Essity AB (publ)

OM:ESSITY B 주식 리포트

시가총액: SEK 175.2b

Essity 향후 성장

Future 기준 점검 2/6

Essity (는) 각각 연간 5.1% 및 2.7% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 5.6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 14.3% 로 예상됩니다.

핵심 정보

5.1%

이익 성장률

5.64%

EPS 성장률

Household Products 이익 성장0.4%
매출 성장률2.7%
향후 자기자본이익률14.26%
애널리스트 커버리지

Good

마지막 업데이트18 May 2026

최근 향후 성장 업데이트

Recent updates

내러티브 업데이트 May 20

ESSITY B: Ongoing Pricing Roll Off Will Continue To Pressure Sentiment

Essity's analyst price targets have been trimmed again, with recent SEK cuts from multiple banks leaving the updated fair value at SEK 215.00. Analysts are factoring in ongoing pricing roll off and limited signs of stabilization in weaker categories.
내러티브 업데이트 May 05

ESSITY B: Pricing Roll Off And JPMorgan Downgrade Will Pressure Sentiment

Essity's analyst fair value estimate has shifted from SEK 220.0 to SEK 215.0 as analysts factor in a slightly higher discount rate, updated views on revenue growth and margins, and a series of recent SEK price target cuts from major banks. Analyst Commentary Recent Street research on Essity has tilted more cautious, with several bearish analysts cutting SEK price targets and, in one case, JPMorgan moving to a more negative stance on the stock.
내러티브 업데이트 Apr 21

ESSITY B: Neutral Stance As Pricing Roll Off And Categories Remain Mixed

Essity's analyst price target has been trimmed from about SEK 278 to SEK 266, as analysts factor in updated estimates, pricing roll off, and limited signs of stabilisation in weaker categories. Analyst Commentary Recent Street research on Essity has tilted cautious, with a series of price target cuts and at least one downgrade, as analysts refresh models following the FY25 results and updated outlook for 2026.
내러티브 업데이트 Apr 06

ESSITY B: Pricing Roll Off Into 2026 Will Keep Sentiment Cautious

Essity's analyst fair value has been trimmed from SEK 235.0 to SEK 220.0 as analysts factor in recent price target cuts, as well as ongoing concerns around pricing roll off and weaker categories showing limited signs of stabilizing. Analyst Commentary Recent Street research around Essity has leaned cautious, with several bearish analysts trimming price targets and revisiting their assumptions after the latest FY25 results.
내러티브 업데이트 Mar 22

ESSITY B: Pricing Roll Off And Weaker Categories Will Keep Sentiment Cautious

Essity's analyst price target has been trimmed by around SEK 15 to SEK 252, as analysts factor in updated FY25 results, ongoing pricing roll off into 2026, and limited signs of stabilization in some weaker categories. Analyst Commentary Recent Street research has tilted more cautious on Essity, with several bearish analysts trimming price targets and rethinking their stance on the shares.
내러티브 업데이트 Mar 08

ESSITY B: Neutral View Balances Pricing Pressure With Firmer Margin Expectations

Narrative update on Essity Essity's analyst price target has edged down by SEK 4.71, with analysts citing slightly higher discount rates, softer revenue growth assumptions, and lower future P/E expectations, partly offset by firmer margin assumptions and recent Street research pointing to pricing pressure and weaker categories that show limited signs of stabilizing. Analyst Commentary Recent Street research on Essity has turned more cautious, with several houses trimming price targets or downgrading their stance.
내러티브 업데이트 Feb 22

ESSITY B: Capital Returns And Sector Rebound Potential Will Drive Future Upside

Analysts have trimmed their Essity fair value estimate to SEK 320 from SEK 325, reflecting recent downgrades and a view that sector valuations may stay cheap despite only modest adjustments to growth, margin and P/E assumptions. Analyst Commentary Recent Street research has tilted more cautious on Essity, with fair value estimates and price targets pointing to a muted near term setup for the shares.
내러티브 업데이트 Feb 08

ESSITY B: Cautious Rating Shifts Will Keep Multiples Compressed

Analysts have nudged their fair value estimate for Essity up from SEK 230 to SEK 235. This reflects updated views on its model and mixed recent research that includes both price target increases and downgrades to more cautious ratings.
내러티브 업데이트 Jan 24

ESSITY B: Dividend And Buybacks Will Support Future Upside Potential

Analysts have kept their fair value estimate for Essity steady at SEK 325, with updated models that balance a higher assumed revenue growth rate against slightly lower profit margin expectations, as well as a modestly higher future P/E informed by recent Street price targets between SEK 267 and SEK 290 and a shift to more neutral ratings. Analyst Commentary Street research around Essity has become more balanced, but there are still clear pockets of optimism that matter if you are trying to gauge how supportive the external view is around the current fair value estimate of SEK 325.
내러티브 업데이트 Jan 10

ESSITY B: Neutral Stance Will Meet Cost Savings And Decentralization Plan

Essity’s analyst fair value estimate has edged up from SEK 281.08 to SEK 282.29, reflecting modest model updates and mixed Street views as some analysts trim ratings and set price targets in the SEK 267 to SEK 290 range, while still seeing the shares as reasonably valued within staples. Analyst Commentary Recent research updates on Essity point to a mixed but generally balanced stance, with modest tweaks to models and price targets rather than big swings in conviction.
내러티브 업데이트 Dec 26

