Paradox Interactive 향후 성장

Future 기준 점검 4/6

Paradox Interactive (는) 각각 연간 19.9% 및 10.6% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 19.9% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 25.6% 로 예상됩니다.

핵심 정보

19.9%

이익 성장률

19.90%

EPS 성장률

Entertainment 이익 성장	33.0%
매출 성장률	10.6%
향후 자기자본이익률	25.57%
애널리스트 커버리지	Low
마지막 업데이트	21 Aug 2025

최근 향후 성장 업데이트

Paradox Interactive AB (publ) Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Aug 10

Paradox Interactive AB (publ) Just Missed EPS By 6.6%: Here's What Analysts Think Will Happen Next

Apr 27

Paradox Interactive AB (publ) Just Recorded A 20% EPS Beat: Here's What Analysts Are Forecasting Next

Feb 09

Earnings Miss: Here's What Paradox Interactive AB (publ) (STO:PDX) Analysts Are Forecasting For Next Year

Nov 03

Recent updates

Paradox Interactive's (STO:PDX) Earnings Seem To Be Promising

Aug 15

Paradox Interactive AB (publ) Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Aug 10

Subdued Growth No Barrier To Paradox Interactive AB (publ)'s (STO:PDX) Price

Jul 25

Many Would Be Envious Of Paradox Interactive's (STO:PDX) Excellent Returns On Capital

May 20

Paradox Interactive AB (publ) Just Missed EPS By 6.6%: Here's What Analysts Think Will Happen Next

Apr 27

Estimating The Fair Value Of Paradox Interactive AB (publ) (STO:PDX)

Mar 01

Acquisition Of Haemimont Games Will Expand Game Portfolio And Drive Player Engagement

Feb 25 Strategic acquisitions and successful expansion passes boost game portfolio and monetize franchises, enhancing future revenue and margins.

Paradox Interactive AB (publ) Just Recorded A 20% EPS Beat: Here's What Analysts Are Forecasting Next

Feb 09

Capital Allocation Trends At Paradox Interactive (STO:PDX) Aren't Ideal

Jan 19

Some May Be Optimistic About Paradox Interactive's (STO:PDX) Earnings

Nov 07

Earnings Miss: Here's What Paradox Interactive AB (publ) (STO:PDX) Analysts Are Forecasting For Next Year

Nov 03

Paradox Interactive AB (publ)'s (STO:PDX) 27% Jump Shows Its Popularity With Investors

Oct 03

Paradox Interactive (STO:PDX) Is Increasing Its Dividend To SEK3.00

May 12

Paradox Interactive AB (publ) Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Apr 28

Why Investors Shouldn't Be Surprised By Paradox Interactive AB (publ)'s (STO:PDX) P/E

Apr 20

Paradox Interactive (STO:PDX) May Have Issues Allocating Its Capital

Mar 30

Calculating The Fair Value Of Paradox Interactive AB (publ) (STO:PDX)

Mar 06

We Think You Can Look Beyond Paradox Interactive's (STO:PDX) Lackluster Earnings

Feb 14

Paradox Interactive AB (publ) Beat Revenue Forecasts By 5.0%: Here's What Analysts Are Forecasting Next

Feb 09

Shareholders Should Be Pleased With Paradox Interactive AB (publ)'s (STO:PDX) Price

