New Risk • Apr 10
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 13% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (13% average weekly change). Earnings have declined by 62% per year over the past 5 years. Market cap is less than US$10m (฿240.7m market cap, or US$7.50m). Minor Risk Revenue is less than US$5m (฿129m revenue, or US$4.0m). New Risk • Mar 01
New major risk - Financial position The company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -฿16m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-฿16m free cash flow). Earnings have declined by 62% per year over the past 5 years. Market cap is less than US$10m (฿162.3m market cap, or US$5.22m). Minor Risks Share price has been volatile over the past 3 months (7.7% average weekly change). Revenue is less than US$5m (฿129m revenue, or US$4.1m). Reported Earnings • Mar 01
Full year 2025 earnings released: ฿0.14 loss per share (vs ฿0.25 loss in FY 2024) Full year 2025 results: ฿0.14 loss per share (improved from ฿0.25 loss in FY 2024). Revenue: ฿128.5m (down 4.4% from FY 2024). Net loss: ฿36.8m (loss narrowed 46% from FY 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 23 percentage points per year, which is a significant difference in performance. 공지 • Feb 24
Glory Forever Public Company Limited, Annual General Meeting, Apr 10, 2026 Glory Forever Public Company Limited, Annual General Meeting, Apr 10, 2026, at 14:00 SE Asia Standard Time. Reported Earnings • Nov 15
Third quarter 2025 earnings released: ฿0.02 loss per share (vs ฿0.017 loss in 3Q 2024) Third quarter 2025 results: ฿0.02 loss per share. Revenue: ฿32.3m (down 16% from 3Q 2024). Net loss: ฿4.39m (loss narrowed 4.7% from 3Q 2024). Reported Earnings • Aug 14
Second quarter 2025 earnings released: ฿0.02 loss per share (vs ฿0.02 loss in 2Q 2024) Second quarter 2025 results: ฿0.02 loss per share (in line with 2Q 2024). Revenue: ฿35.2m (up 14% from 2Q 2024). Net loss: ฿4.28m (loss narrowed 6.9% from 2Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 64 percentage points per year, which is a significant difference in performance. New Risk • Jul 31
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 13% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (13% average weekly change). Earnings have declined by 74% per year over the past 5 years. Market cap is less than US$10m (฿284.0m market cap, or US$8.68m). Minor Risk Revenue is less than US$5m (฿140m revenue, or US$4.3m). Reported Earnings • May 10
First quarter 2025 earnings released: ฿0.011 loss per share (vs ฿0.022 loss in 1Q 2024) First quarter 2025 results: ฿0.011 loss per share (improved from ฿0.022 loss in 1Q 2024). Revenue: ฿32.9m (up 19% from 1Q 2024). Net loss: ฿3.11m (loss narrowed 47% from 1Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 65 percentage points per year, which is a significant difference in performance. New Risk • Feb 25
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 9.6% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-฿51m free cash flow). Share price has been highly volatile over the past 3 months (9.6% average weekly change). Earnings have declined by 63% per year over the past 5 years. Market cap is less than US$10m (฿232.6m market cap, or US$6.91m). Minor Risk Revenue is less than US$5m (฿134m revenue, or US$4.0m). New Risk • Feb 19
New major risk - Financial position The company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -฿51m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-฿51m free cash flow). Earnings have declined by 63% per year over the past 5 years. Market cap is less than US$10m (฿262.4m market cap, or US$7.79m). Minor Risks Share price has been volatile over the past 3 months (8.7% average weekly change). Revenue is less than US$5m (฿134m revenue, or US$4.0m). Reported Earnings • Feb 19
Full year 2024 earnings released: ฿0.25 loss per share (vs ฿0.15 loss in FY 2023) Full year 2024 results: ฿0.25 loss per share (further deteriorated from ฿0.15 loss in FY 2023). Revenue: ฿134.5m (up 57% from FY 2023). Net loss: ฿67.8m (loss widened 67% from FY 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 63 percentage points per year, which is a significant difference in performance. 공지 • Feb 18