ESSITY B: Margin Discipline And Cost Savings Will Drive Future Upside Potential

Analysts have made only modest adjustments to their SEK price targets for Essity, with a small net decrease as updated post Q3 models reflect slightly softer long term revenue growth and margins, partially offset by expectations for a marginally higher future P/E multiple. Analyst Commentary Bullish analysts continue to view Essity's Q3 delivery as broadly supportive of the equity story, with updated models signaling confidence in the company’s ability to defend margins and gradually reaccelerate growth.
내러티브 업데이트 Dec 12

ESSITY B: Margin And Cost Savings Progress Will Support Upside Potential

Analysts have trimmed their fair value estimate for Essity to SEK 325 from SEK 330, reflecting a slightly higher assumed discount rate, even as they factor in marginally stronger long term revenue growth, improved profit margins, and a modestly lower future P E multiple following recent Street target revisions. Analyst Commentary Recent Street research reflects a more constructive stance on Essity's medium term prospects, with bullish analysts incrementally lifting price targets and refining their models following the Q3 report.
내러티브 업데이트 Oct 22

Analysts Cite Trough Valuation and Limited Catalysts as Essity Price Targets Edge Lower

Analysts have slightly decreased their price target for Essity, lowering it by approximately SEK 1. This adjustment reflects a continued cautious outlook as recent research points to limited immediate catalysts for the shares.
내러티브 업데이트 Oct 08

Demand In Feminine Care And Incontinence Will Expand Internationally

Analysts have lowered their fair value target for Essity from SEK 285.25 to SEK 282.33. They cite concerns about structural pressures and a lack of near-term catalysts, even though there are some positive longer-term trends in higher margin segments.
내러티브 업데이트 Sep 24

Demand In Feminine Care And Incontinence Will Expand Internationally

Essity's consensus price target was revised slightly lower to SEK285.25 amid sector-wide pressures, a shift toward higher-margin segments lacking near-term catalysts, and concerns over potential sales shortfalls. Analyst Commentary Analysts see Essity trading at a trough valuation as it shifts focus away from tissue towards higher-margin segments, but lack near-term catalysts for upward share price movement.
User avatar
새로운 내러티브 Nov 07

Consumer Goods Innovation And Emerging Market Expansion Propel Thriving Growth

Growth in high-margin categories aims to improve net margins and profitability through stronger product mix and pricing strategies.

이익 및 매출 성장 예측

OM:ESSITY B - 애널리스트 향후 추정치 및 과거 재무 데이터 (SEK Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/31/2028147,39814,19512,99821,47711
12/31/2027143,83513,22811,90619,99814
12/31/2026139,10912,08410,26919,60314
3/31/2026136,69512,4749,57116,782N/A
12/31/2025138,49412,6568,35615,459N/A
9/30/2025141,60412,2266,35213,648N/A
6/30/2025143,24012,2957,91315,036N/A
3/31/2025145,67212,4798,87716,052N/A
12/31/2024145,54611,8739,36616,801N/A
9/30/2024144,36611,88814,17221,251N/A
6/30/2024145,1849,97616,08023,412N/A
3/31/2024145,6459,12715,66422,738N/A
12/31/2023147,1479,27514,67821,568N/A
9/30/2023129,5037,79211,78316,952N/A
6/30/2023132,5207,8617,12012,241N/A
3/31/2023133,3716,9737,63212,876N/A
12/31/2022131,3204,6687,44412,874N/A
9/30/2022146,5655,3407,01213,992N/A
6/30/2022137,6016,5098,01515,205N/A
3/31/2022128,6406,7947,79415,250N/A
12/31/2021101,4666,8239,44614,667N/A
9/30/2021118,5979,2787,49515,291N/A
6/30/2021116,1298,8076,65914,140N/A
3/31/2021115,5689,1258,83215,757N/A
12/31/2020121,75210,22811,21217,819N/A
9/30/2020124,48210,30412,27218,312N/A
6/30/2020128,37010,51614,30319,826N/A
3/31/2020132,03110,70213,91119,425N/A
12/31/2019128,9759,216N/A19,351N/A
9/30/2019126,4019,903N/A18,172N/A
6/30/2019123,4838,414N/A16,442N/A
3/31/2019121,1368,175N/A14,654N/A
12/31/2018118,5007,886N/A13,160N/A
9/30/2018116,0527,372N/A12,471N/A
6/30/2018113,5838,474N/A12,432N/A
3/31/2018112,0178,116N/A12,246N/A
12/31/2017109,2658,116N/A12,729N/A
9/30/2017107,3736,212N/A12,884N/A
6/30/2017105,4305,853N/A13,113N/A
3/31/2017102,2583,748N/A13,968N/A
12/31/2016101,2383,800N/A12,778N/A
12/31/201598,5196,129N/A10,780N/A

애널리스트 향후 성장 전망

수입 대 저축률: ESSITY B 의 연간 예상 수익 증가율(5.1%)이 saving rate(2%)보다 높습니다.

수익 vs 시장: ESSITY B 의 연간 수익(5.1%)이 Swedish 시장(8.7%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: ESSITY B 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: ESSITY B 의 수익(연간 2.7%)이 Swedish 시장(연간 0.02%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: ESSITY B 의 수익(연간 2.7%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.


주당순이익 성장 예측


향후 자기자본이익률

미래 ROE: ESSITY B의 자본 수익률은 3년 후 14.3%로 낮을 것으로 예상됩니다.


성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/22 17:39
종가2026/05/22 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Essity AB (publ)는 24명의 분석가가 다루고 있습니다. 이 중 14명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
null nullABG Sundal Collier
Patrick FolanBarclays
Iain SimpsonBarclays