Jan 07

이익 및 매출 성장 예측

OM:PDX - 애널리스트 향후 추정치 및 과거 재무 데이터 (SEK Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	2,790	940	1,023	1,596	4
12/31/2026	2,675	738	1,017	1,584	4
12/31/2025	2,403	483	851	1,424	4
6/30/2025	2,065	664	522	1,124	N/A
3/31/2025	2,182	581	707	1,253	N/A
12/31/2024	2,201	585	520	1,124	N/A
9/30/2024	2,487	372	613	1,207	N/A
6/30/2024	2,480	322	674	1,314	N/A
3/31/2024	2,641	534	630	1,344	N/A
12/31/2023	2,642	531	746	1,452	N/A
9/30/2023	2,227	627	462	1,271	N/A
6/30/2023	2,258	733	438	1,253	N/A
3/31/2023	1,980	664	284	1,093	N/A
12/31/2022	1,973	709	289	1,085	N/A
9/30/2022	1,783	630	269	1,010	N/A
6/30/2022	1,615	421	103	827	N/A
3/31/2022	1,559	340	110	827	N/A
12/31/2021	1,447	248	-13	737	N/A
9/30/2021	1,491	191	128	854	N/A
6/30/2021	1,696	373	279	1,008	N/A
3/31/2021	1,758	439	360	1,024	N/A
12/31/2020	1,794	491	485	1,126	N/A
9/30/2020	1,741	562	401	1,005	N/A
6/30/2020	1,529	487	383	865	N/A
3/31/2020	1,451	453	380	819	N/A
12/31/2019	1,289	374	353	728	N/A
9/30/2019	1,245	358	207	614	N/A
6/30/2019	1,187	337	181	638	N/A
3/31/2019	1,099	294	N/A	587	N/A
12/31/2018	1,128	354	N/A	575	N/A
9/30/2018	1,013	308	N/A	563	N/A
6/30/2018	969	296	N/A	536	N/A
3/31/2018	960	345	N/A	494	N/A
12/31/2017	814	265	N/A	435	N/A
9/30/2017	790	264	N/A	386	N/A
6/30/2017	736	266	N/A	419	N/A
3/31/2017	682	250	N/A	341	N/A
12/31/2016	654	240	N/A	288	N/A
9/30/2016	582	207	N/A	235	N/A
6/30/2016	546	190	N/A	187	N/A
3/31/2016	493	132	N/A	299	N/A
12/31/2015	604	189	N/A	295	N/A
12/31/2014	177	34	N/A	65	N/A

애널리스트 향후 성장 전망

수입 대 저축률: PDX 의 연간 예상 수익 증가율(19.9%)이 saving rate(1.6%)보다 높습니다.

수익 vs 시장: PDX 의 연간 수익(19.9%)이 Swedish 시장(16.4%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: PDX 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: PDX 의 수익(연간 10.6%)이 Swedish 시장(연간 5%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: PDX 의 수익(연간 10.6%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: PDX의 자본 수익률은 3년 후 25.6%로 높을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/10/05 09:05
종가	2025/10/03 00:00
수익	2025/06/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Paradox Interactive AB (publ)는 12명의 분석가가 다루고 있습니다. 이 중 4명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
null null	ABG Sundal Collier
Aytaj Khalilli	Barclays
Edward James	Berenberg

Paradox Interactive 향후 성장

Future 기준 점검 4/6

핵심 정보

최근 향후 성장 업데이트

Paradox Interactive AB (publ) Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Price target decreased by 7.9% to kr190

Price target decreased by 7.7% to kr195

Paradox Interactive AB (publ) Just Missed EPS By 6.6%: Here's What Analysts Think Will Happen Next

Paradox Interactive AB (publ) Just Recorded A 20% EPS Beat: Here's What Analysts Are Forecasting Next

Earnings Miss: Here's What Paradox Interactive AB (publ) (STO:PDX) Analysts Are Forecasting For Next Year

Recent updates

Paradox Interactive Reveals the Next Set of Dlc Coming to Age of Wonders 4

Paradox Interactive Announces the Release of Shops of Shibuya and Map Pack 4

Paradox Interactive Announces New Crusader Kings III Event Pack

Paradox Interactive Sets Date for Europa Universalis V

Paradox Interactive's (STO:PDX) Earnings Seem To Be Promising

Chief Business Officer recently bought kr207k worth of stock

Paradox Interactive AB (publ) Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Second quarter 2025 earnings: EPS and revenues miss analyst expectations

Price target decreased by 7.9% to kr190

Subdued Growth No Barrier To Paradox Interactive AB (publ)'s (STO:PDX) Price

Price target decreased by 7.7% to kr195

Paradox Interactive AB (Publ) Releases the Empire of Sin

Paradox Interactive and Dreamsite Games Announces Two New DLC Pack for Their Game Across the Obelisk

Paradox Interactive Announces Legacy of Persia

Many Would Be Envious Of Paradox Interactive's (STO:PDX) Excellent Returns On Capital