Glory Forever Public Company Limited, Annual General Meeting, Apr 25, 2025 Glory Forever Public Company Limited, Annual General Meeting, Apr 25, 2025, at 14:00 SE Asia Standard Time. New Risk • Jan 10
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Earnings have declined by 59% per year over the past 5 years. Market cap is less than US$10m (฿275.9m market cap, or US$7.98m). Minor Risks Share price has been volatile over the past 3 months (6.4% average weekly change). Revenue is less than US$5m (฿119m revenue, or US$3.4m). New Risk • Nov 18
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Earnings have declined by 59% per year over the past 5 years. Market cap is less than US$10m (฿319.2m market cap, or US$9.16m). Minor Risks Share price has been volatile over the past 3 months (6.8% average weekly change). Revenue is less than US$5m (฿99m revenue, or US$2.8m). New Risk • Nov 15
New major risk - Market cap size The company's market capitalization is less than US$10m. Market cap: ฿343.5m (US$9.86m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Earnings have declined by 59% per year over the past 5 years. Market cap is less than US$10m (฿343.5m market cap, or US$9.86m). Minor Risk Revenue is less than US$5m (฿99m revenue, or US$2.8m). Reported Earnings • Aug 10
Second quarter 2024 earnings released: ฿0.02 loss per share (vs ฿0.092 loss in 2Q 2023) Second quarter 2024 results: ฿0.02 loss per share (improved from ฿0.092 loss in 2Q 2023). Revenue: ฿30.9m (up 47% from 2Q 2023). Net loss: ฿4.60m (loss narrowed 82% from 2Q 2023). New Risk • Jun 20
New major risk - Market cap size The company's market capitalization is less than US$10m. Market cap: ฿354.3m (US$9.64m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Earnings have declined by 57% per year over the past 5 years. Market cap is less than US$10m (฿354.3m market cap, or US$9.64m). Minor Risk Revenue is less than US$5m (฿89m revenue, or US$2.4m). 공지 • Apr 27
Glory Forever Public Company Limited Approves Omission of Dividend for the Year 2023 Glory Forever Public Company Limited approved the omission of the allocation of net profit as a legal reserve and the omission of the dividend payment for the Company operation result of 2023, at the AGM held on April 25, 2024. Reported Earnings • Feb 17
Full year 2023 earnings released: ฿0.15 loss per share (vs ฿0.11 profit in FY 2022) Full year 2023 results: ฿0.15 loss per share (down from ฿0.11 profit in FY 2022). Revenue: ฿85.6m (down 36% from FY 2022). Net loss: ฿40.6m (down 240% from profit in FY 2022). 공지 • Feb 17
Glory Forever Public Company Limited, Annual General Meeting, Apr 25, 2024 Glory Forever Public Company Limited, Annual General Meeting, Apr 25, 2024, at 14:00 SE Asia Standard Time. Agenda: To consider and acknowledge the report of the operating results of the business for the year 2023; to consider and approve the financial statements for the year 2021 ending on December 31, 2023; to approve the omission of the allocation of net profit as a legal reserve and the omission of the dividend payment for the Company operation result of 2023; to Consider electing directors to replace those who are retired by rotation of the year 2024; to Consider appointing the auditors and approve the audit fees for the year 2024; and to consider other business matters. 공지 • Feb 16
Glory Forever Public Company Limited Proposes Omission of the Dividend Payment for the Operation Result of 2023 Glory Forever Public Company Limited announced that at its AGM to be held on April 25, 2024, to approve the omission of the dividend payment for the company operation result of 2023. Reported Earnings • Nov 10
Third quarter 2023 earnings released: ฿0.03 loss per share (vs ฿0.034 profit in 3Q 2022) Third quarter 2023 results: ฿0.03 loss per share (down from ฿0.034 profit in 3Q 2022). Revenue: ฿18.3m (down 51% from 3Q 2022). Net loss: ฿8.86m (down 196% from profit in 3Q 2022). Reported Earnings • Aug 05
Second quarter 2023 earnings released: ฿0.09 loss per share (vs ฿0.015 profit in 2Q 2022) Second quarter 2023 results: ฿0.09 loss per share (down from ฿0.015 profit in 2Q 2022). Revenue: ฿21.0m (down 5.6% from 2Q 2022). Net loss: ฿24.8m (down ฿28.9m from profit in 2Q 2022). Valuation Update With 7 Day Price Move • May 10
