Celcomdigi Berhad 과거 순이익 실적
과거 기준 점검 5/6
Celcomdigi Berhad은 연평균 8.3%의 비율로 수입이 증가해 온 반면, Wireless Telecom 산업은 수입이 7.8% 증가했습니다. 매출은 연평균 18.4%의 비율로 증가했습니다. Celcomdigi Berhad의 자기자본이익률은 9.8%이고 순이익률은 11.9%입니다.
핵심 정보
8.26%
순이익 성장률
-3.29%
주당순이익(EPS) 성장률
| Wireless Telecom 산업 성장률 | -8.89% |
| 매출 성장률 | 18.41% |
| 자기자본이익률 | 9.79% |
| 순이익률 | 11.88% |
| 최근 순이익 업데이트 | 31 Mar 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • May 24
CDB: Stable Fair Value And Upcoming Dividend Will Shape Return Outlook
Analysts have kept their MYR fair value estimate for Celcomdigi Berhad steady at MYR2.80, citing only slight tweaks to underlying assumptions such as revenue growth, profit margin and forward P/E that did not justify a change in the overall price target. What's in the News Announced a first interim tax exempt single tier dividend of 3.4 sen per ordinary share for the financial year ending 31 December 2026, giving investors visibility on the next declared cash payout (Key Developments).내러티브 업데이트 • May 06
CDB: Softer Margins And Modest EBIT Outlook Will Pressure Future Returns
Analysts have trimmed their fair value estimate for Celcomdigi Berhad from MYR3.10 to MYR2.80 as they factor in updated assumptions around slightly softer revenue growth, lower profit margins, a marginally adjusted discount rate, and a broadly steady forward P/E multiple. What's in the News Celcomdigi Berhad issued earnings guidance for fiscal 2026, indicating it expects EBIT to show low single digit growth for the year (Corporate guidance).
내러티브 업데이트 • Apr 21
CDB: New CEO Appointment And Unified Distribution Platform Will Support Future Upside
Analysts have nudged their price target for Celcomdigi Berhad slightly higher to MYR4.92, citing updated assumptions around fair value, revenue, profit margins and future P/E multiples. What's in the News Company issued earnings guidance for fiscal 2026, indicating expectations for EBIT to show low single digit growth.내러티브 업데이트 • Apr 07
CDB: New CEO Leadership And Unified Digital Platform Will Support Future Upside
Analysts have nudged their price target on Celcomdigi Berhad slightly lower to reflect a modest adjustment in the implied future P/E to about 27.26x, while keeping fair value broadly steady around MYR4.92, as updated revenue growth and profit margin inputs remain close to prior estimates. What's in the News Company issued earnings guidance for fiscal 2026, indicating expectations for EBIT to show low single digit growth.내러티브 업데이트 • Mar 24
CDB: New CEO Appointment And Digital Platform Integration Will Support Future Upside
Analysts have slightly reduced their fair value estimate for Celcomdigi Berhad to MYR4.92 from MYR4.93, reflecting updated assumptions around revenue growth, profit margins and future P/E levels. What's in the News Celcomdigi issued earnings guidance for fiscal 2026, indicating expectations for EBIT to record low single digit growth.내러티브 업데이트 • Mar 10
CDB: New CEO And Digital Platform Integration Will Support Future Upside
Analysts have lifted their price target for Celcomdigi Berhad by MYR0.00 to reflect slightly higher revenue growth assumptions of 3.61% and a modestly stronger profit margin expectation of 18.44%, while keeping the discount rate and future P/E broadly in line with previous estimates. What's in the News The company issued earnings guidance for fiscal 2026, indicating EBIT is expected to see low single digit growth (Corporate guidance).내러티브 업데이트 • Feb 22
CDB: Long Dated Spectrum And New CEO Will Support Future Upside
Analysts have trimmed their price target for Celcomdigi Berhad to MYR4.93 from MYR5.12 as they factor in updated assumptions for revenue growth, profit margins, and a slightly lower future P/E multiple. What's in the News Company issues earnings guidance for fiscal 2026, indicating expectations for low single digit EBIT growth for the year (Corporate guidance).분석 기사 • Feb 13
Celcomdigi Berhad Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now
Celcomdigi Berhad ( KLSE:CDB ) last week reported its latest yearly results, which makes it a good time for investors...
내러티브 업데이트 • Feb 08
CDB: Future Spectrum Access And Dividends Will Support Long Term Upside
Analysts have slightly revised their fair value estimate for Celcomdigi Berhad from RM3.94 to RM3.93, reflecting marginally lower assumptions for revenue growth, profit margin and future P/E, partially offset by a modestly reduced discount rate. What's in the News Comviva launched a next generation Digital Distribution Management System for CelcomDigi, consolidating multiple legacy systems into a single platform that supports mission critical sales and distribution processes across online, direct, and indirect channels, with integrations across roughly 300 touchpoints and tens of thousands of partners, outlets, and users (Client Announcements).내러티브 업데이트 • Jan 23
CDB: Future Spectrum Assignments And Dividends Will Support Long Term Upside
Analysts have lifted their price target for Celcomdigi Berhad to RM3.94 from RM3.94, citing updated assumptions that include slightly higher projected revenue growth and a marginally lower profit margin while keeping the future P/E broadly unchanged. What's in the News CelcomDigi and its wholly owned subsidiaries accepted spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1,800MHz band and 2x20MHz in the 2,600MHz band, effective from 30 November 2025 (Key Developments).내러티브 업데이트 • Jan 08
CDB: Long Dated Spectrum Assignments Will Support Stronger Future Upside
Analysts have nudged their fair value estimate for Celcomdigi Berhad higher from RM5.01 to about RM5.12. This reflects updated assumptions around discount rates, revenue growth, profit margins and a higher future P/E multiple in their models.분석 기사 • Jan 05
Is There An Opportunity With Celcomdigi Berhad's (KLSE:CDB) 38% Undervaluation?
Key Insights The projected fair value for Celcomdigi Berhad is RM5.25 based on 2 Stage Free Cash Flow to Equity Current...내러티브 업데이트 • Dec 17
CDB: Future Spectrum Capacity And Dividends Will Support Stronger Long Term Share Price
Analysts have slightly lowered their price target for Celcomdigi Berhad, trimming fair value from MYR 3.98 to MYR 3.94 as they factor in modestly softer revenue growth expectations, partly offset by improving profit margin forecasts and a lower implied future P/E multiple. What's in the News Accepted long term spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1800MHz band and 2x20MHz in the 2600MHz band, effective from 30 November 2025 and running to June 2032 and June 2027 respectively (company announcement) Committed MYR 292.5 million in upfront price component payments to the MCMC for the new spectrum and cumulative annual payments totaling MYR 120 million over the assignment periods, supporting network capacity and service quality (company announcement) Declared a third interim tax exempt single tier dividend of 3.6 sen per ordinary share for the financial year ending 31 December 2025, with ex dividend date on 9 December 2025, lodgment date on 10 December 2025, and payment date on 23 December 2025 (company announcement) Valuation Changes Fair Value: Trimmed slightly from MYR 3.98 to MYR 3.94, reflecting a marginally more conservative valuation.분석 기사 • Dec 12
Celcomdigi Berhad's (KLSE:CDB) Share Price Matching Investor Opinion
Celcomdigi Berhad's ( KLSE:CDB ) price-to-earnings (or "P/E") ratio of 29.3x might make it look like a strong sell...내러티브 업데이트 • Dec 03
CDB: Future Spectrum Capacity Will Support Stronger Long Term Share Price
Analysts have nudged their price target for Celcomdigi Berhad slightly higher to approximately RM3.98 from RM3.98, citing a modest improvement in long term valuation multiples despite marginal trims to revenue growth and profit margin assumptions. What's in the News Accepted new spectrum assignments from the Malaysian Communications and Multimedia Commission for 2x5MHz in the 1800MHz band and 2x20MHz in the 2600MHz band, effective 30 November 2025, to support network capacity and service quality (MCMC assignment).내러티브 업데이트 • Nov 19
CDB: Increased Revenue Growth and Future Earnings Will Drive Share Price Higher
Analysts have slightly reduced their price target for Celcomdigi Berhad from RM3.99 to RM3.98. This reflects modest adjustments in projected discount rates, revenue growth, and profit margins.분석 기사 • Oct 29
We Think Celcomdigi Berhad (KLSE:CDB) Can Stay On Top Of Its Debt
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...내러티브 업데이트 • Oct 09
Completion Of Network Integration Will Boost Operational Efficiency And Service Quality
Analysts have revised their fair value estimate for Celcomdigi Berhad slightly downward from RM4.01 to RM3.99, citing modest decreases in projected revenue growth despite steady margins and profit expectations. What's in the News Mr. Albern Murty, Deputy Chief Executive Officer, will assume the additional role of Acting Chief Executive Officer effective 1 September 2025.분석 기사 • Oct 02
Celcomdigi Berhad's (KLSE:CDB) Intrinsic Value Is Potentially 28% Above Its Share Price
Key Insights Celcomdigi Berhad's estimated fair value is RM4.72 based on 2 Stage Free Cash Flow to Equity Celcomdigi...분석 기사 • Aug 13
With Celcomdigi Berhad (KLSE:CDB) It Looks Like You'll Get What You Pay For
KLSE:CDB 1 Year Share Price vs Fair Value Explore Celcomdigi Berhad's Fair Values from the Community and select yours...분석 기사 • Jul 22
Is Celcomdigi Berhad (KLSE:CDB) Using Too Much Debt?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
새로운 내러티브 • Feb 09
Commitment To Sustainable Dividend Policy Signals Strong Future Cash Flow Management
Strong growth in key segments and successful integration from the merger could drive revenue growth and improve net margins.매출 및 비용 세부 내역
매출 및 비용 세부 내역
Celcomdigi Berhad가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Mar 26 | 13,024 | 1,548 | 1,372 | 0 |
| 31 Dec 25 | 13,029 | 1,514 | 1,436 | 0 |
| 30 Sep 25 | 12,862 | 1,322 | 1,211 | 0 |
| 30 Jun 25 | 12,867 | 1,418 | 1,198 | 0 |
| 31 Mar 25 | 12,788 | 1,385 | 1,201 | 0 |
| 31 Dec 24 | 12,754 | 1,378 | 1,152 | 0 |
| 30 Sep 24 | 12,797 | 1,655 | 964 | 0 |
| 30 Jun 24 | 12,761 | 1,673 | 921 | 0 |
| 31 Mar 24 | 12,778 | 1,611 | 1,227 | 0 |
| 31 Dec 23 | 12,791 | 1,552 | 984 | 0 |
| 30 Sep 23 | 11,648 | 1,245 | 1,268 | 0 |
| 30 Jun 23 | 10,065 | 1,053 | 1,063 | 0 |
| 31 Mar 23 | 8,475 | 930 | 503 | 0 |
| 31 Dec 22 | 6,802 | 848 | 503 | 0 |
| 30 Sep 22 | 6,204 | 1,025 | 434 | 0 |
| 30 Jun 22 | 6,256 | 1,074 | 434 | 0 |
| 31 Mar 22 | 6,333 | 1,133 | 434 | 0 |
| 31 Dec 21 | 6,361 | 1,162 | 434 | 0 |
| 30 Sep 21 | 6,334 | 1,138 | 426 | 0 |
| 30 Jun 21 | 6,333 | 1,146 | 426 | 0 |
| 31 Mar 21 | 6,165 | 1,154 | 426 | 0 |
| 31 Dec 20 | 6,172 | 1,221 | 426 | 0 |
| 30 Sep 20 | 6,288 | 1,284 | 511 | 0 |
| 30 Jun 20 | 6,267 | 1,319 | 511 | 0 |
| 31 Mar 20 | 6,365 | 1,423 | 511 | 0 |
| 31 Dec 19 | 6,314 | 1,433 | 511 | 0 |
| 30 Sep 19 | 6,311 | 1,468 | 846 | 0 |
| 30 Jun 19 | 6,350 | 1,504 | 846 | 0 |
| 31 Mar 19 | 6,420 | 1,496 | 846 | 0 |
| 31 Dec 18 | 6,547 | 1,541 | 846 | 0 |
| 30 Sep 18 | 6,517 | 1,523 | 956 | 0 |
| 30 Jun 18 | 6,487 | 1,515 | 956 | 0 |
| 31 Mar 18 | 6,421 | 1,490 | 956 | 0 |
| 31 Dec 17 | 6,361 | 1,477 | 956 | 0 |
| 30 Sep 17 | 6,386 | 1,491 | 928 | 0 |
| 30 Jun 17 | 6,434 | 1,545 | 928 | 0 |
| 31 Mar 17 | 6,538 | 1,607 | 928 | 0 |
| 31 Dec 16 | 6,616 | 1,633 | 928 | 0 |
| 30 Sep 16 | 6,666 | 1,640 | 840 | 0 |
| 30 Jun 16 | 6,718 | 1,599 | 840 | 0 |
| 31 Mar 16 | 6,781 | 1,642 | 840 | 0 |
| 31 Dec 15 | 6,914 | 1,723 | 840 | 0 |
| 30 Sep 15 | 6,995 | 1,900 | 775 | 0 |
| 30 Jun 15 | 7,078 | 1,991 | 775 | 0 |
양질의 수익: CDB는 고품질 수익을 보유하고 있습니다.
이익 마진 증가: CDB의 현재 순 이익률 (11.9%)은 지난해 (10.8%)보다 높습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: CDB의 수익은 지난 5년 동안 연평균 8.3% 증가했습니다.
성장 가속화: 지난 1년간 CDB 의 수익 증가율(11.7%)은 연간 평균(8.3%)을 초과합니다.
수익 대 산업: CDB의 지난 1년 수익 증가율(11.7%)은 Wireless Telecom 업계의 8.3%를 상회했습니다.
자기자본이익률
높은 ROE: CDB의 자본 수익률(9.8%)은 낮음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/29 06:09 |
| 종가 | 2026/05/29 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Celcomdigi Berhad는 34명의 분석가가 다루고 있습니다. 이 중 21명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Chee Chow | Affin Hwang Investment Bank |
| Anand Ramachandran | Barclays |
| Yi Ching Low | Berjaya Securities Sdn Bhd. |