Paradox Interactive AB (publ) Approves Ordinary Dividend, Payable on May 21, 2025

Paradox Interactive Announces Europa Universalis V

Upcoming dividend of kr5.00 per share

Paradox Interactive Releases the BioGenesis Expansion and the Free 4.0 "Phoenix" Update for Their Grand Sci-Fi Strategy Game Stellaris

Paradox Interactive Announces Rule from Horseback in New Crusader Kings III Expansion

Paradox Interactive AB (publ) Just Missed EPS By 6.6%: Here's What Analysts Think Will Happen Next

New minor risk - Earnings quality

Full year 2024 earnings: EPS and revenues exceed analyst expectations

Paradox Interactive Releases Giant Kings

Paradox Interactive Announces New Trade Themed Victoria 3 Add-On

Paradox Interactive Reveals Details and A Release Date for Giant Kings

Now 21% undervalued after recent price drop

Estimating The Fair Value Of Paradox Interactive AB (publ) (STO:PDX)

Acquisition Of Haemimont Games Will Expand Game Portfolio And Drive Player Engagement

Dividend of kr5.00 announced

Paradox Interactive AB (publ) Just Recorded A 20% EPS Beat: Here's What Analysts Are Forecasting Next

Paradox Interactive AB (Publ) Proposes Special Dividend, Payable on May 21, 2025

Full year 2024 earnings: EPS and revenues exceed analyst expectations

Paradox Interactive AB (publ) Proposes A Dividend, Payable on May 21, 2025

Paradox Interactive AB (publ) (OM:PDX) signed a binding agreement to acquire Haemimont Games AD.

Now 23% undervalued

Capital Allocation Trends At Paradox Interactive (STO:PDX) Aren't Ideal

Now 21% undervalued

Now 20% undervalued

Now 21% undervalued

Paradox Interactive Launches First Contact and Galactic Paragons for Stellaris: Console Edition on Both Playstation and Xbox Consoles

Paradox Interactive Launches "Tours and Tournaments" Expansion for Crusader Kings III on Consoles

Across the Obelisk Available Now on PlayStation 5 and Xbox Series X|S

Some May Be Optimistic About Paradox Interactive's (STO:PDX) Earnings

Paradox Interactive AB (publ) to Report Q1, 2025 Results on Apr 24, 2025

Earnings Miss: Here's What Paradox Interactive AB (publ) (STO:PDX) Analysts Are Forecasting For Next Year

Third quarter 2024 earnings released: EPS: kr1.13 (vs kr0.66 in 3Q 2023)

Now 22% undervalued

Price target increased by 7.3% to kr205

Paradox Interactive AB (publ)'s (STO:PDX) 27% Jump Shows Its Popularity With Investors

Paradox Interactive and Abrakam Announces Launch of Grand Archive, the New Story Pack for Sci-Fi Grand Strategy Game Stellaris on October 29 on PC

Insufficient new directors

Paradox Interactive Announces Friends & Foes Expansion Arrives for Crusader Kings on Console

Paradox Interactive Announces Cosmic Storms, the New Mechanical Expansion for Its Sci-Fi Strategy Game Stellaris

Paradox Interactive Decides to Cease Further Operations in its Wholly Owned Studio Paradox Tectonic in Berkeley, California

Now 23% undervalued after recent price drop

Price target decreased by 14% to kr208

Insufficient new directors

Price target decreased by 8.1% to kr228

Paradox Interactive AB (Publ) Resolves to Pay Dividend, Payment to Be Made by Euroclear on 22 May 2024

Paradox Interactive (STO:PDX) Is Increasing Its Dividend To SEK3.00

Dividend increased to kr3.00

Paradox Interactive Announces Two New DLC Packs Coming to Across the Obelisk on May 15

Paradox Interactive and Channel 3 Announces Availability of Foundry in Early Access

Paradox Interactive AB (publ) Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

First quarter 2024 earnings released: EPS: kr1.20 (vs kr1.17 in 1Q 2023)

Why Investors Shouldn't Be Surprised By Paradox Interactive AB (publ)'s (STO:PDX) P/E

Full year 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

Paradox Interactive AB (Publ) Announces Appointment of Mattias Lilja as Deputy CEO