Investor sentiment improves as stock rises 18% After last week's 18% share price gain to ฿5.00, the stock trades at a trailing P/E ratio of 46.6x. Average trailing P/E is 34x in the Media industry in Thailand. Total returns to shareholders of 46% over the past year. Upcoming Dividend • Mar 29
Upcoming dividend of ฿0.06 per share at 1.4% yield Eligible shareholders must have bought the stock before 05 April 2023. Payment date: 26 April 2023. Payout ratio is a comfortable 56% and this is well supported by cash flows. Trailing yield: 1.4%. Lower than top quartile of Thai dividend payers (5.8%). In line with average of industry peers (1.5%). Valuation Update With 7 Day Price Move • Mar 20
Investor sentiment improves as stock rises 15% After last week's 15% share price gain to ฿4.26, the stock trades at a trailing P/E ratio of 39.7x. Average trailing P/E is 33x in the Media industry in Thailand. Total returns to shareholders of 24% over the past year. Valuation Update With 7 Day Price Move • Feb 17
Investor sentiment improves as stock rises 25% After last week's 25% share price gain to ฿3.84, the stock trades at a trailing P/E ratio of 50x. Average trailing P/E is 25x in the Media industry in Thailand. Total loss to shareholders of 5.8% over the past year. Valuation Update With 7 Day Price Move • Jan 17
Investor sentiment improved over the past week After last week's 16% share price gain to ฿3.24, the stock trades at a trailing P/E ratio of 42.2x. Average trailing P/E is 29x in the Media industry in Thailand. Total loss to shareholders of 29% over the past year. Valuation Update With 7 Day Price Move • Dec 20
Investor sentiment deteriorated over the past week After last week's 15% share price decline to ฿2.64, the stock trades at a trailing P/E ratio of 34.4x. Average trailing P/E is 27x in the Media industry in Thailand. Total loss to shareholders of 35% over the past year. Reported Earnings • Nov 16
Third quarter 2022 earnings released: EPS: ฿0.034 (vs ฿0.019 in 3Q 2021) Third quarter 2022 results: EPS: ฿0.034 (up from ฿0.019 in 3Q 2021). Revenue: ฿37.6m (up 64% from 3Q 2021). Net income: ฿9.26m (up 144% from 3Q 2021). Profit margin: 25% (up from 17% in 3Q 2021). The increase in margin was driven by higher revenue. Reported Earnings • Nov 13
Third quarter 2022 earnings released: EPS: ฿0.034 (vs ฿0.019 in 3Q 2021) Third quarter 2022 results: EPS: ฿0.034 (up from ฿0.019 in 3Q 2021). Revenue: ฿37.6m (up 64% from 3Q 2021). Net income: ฿9.26m (up 144% from 3Q 2021). Profit margin: 25% (up from 17% in 3Q 2021). The increase in margin was driven by higher revenue. Valuation Update With 7 Day Price Move • Nov 03
Investor sentiment deteriorated over the past week After last week's 16% share price decline to ฿3.34, the stock trades at a trailing P/E ratio of 59.1x. Average trailing P/E is 32x in the Media industry in Thailand. Total loss to shareholders of 22% over the past year. Reported Earnings • Aug 12
Second quarter 2022 earnings released: EPS: ฿0.015 (vs ฿0.022 in 2Q 2021) Second quarter 2022 results: EPS: ฿0.015 (down from ฿0.022 in 2Q 2021). Revenue: ฿22.2m (down 6.1% from 2Q 2021). Net income: ฿4.05m (down 7.6% from 2Q 2021). Profit margin: 18% (in line with 2Q 2021). Valuation Update With 7 Day Price Move • May 31
Investor sentiment improved over the past week After last week's 16% share price gain to ฿3.92, the stock trades at a trailing P/E ratio of 67.9x. Average trailing P/E is 39x in the Media industry in Thailand. Reported Earnings • May 10
First quarter 2022 earnings released: EPS: ฿0.013 (vs ฿0.018 in 1Q 2021) First quarter 2022 results: EPS: ฿0.013 (down from ฿0.018 in 1Q 2021). Revenue: ฿22.5m (up 3.2% from 1Q 2021). Net income: ฿3.52m (down 3.7% from 1Q 2021). Profit margin: 16% (down from 17% in 1Q 2021). The decrease in margin was driven by higher expenses. Valuation Update With 7 Day Price Move • Mar 07
Investor sentiment deteriorated over the past week After last week's 21% share price decline to ฿3.04, the stock trades at a trailing P/E ratio of 54.4x. Average trailing P/E is 35x in the Media industry in Thailand. Reported Earnings • Feb 24
Full year 2021 earnings: Revenues and EPS in line with analyst expectations Full year 2021 results: EPS: ฿0.07 (down from ฿0.17 in FY 2020). Revenue: ฿91.1m (up 16% from FY 2020). Net income: ฿15.1m (up 7.8% from FY 2020). Profit margin: 17% (down from 18% in FY 2020). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates.