q 2021).
Valuation Update With 7 Day Price Move • May 31Investor sentiment improved over the past weekAfter last week's 16% share price gain to ฿3.92, the stock trades at a trailing P/E ratio of 67.9x. Average trailing P/E is 39x in the Media industry in Thailand.
Reported Earnings • May 10First quarter 2022 earnings released: EPS: ฿0.013 (vs ฿0.018 in 1Q 2021)First quarter 2022 results: EPS: ฿0.013 (down from ฿0.018 in 1Q 2021). Revenue: ฿22.5m (up 3.2% from 1Q 2021). Net income: ฿3.52m (down 3.7% from 1Q 2021). Profit margin: 16% (down from 17% in 1Q 2021). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • Mar 07Investor sentiment deteriorated over the past weekAfter last week's 21% share price decline to ฿3.04, the stock trades at a trailing P/E ratio of 54.4x. Average trailing P/E is 35x in the Media industry in Thailand.
Reported Earnings • Feb 24Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: ฿0.07 (down from ฿0.17 in FY 2020). Revenue: ฿91.1m (up 16% from FY 2020). Net income: ฿15.1m (up 7.8% from FY 2020). Profit margin: 17% (down from 18% in FY 2020). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates.